NYSE:ORI
Old Republic International Corporation
- Stock
Last Close
31.92
17/05 20:00
Market Cap
7.85B
Beta: 0.85
Volume Today
1.03M
Avg: 1.57M
PE Ratio
13.07
PFCF: 34.23
Dividend Yield
3.56%
Payout:23.56%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.44B - | 5.53B 1.62% | 5.77B 4.26% | 5.90B 2.33% | 6.26B 6.15% | 6.02B 3.85% | 7.21B 19.79% | 7.17B 0.66% | 9.34B 30.36% | 8.08B 13.47% | 7.26B 10.21% | |
cost of revenue | 45.50M - | |||||||||||
gross profit | 5.44B - | 5.53B 1.62% | 5.77B 4.26% | 5.90B 2.33% | 6.26B 6.15% | 6.02B 3.85% | 7.21B 19.79% | 7.17B 0.66% | 9.34B 30.36% | 8.08B 13.47% | 7.21B 10.77% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 2.51B - | 2.38B 5.13% | 2.63B 10.58% | 2.82B 6.96% | 3.00B 6.37% | 3.08B 2.83% | 3.28B 6.42% | 3.94B 20.25% | 4.94B 25.36% | 4.72B 4.51% | ||
research and development expenses | ||||||||||||
other expenses | -7.26B - | -7.28B 0.26% | -7.73B 6.17% | -7.98B 3.30% | -8.47B 6.14% | -8.62B 1.79% | -9.30B 7.89% | -10.55B 13.42% | -12.51B 18.54% | 7.23B 157.78% | -3.84B 153.19% | |
cost and expenses | 4.77B - | 4.92B 3.18% | 5.13B 4.33% | 5.21B 1.56% | 5.54B 6.20% | 5.58B 0.83% | 5.89B 5.51% | 6.48B 9.95% | 7.42B 14.54% | 7.23B 2.60% | -6.44B 189.12% | |
operating expenses | -4.75B - | -4.90B 3.10% | -5.09B 4.02% | -5.16B 1.41% | -5.47B 6.01% | -5.54B 1.22% | -6.02B 8.71% | -6.61B 9.71% | -7.57B 14.47% | 7.23B 195.52% | 3.84B 46.81% | |
interest expense | 21.60M - | 25.60M 18.52% | 41.90M 63.67% | 50.20M 19.81% | 63M 25.50% | 42.20M 33.02% | 40M 5.21% | 43.70M 9.25% | 56.20M 28.60% | 66.70M 18.68% | 70.50M 5.70% | |
ebitda | 694.40M - | 635M 8.55% | 673.60M 6.08% | 736.10M 9.28% | 788.30M 7.09% | 480.20M 39.08% | 1.19B 147.75% | 557.10M 53.17% | 1.78B 218.87% | 924M 47.98% | 598.60M 35.22% | |
operating income | 694.40M - | 635M 8.55% | 673.60M 6.08% | 736.10M 9.28% | 788.30M 7.09% | 480.20M 39.08% | 1.19B 147.75% | 557.10M 53.17% | 1.78B 218.87% | 923.90M 47.99% | 598.60M 35.21% | |
depreciation and amortization | 26.80M - | 26.90M 0.37% | 27.20M 1.12% | 100K 99.63% | 33M 32,900% | |||||||
total other income expenses net | 90.10M - | 101.60M 12.76% | 106.70M 5.02% | 107.30M 0.56% | 102.20M 4.75% | 121.60M 18.98% | 132.70M 9.13% | 131.30M 1.06% | 145.70M 10.97% | -66.50M 145.64% | 747.40M 1,223.91% | |
income before tax | 672.90M - | 609.40M 9.44% | 631.80M 3.68% | 686M 8.58% | 725.40M 5.74% | 438.10M 39.61% | 1.32B 201.85% | 688.40M 47.94% | 1.92B 179.21% | 857.40M 55.39% | 747.40M 12.83% | |
income tax expense | 225M - | 199.70M 11.24% | 209.60M 4.96% | 219M 4.48% | 164.80M 24.75% | 67.50M 59.04% | 265.90M 293.93% | 129.70M 51.22% | 387.70M 198.92% | 170.90M 55.92% | 148.80M 12.93% | |
net income | 447.80M - | 409.70M 8.51% | 422.10M 3.03% | 466.90M 10.61% | 560.50M 20.05% | 370.50M 33.90% | 1.06B 185.13% | 558.60M 47.12% | 1.53B 174.67% | 686.40M 55.26% | 598.60M 12.79% | |
weighted average shs out | 257.44M - | 258.55M 0.43% | 259.50M 0.37% | 259.43M 0.03% | 262.11M 1.04% | 294.25M 12.26% | 299.89M 1.92% | 298.41M 0.49% | 301.95M 1.19% | 301.68M 0.09% | 282.73M 6.28% | |
weighted average shs out dil | 293.68M - | 295.07M 0.47% | 296.09M 0.34% | 296.38M 0.10% | 299.39M 1.01% | 301.02M 0.54% | 301.23M 0.07% | 298.90M 0.77% | 303.67M 1.60% | 303.30M 0.12% | 285.47M 5.88% | |
eps | 1.74 - | 1.58 9.20% | 1.63 3.16% | 1.80 10.43% | 2.14 18.89% | 1.26 41.12% | 3.52 179.37% | 1.87 46.88% | 5.08 171.66% | 2.28 55.12% | 2.12 7.02% | |
epsdiluted | 1.52 - | 1.44 5.26% | 1.48 2.78% | 1.62 9.46% | 1.92 18.52% | 1.23 35.94% | 3.51 185.37% | 1.87 46.72% | 5.05 170.05% | 2.26 55.25% | 2.10 7.08% |
All numbers in USD (except ratios and percentages)