av/parker-hannifin--big.svg

NYSE:PH

Parker Hannifin Corporation

  • Stock

USD

Last Close

560.69

10/05 20:00

Market Cap

60.59B

Beta: 1.49

Volume Today

489.13K

Avg: 941.98K

PE Ratio

27.86

PFCF: 28.35

Dividend Yield

1.13%

Payout:23.54%

Jun '13
Sep '13
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
net income
271.13M
-
244.32M
9.89%
253.40M
3.72%
242.52M
4.30%
301.18M
24.19%
280.17M
6.97%
267.33M
4.58%
285.46M
6.78%
179.59M
37.09%
195.03M
8.60%
183.14M
6.10%
187.14M
2.19%
241.91M
29.27%
210.24M
13.09%
241.40M
14.82%
238.85M
1.06%
293.36M
22.82%
285.54M
2.67%
56.32M
80.27%
366.13M
550.07%
353.33M
3.50%
375.90M
6.39%
311.91M
17.02%
411.38M
31.89%
413.74M
0.57%
339.04M
18.05%
204.60M
39.65%
367.37M
79.56%
295.69M
19.51%
321.72M
8.80%
447.50M
39.10%
471.73M
5.42%
505.91M
7.25%
451.46M
10.76%
387.73M
14.12%
348.09M
10.22%
128.91M
62.97%
388.04M
201.02%
395.46M
1.91%
590.96M
49.44%
709.08M
19.99%
651.07M
8.18%
682.06M
4.76%
depreciation and amortization
85.05M
-
85.58M
0.62%
84.51M
1.25%
83.06M
1.72%
83.55M
0.59%
81.77M
2.14%
78.86M
3.56%
76.61M
2.85%
80.26M
4.77%
78.22M
2.54%
77.87M
0.45%
75.68M
2.81%
75.07M
0.82%
75.33M
0.36%
73.75M
2.10%
87.46M
18.58%
118.69M
35.71%
116.11M
2.17%
118.11M
1.72%
117.10M
0.85%
114.77M
1.99%
112.49M
1.98%
110.05M
2.17%
108.26M
1.63%
105.39M
2.65%
109.07M
3.49%
144.23M
32.23%
137.65M
4.56%
146.58M
6.49%
148.44M
1.27%
149.82M
0.93%
150.55M
0.49%
146.58M
2.63%
145.52M
0.72%
144.10M
0.98%
142.70M
0.98%
139.44M
2.28%
153.98M
10.43%
229.74M
49.20%
225.34M
1.92%
209.06M
7.22%
240.39M
14.98%
227.78M
5.25%
43.95M
80.71%
deferred income tax
490K
-
-15.75M
3,313.67%
57.88M
467.55%
-42.90M
174.12%
-73.37M
71.03%
47.17M
164.29%
-82.42M
274.74%
5.89M
107.15%
48.23M
718.66%
2.97M
93.84%
-23.87M
903.67%
-5.03M
78.94%
-39.76M
691.11%
90.70M
328.10%
-19.72M
121.74%
-27.45M
39.18%
-6.51M
76.30%
10.22M
257.13%
-84.32M
924.85%
-14.93M
82.29%
47.62M
418.93%
31.77M
33.29%
15.64M
50.78%
-14.12M
190.32%
-742K
94.75%
-15.55M
1,995.42%
24.16M
255.36%
1.35M
94.43%
3.74M
177.71%
11.56M
209.20%
-14.59M
226.25%
-9.09M
37.69%
-39.37M
333.00%
-40.03M
1.66%
-20.90M
47.78%
-113.34M
442.28%
-176.93M
56.10%
193.62M
209.43%
-62.14M
132.09%
-41.67M
32.94%
-140.09M
236.15%
-13.33M
90.49%
-25.57M
91.80%
stock based compensation
19.48M
-
49.00M
151.53%
26.37M
46.18%
9.28M
64.82%
18.51M
99.57%
40.56M
119.07%
11.66M
71.26%
22.61M
93.97%
21.26M
5.97%
35.38M
66.40%
3.65M
89.70%
14.71M
303.54%
17.56M
19.37%
35.82M
104.00%
11.34M
68.33%
13.76M
21.26%
19.42M
41.21%
43.21M
122.47%
21.06M
51.27%
25.30M
20.17%
29.26M
15.63%
42.94M
46.76%
21.67M
49.53%
19.91M
8.14%
19.55M
1.79%
52.63M
169.18%
20.44M
61.17%
18.79M
8.06%
19.52M
3.89%
58.46M
199.52%
21.37M
63.44%
22.07M
3.28%
19.58M
11.32%
57.67M
194.57%
21.72M
62.34%
30.40M
39.95%
27.31M
10.15%
65.02M
138.06%
24.69M
62.02%
27.83M
12.70%
25.18M
9.50%
77.89M
209.30%
30.17M
61.27%
change in working capital
87.37M
-
-90.08M
203.11%
63.56M
170.56%
-17.17M
127.01%
239.79M
1,496.63%
-177.54M
174.04%
11.83M
106.66%
-84.85M
817.11%
172.94M
303.82%
-300.25M
273.62%
86.82M
128.92%
55.50M
36.07%
196.33M
253.74%
-302.31M
253.98%
33.33M
111.02%
64.11M
92.36%
83.67M
30.51%
-233.22M
378.74%
107.47M
146.08%
-52.80M
149.13%
137.74M
360.86%
-400.70M
390.92%
-89.70M
77.61%
25.21M
128.11%
101.94M
304.32%
-24.27M
123.81%
-26.65M
9.83%
-56.64M
112.52%
305.77M
639.82%
198.56M
35.06%
118.47M
40.33%
-95.12M
180.29%
70.90M
174.54%
-224.19M
416.20%
60.21M
126.86%
125.89M
109.07%
781.49M
520.79%
-6.42M
100.82%
6.57M
202.34%
-96.59M
1,569.96%
237.65M
346.04%
-254.97M
207.29%
-195.20M
23.44%
accounts receivables
-60.72M
-
127.10M
309.30%
95.73M
24.68%
-232.97M
343.37%
-89.00M
61.80%
77.91M
187.54%
133.62M
71.51%
-172.22M
228.89%
103.87M
160.31%
66.36M
36.12%
107.23M
61.61%
-152.42M
242.14%
-3.62M
97.63%
145.66M
4,125.90%
14.84M
89.81%
-205.94M
1,487.47%
-49.91M
75.77%
23.43M
146.95%
26.55M
13.32%
-275.43M
1,137.26%
-76.53M
72.21%
78.37M
202.40%
107.27M
36.88%
-177.49M
265.47%
-5.69M
96.79%
213.20M
3,845.66%
166.33M
21.98%
-206.23M
223.98%
405.54M
296.65%
15.53M
96.17%
64.15M
313.04%
-318.57M
596.57%
-59.63M
81.28%
74.07M
224.22%
75.08M
1.37%
-313.06M
516.93%
-15.23M
95.14%
-1.23M
91.93%
160.80M
13,194.79%
-269.89M
267.84%
93.64M
134.70%
63.95M
31.71%
149.49M
133.77%
inventory
87.58M
-
-68.94M
178.72%
-17.74M
74.26%
2.14M
112.08%
80.72M
3,665.11%
-112.96M
239.94%
-42.37M
62.49%
13.23M
131.22%
71.73M
442.16%
-25.70M
135.82%
29.04M
213.02%
49.77M
71.39%
67.12M
34.86%
-64.75M
196.47%
-32.69M
49.52%
6.27M
119.18%
17.50M
179.06%
-142.74M
915.81%
-64.59M
54.75%
62.66M
197.02%
52.46M
16.29%
-125.00M
338.27%
-51.10M
59.12%
43.96M
186.02%
80.32M
82.72%
-24.11M
130.01%
49.83M
306.70%
-33.74M
167.71%
209.18M
719.93%
39.92M
80.92%
-44.18M
210.68%
-46.89M
6.12%
-34.45M
26.53%
-190.78M
453.83%
-52.53M
72.47%
-31.41M
40.21%
62.58M
299.26%
-137.14M
319.14%
80.68M
158.83%
28.97M
64.09%
80.61M
178.24%
-138.00M
271.18%
-32.04M
76.78%
accounts payables
-1.88M
-
-41.95M
2,131.12%
-40.36M
3.79%
124.03M
407.34%
51.19M
58.73%
-24.96M
148.76%
-29.03M
16.27%
24.27M
183.62%
-57.03M
334.98%
-75.82M
32.95%
-59.25M
21.86%
41.12M
169.41%
41.57M
1.09%
-21.21M
151.03%
2.96M
113.94%
119.40M
3,937.91%
73.62M
38.34%
-9.75M
113.24%
-82.52M
746.33%
132.96M
261.12%
85.22M
35.90%
-24.35M
128.57%
-95.91M
293.91%
119.30M
224.40%
-11.45M
109.60%
-135.57M
1,084.22%
-42.44M
68.69%
124.14M
392.47%
-316.89M
355.27%
138.90M
143.83%
55.00M
60.40%
223.29M
305.98%
109.58M
50.92%
-20.36M
118.58%
-32.96M
61.86%
144.86M
539.47%
39.85M
72.49%
107.58M
169.94%
-98.47M
191.54%
109.65M
211.35%
-27.20M
124.81%
4.77M
117.53%
-90.98M
2,008.05%
other working capital
62.39M
-
-106.29M
270.36%
25.93M
124.40%
89.63M
245.63%
196.87M
119.66%
-117.53M
159.70%
-50.39M
57.12%
49.87M
198.97%
54.37M
9.02%
-265.09M
587.58%
9.79M
103.69%
117.03M
1,095.02%
91.26M
22.02%
-362.00M
496.69%
48.22M
113.32%
144.38M
199.44%
42.46M
70.59%
-104.16M
345.32%
228.03M
318.91%
27.01M
88.15%
76.59M
183.53%
-329.73M
530.52%
-49.96M
84.85%
39.45M
178.95%
38.76M
1.74%
-77.79M
300.70%
-200.37M
157.57%
59.19M
129.54%
7.93M
86.60%
4.21M
46.95%
43.50M
933.99%
47.03M
8.13%
55.39M
17.77%
-87.12M
257.27%
70.62M
181.06%
325.49M
360.90%
694.28M
113.30%
24.37M
96.49%
-136.44M
659.83%
34.68M
125.42%
90.60M
161.27%
-185.69M
304.96%
-221.68M
19.38%
other non cash items
8.62M
-
9.62M
11.61%
-228.31M
2,473.23%
2.58M
101.13%
762K
70.42%
-11.24M
1,575.72%
-9.64M
14.27%
-53.17M
451.57%
8.62M
116.22%
-6.38M
173.99%
14.05M
320.32%
6.86M
51.18%
-2.76M
140.24%
4.16M
250.53%
-49.86M
1,299.69%
8.39M
116.84%
4.55M
45.84%
17.11M
276.42%
2.74M
84.01%
3.69M
34.67%
12.75M
245.90%
-3.01M
123.60%
12.07M
501.26%
917K
92.41%
-2.33M
354.63%
-11.80M
405.27%
10.07M
185.36%
-3.62M
135.93%
8.79M
342.91%
-1.36M
115.48%
-105.95M
7,684.94%
-12.72M
87.99%
-10.01M
21.35%
33.93M
439.07%
-11.75M
134.64%
9.24M
178.65%
-6.92M
174.90%
-336.88M
4,765.35%
24.45M
107.26%
12.90M
47.25%
144.15M
1,017.67%
-51.09M
135.45%
-17.21M
66.32%
net cash provided by operating activities
472.14M
-
282.69M
40.13%
257.42M
8.94%
277.36M
7.75%
570.42M
105.66%
260.87M
54.27%
277.62M
6.42%
252.55M
9.03%
510.89M
102.29%
4.97M
99.03%
341.66M
6,777.21%
334.87M
1.99%
488.34M
45.83%
113.93M
76.67%
290.24M
154.75%
385.12M
32.69%
513.18M
33.25%
238.96M
53.43%
221.37M
7.36%
444.49M
100.79%
695.46M
56.46%
159.39M
77.08%
381.65M
139.45%
551.56M
44.52%
637.54M
15.59%
449.13M
29.55%
376.84M
16.10%
464.89M
23.37%
780.09M
67.80%
737.37M
5.48%
616.61M
16.38%
527.42M
14.47%
693.60M
31.51%
424.36M
38.82%
581.11M
36.94%
542.97M
6.56%
893.29M
64.52%
457.36M
48.80%
618.78M
35.29%
718.76M
16.16%
1.19B
64.87%
649.96M
45.15%
702.03M
8.01%
investments in property plant and equipment
-51.84M
-
-56.65M
9.29%
-55.20M
2.57%
-55.52M
0.59%
-48.97M
11.81%
-54.71M
11.72%
-55.07M
0.66%
-47.64M
13.50%
-58.11M
21.98%
-38.68M
33.43%
-36.74M
5.02%
-35.38M
3.68%
-38.60M
9.09%
-32.53M
15.74%
-38.83M
19.38%
-73.88M
90.27%
-58.51M
20.80%
-79.34M
35.59%
-65.44M
17.51%
-49.53M
24.32%
-53.36M
7.74%
-42.11M
21.09%
-52.32M
24.26%
-50.65M
3.20%
-50.02M
1.24%
-50.34M
0.65%
-68.25M
35.56%
-63.91M
6.36%
-50.09M
21.62%
-42.12M
15.92%
-50.79M
20.59%
-43.16M
15.03%
-73.89M
71.22%
-48.20M
34.77%
-57.40M
19.09%
-53.26M
7.22%
-71.18M
33.65%
-83.56M
17.39%
-102.15M
22.25%
-86.90M
14.93%
-108.14M
24.45%
-97.75M
9.61%
-106.37M
8.82%
acquisitions net
828K
-
1.49M
80.07%
201.74M
13,430.18%
-15M
107.44%
-3.32M
77.86%
22.77M
785.64%
-18.63M
181.82%
12.80M
168.69%
1.71M
86.64%
-67.55M
4,050.41%
24.32M
-
-29.93M
-
85.61M
386.06%
-4.04B
4,816.54%
-1.44M
99.96%
177.74M
-
2.47M
98.61%
15.03M
507.56%
138K
-
-1.70B
1,229,415.94%
-3.38B
99.19%
-459K
99.99%
900K
-
71.18M
7,808.89%
-6.70B
9,519.46%
5.96M
100.09%
24.42M
309.73%
1.49M
93.91%
36.69M
2,367.45%
37.90M
3.31%
purchases of investments
-497.19M
-
-474.41M
4.58%
-484.80M
2.19%
-290.92M
39.99%
-430.53M
47.99%
-144.65M
66.40%
-613.41M
324.07%
-162.87M
73.45%
-189.65M
16.45%
-204.25M
7.70%
-57.65M
71.77%
-14.11M
75.53%
-70.25M
398.07%
-8.06M
88.53%
-179K
97.78%
-2.12M
1,083.80%
-2.84M
34.21%
-1K
99.96%
-48.89M
4,889,000%
-130.04M
165.99%
-159.98M
23.02%
-30.14M
81.16%
-1.15M
96.19%
-3.46M
201.83%
-10.73M
209.55%
-5.30M
50.56%
-14.58M
174.92%
-4.20M
71.18%
-7.46M
77.48%
-2.69M
63.87%
-9.86M
266.07%
-7.88M
20.07%
-1.41B
17,825.98%
-17.51M
98.76%
-6.08M
65.30%
-6.52M
7.22%
-4.48M
31.29%
-4.92M
9.87%
sales maturities of investments
50.53M
-
425.32M
741.76%
352.80M
17.05%
562.74M
59.51%
371.77M
33.94%
156.05M
58.02%
446.60M
186.18%
326.22M
26.96%
291.37M
10.68%
215.27M
26.12%
758.08M
252.15%
14.60M
98.07%
12.50M
14.37%
211K
98.31%
7.55M
3,478.20%
63.65M
742.98%
14.13M
77.80%
305K
97.84%
10.67M
3,398.69%
49.80M
366.73%
26.48M
46.84%
172.40M
551.11%
50.43M
70.75%
26.18M
48.10%
49.11M
87.60%
2.91M
94.07%
19.21M
559.55%
8.19M
57.34%
5.31M
35.17%
8.43M
58.70%
3.92M
53.50%
14.15M
260.89%
16.47M
16.40%
14.13M
14.21%
4.48M
68.28%
21.71M
384.51%
4.03M
81.45%
2.85M
29.15%
other investing activites
-63.10M
-
-53.69M
14.92%
-50.10M
6.69%
-56.18M
12.15%
-671.34M
1,094.91%
-57.03M
91.50%
-92.08M
61.46%
-37.50M
59.28%
-55.25M
47.34%
-75.11M
35.93%
-33.26M
55.72%
-28.69M
13.72%
-33.52M
16.84%
-26.58M
20.72%
-39.55M
48.79%
-73.25M
85.23%
-55.84M
23.77%
-60.52M
8.39%
-19.27M
68.17%
-44.96M
133.37%
-36.20M
19.50%
-28.82M
20.38%
-31.58M
9.57%
-46.56M
47.47%
-22.31M
52.08%
-22.99M
3.03%
-65.23M
183.74%
61.06M
193.60%
-1.50M
102.46%
-34.47M
2,192.09%
77.18M
323.88%
-31.91M
141.34%
-55.42M
73.68%
-39.80M
28.18%
-38.16M
4.14%
6.91M
118.10%
-299.34M
4,435.10%
257.55M
186.04%
5.26M
97.96%
890K
83.08%
-435K
148.88%
5.51M
1,366.90%
-4.59M
183.27%
net cash used for investing activites
-62.27M
-
-52.20M
16.18%
151.64M
390.51%
-71.18M
146.94%
-674.66M
847.78%
-480.93M
28.72%
-159.81M
66.77%
-156.71M
1.94%
218.28M
239.29%
-201.43M
192.28%
-21.85M
89.15%
-171.18M
683.33%
129.82M
175.84%
45.21M
65.17%
57.08M
26.24%
-3.41B
6,075.32%
-56.79M
98.33%
-118.28M
108.27%
-27.11M
77.08%
-37.59M
38.66%
203.07M
640.19%
-15.06M
107.42%
-16.25M
7.86%
-84.78M
421.85%
-102.42M
20.79%
-1.85B
1,709.26%
-3.30B
78.21%
109.89M
103.33%
21.21M
80.70%
3.91M
81.57%
74.79M
1,813.66%
-27.28M
136.48%
-51.43M
88.50%
-41.95M
18.43%
-32.42M
22.71%
-51.40M
58.53%
-293.07M
470.24%
-7.93B
2,604.91%
-94.31M
98.81%
-63.19M
33.00%
-91.90M
45.44%
-55.99M
39.07%
-75.12M
34.16%
debt repayment
-1.27M
-
-149K
88.31%
-116.83M
78,306.71%
-139.08M
19.05%
-262.26M
88.57%
-113.57M
56.70%
-701.96M
518.11%
-450.27M
35.86%
-450.45M
0.04%
-2.41M
99.47%
-216.99M
8,914.96%
-671K
99.69%
-1.12M
-
-2.95M
163.10%
-370.72M
12,458.27%
-6.28M
98.30%
-6.52M
3.79%
-6.37M
2.28%
-60.54M
849.98%
-871.19M
1,338.99%
-100.11M
88.51%
-102K
99.90%
-102K
0%
-112.92M
110,600.98%
-3.47M
96.93%
-233.04M
6,623.57%
-41.84M
82.05%
-461.83M
1,003.76%
-671.84M
45.47%
-539.01M
19.77%
-539.99M
0.18%
-183.20M
66.07%
-595K
99.68%
-8.47M
1,324.03%
-639K
92.46%
-9.03M
1,312.99%
-413.82M
4,483.22%
-296.97M
28.24%
-652.81M
119.82%
-1.36B
108.88%
-346.41M
74.60%
-133.93M
61.34%
common stock issued
-193.36M
-
-2.61M
98.65%
-14.47M
454.19%
-8.57M
40.75%
-7.33M
14.50%
-9.31M
27.03%
1.48B
15,979.04%
-5.68M
100.38%
-3.92M
30.93%
401.71M
10,342.58%
168.31M
58.10%
-53.09M
131.54%
1.91B
-
-277.76M
114.54%
3.39B
1,319.72%
2B
40.97%
565K
99.97%
1.70M
200.18%
-559K
132.96%
346.41M
62,069.77%
746K
99.78%
common stock repurchased
-34.45M
-
-44.91M
30.36%
-36.88M
17.87%
-39.11M
6.04%
-41.41M
5.89%
-44.49M
7.45%
-808.03M
1,716.04%
-474.00M
41.34%
-45.14M
90.48%
-304.46M
574.47%
-89.57M
70.58%
-47.27M
47.22%
-105.00M
122.14%
-131.74M
25.46%
-62.37M
52.65%
-68.14M
9.24%
-73.63M
8.06%
-76.92M
4.46%
-57.45M
25.31%
-65.00M
13.15%
-178.00M
173.84%
-64.86M
63.56%
-500.48M
671.69%
-204.49M
59.14%
-87.76M
57.08%
-71.98M
17.97%
-62.91M
12.61%
-57.28M
8.94%
-21.25M
62.90%
-21.75M
2.34%
-35.94M
65.23%
-67.83M
88.74%
-88.61M
30.64%
-244.73M
176.17%
-72.78M
70.26%
-54.92M
24.54%
-84.80M
54.40%
-66.68M
21.36%
-53.26M
20.13%
-79.97M
50.14%
-91.12M
13.94%
-78.15M
14.23%
-58.99M
24.51%
dividends paid
-67.30M
-
-67.39M
0.12%
-67.33M
0.09%
-71.80M
6.64%
-71.73M
0.10%
-71.61M
0.17%
-93.15M
30.09%
-87.99M
5.54%
-87.64M
0.39%
-85.99M
1.89%
-85.72M
0.31%
-85.18M
0.63%
-85.07M
0.13%
-84.75M
0.38%
-84.24M
0.60%
-88.17M
4.67%
-88.22M
0.05%
-88.10M
0.13%
-88.08M
0.02%
-88.14M
0.07%
-100.96M
14.53%
-100.87M
0.09%
-99.59M
1.27%
-98.55M
1.05%
-113.46M
15.13%
-113.35M
0.10%
-113.67M
0.28%
-113.27M
0.36%
-113.55M
0.25%
-113.54M
0.00%
-113.69M
0.13%
-114.11M
0.37%
-133.84M
17.30%
-132.92M
0.69%
-132.63M
0.22%
-132.54M
0.07%
-171.76M
29.59%
-171.18M
0.34%
-171.18M
0.00%
-170.87M
0.18%
-190.82M
11.68%
-190.42M
0.21%
-190.69M
0.14%
other financing activites
-193.38M
-
1.42M
100.73%
-1.28M
190.06%
598K
146.83%
9K
98.49%
1K
88.89%
1.49B
148,550,300%
-2.90M
100.20%
410K
114.14%
407.19M
99,215.61%
168.79M
58.55%
-50.37M
129.84%
-219.71M
336.24%
233.07M
206.08%
-6.57M
102.82%
2.84B
43,260.19%
-217.59M
107.67%
36.13M
116.60%
104.49M
189.22%
-139.02M
233.04%
3.70M
102.66%
258.58M
6,884.98%
347.44M
34.36%
-127.07M
136.57%
1.91B
1,600.49%
2.03B
6.32%
625.55M
69.14%
-569.17M
190.99%
-226.80M
60.15%
114.40M
150.44%
-227.90M
299.21%
115.52M
150.69%
-2.02M
101.75%
-42.70M
2,018.20%
1.90B
4,550.52%
-547K
100.03%
-5.97M
992.14%
-8.75M
46.53%
246.28M
2,913.32%
21.71M
91.18%
490.30M
2,158.30%
-349.29M
171.24%
-304.50M
12.82%
net cash used provided by financing activities
-296.40M
-
-111.02M
62.54%
-222.31M
100.24%
-249.39M
12.18%
-375.39M
50.52%
-229.67M
38.82%
-117.64M
48.78%
-114.62M
2.57%
-582.82M
408.50%
14.34M
102.46%
-223.48M
1,658.89%
-183.49M
17.90%
-409.79M
123.33%
15.46M
103.77%
-156.14M
1,109.87%
2.31B
1,578.86%
-385.72M
116.71%
-135.41M
64.89%
-47.41M
64.99%
-352.70M
643.93%
-1.15B
225.04%
-7.25M
99.37%
-252.74M
3,387.46%
-430.20M
70.22%
1.59B
470.17%
1.84B
15.44%
215.93M
88.25%
-781.56M
461.95%
-823.43M
5.36%
-692.73M
15.87%
-916.53M
32.31%
-606.41M
33.84%
-407.67M
32.77%
-420.95M
3.26%
1.69B
500.67%
-466.41M
127.65%
3.12B
768.16%
1.34B
57.02%
-274.57M
120.50%
-880.24M
220.58%
-1.16B
31.30%
-617.86M
46.54%
-687.38M
11.25%
effect of forex changes on cash
-9.37M
-
44.74M
577.63%
7.16M
84.01%
-323K
104.51%
-2.81M
769.04%
-71.70M
2,454.29%
-17.00M
76.28%
-39.53M
132.44%
17.23M
143.58%
-24.19M
240.46%
-23.10M
4.53%
7.28M
131.50%
-21.70M
398.17%
-2.41M
88.90%
-64.30M
2,569.20%
15.33M
123.85%
-5.34M
134.84%
4.61M
186.22%
3.15M
31.52%
10.57M
235.07%
-19.48M
284.35%
-7.09M
63.59%
-17.41M
145.40%
14.77M
184.87%
-6.58M
144.54%
-26.93M
309.24%
30.33M
212.64%
-43.96M
244.92%
10.03M
122.83%
8.33M
16.96%
47.47M
469.73%
31.14M
34.41%
9.02M
71.04%
-997K
111.06%
7.97M
899.90%
-6.87M
186.17%
-23.88M
247.44%
-15.08M
36.85%
3.86M
125.58%
3.44M
10.81%
3.00M
12.65%
-2.36M
178.50%
-5.64M
139.08%
net change in cash
104.09M
-
164.21M
57.75%
193.90M
18.08%
-43.53M
122.45%
-482.43M
1,008.20%
-521.42M
8.08%
-16.83M
96.77%
-58.29M
246.37%
163.57M
380.60%
-206.32M
226.13%
73.23M
135.49%
-12.52M
117.10%
186.68M
1,590.71%
172.20M
7.76%
126.89M
26.31%
-701.17M
652.60%
65.32M
109.32%
-10.12M
115.49%
150.00M
1,582.25%
64.76M
56.83%
-267.39M
512.90%
129.99M
148.61%
95.26M
26.71%
51.34M
46.10%
2.12B
4,031.03%
407.63M
80.78%
-2.68B
757.23%
-250.74M
90.64%
-12.10M
95.17%
56.88M
569.97%
-177.66M
412.34%
-75.13M
57.71%
243.52M
424.11%
-39.53M
116.24%
2.24B
5,774.17%
18.29M
99.18%
3.69B
20,087.62%
-6.15B
266.42%
253.75M
104.13%
-221.22M
187.18%
-59.65M
73.04%
-26.26M
55.98%
-66.11M
151.79%
cash at beginning of period
1.68B
-
1.78B
6.21%
1.95B
9.22%
2.14B
9.97%
2.10B
2.03%
1.61B
23.02%
1.09B
32.31%
1.08B
1.54%
1.02B
5.42%
1.18B
16.08%
974.27M
17.48%
1.05B
7.52%
1.03B
1.20%
1.22B
18.04%
1.39B
14.10%
1.52B
9.10%
819.56M
46.11%
884.89M
7.97%
874.77M
1.14%
1.02B
17.15%
1.09B
6.32%
822.14M
24.54%
952.12M
15.81%
1.05B
10.01%
1.10B
4.90%
3.22B
193.04%
3.63B
12.66%
948.36M
73.86%
697.62M
26.44%
685.51M
1.73%
742.39M
8.30%
564.73M
23.93%
489.60M
13.30%
733.12M
49.74%
693.58M
5.39%
2.94B
323.43%
2.96B
0.62%
6.65B
124.96%
502.31M
92.44%
756.05M
50.52%
534.83M
29.26%
475.18M
11.15%
448.93M
5.53%
cash at end of period
1.78B
-
1.95B
9.22%
2.14B
9.97%
2.10B
2.03%
1.61B
23.02%
1.09B
32.31%
1.08B
1.54%
1.02B
5.42%
1.18B
16.08%
974.27M
17.48%
1.05B
7.52%
1.03B
1.20%
1.22B
18.04%
1.39B
14.10%
1.52B
9.10%
819.56M
46.11%
884.89M
7.97%
874.77M
1.14%
1.02B
17.15%
1.09B
6.32%
822.14M
24.54%
952.12M
15.81%
1.05B
10.01%
1.10B
4.90%
3.22B
193.04%
3.63B
12.66%
948.36M
73.86%
697.62M
26.44%
685.51M
1.73%
742.39M
8.30%
564.73M
23.93%
489.60M
13.30%
733.12M
49.74%
693.58M
5.39%
2.94B
323.43%
2.96B
0.62%
6.65B
124.96%
502.31M
92.44%
756.05M
50.52%
534.83M
29.26%
475.18M
11.15%
448.93M
5.53%
382.81M
14.73%
operating cash flow
472.14M
-
282.69M
40.13%
257.42M
8.94%
277.36M
7.75%
570.42M
105.66%
260.87M
54.27%
277.62M
6.42%
252.55M
9.03%
510.89M
102.29%
4.97M
99.03%
341.66M
6,777.21%
334.87M
1.99%
488.34M
45.83%
113.93M
76.67%
290.24M
154.75%
385.12M
32.69%
513.18M
33.25%
238.96M
53.43%
221.37M
7.36%
444.49M
100.79%
695.46M
56.46%
159.39M
77.08%
381.65M
139.45%
551.56M
44.52%
637.54M
15.59%
449.13M
29.55%
376.84M
16.10%
464.89M
23.37%
780.09M
67.80%
737.37M
5.48%
616.61M
16.38%
527.42M
14.47%
693.60M
31.51%
424.36M
38.82%
581.11M
36.94%
542.97M
6.56%
893.29M
64.52%
457.36M
48.80%
618.78M
35.29%
718.76M
16.16%
1.19B
64.87%
649.96M
45.15%
702.03M
8.01%
capital expenditure
-51.84M
-
-56.65M
9.29%
-55.20M
2.57%
-55.52M
0.59%
-48.97M
11.81%
-54.71M
11.72%
-55.07M
0.66%
-47.64M
13.50%
-58.11M
21.98%
-38.68M
33.43%
-36.74M
5.02%
-35.38M
3.68%
-38.60M
9.09%
-32.53M
15.74%
-38.83M
19.38%
-73.88M
90.27%
-58.51M
20.80%
-79.34M
35.59%
-65.44M
17.51%
-49.53M
24.32%
-53.36M
7.74%
-42.11M
21.09%
-52.32M
24.26%
-50.65M
3.20%
-50.02M
1.24%
-50.34M
0.65%
-68.25M
35.56%
-63.91M
6.36%
-50.09M
21.62%
-42.12M
15.92%
-50.79M
20.59%
-43.16M
15.03%
-73.89M
71.22%
-48.20M
34.77%
-57.40M
19.09%
-53.26M
7.22%
-71.18M
33.65%
-83.56M
17.39%
-102.15M
22.25%
-86.90M
14.93%
-108.14M
24.45%
-97.75M
9.61%
-106.37M
8.82%
free cash flow
420.30M
-
226.04M
46.22%
202.22M
10.54%
221.84M
9.70%
521.45M
135.06%
206.16M
60.46%
222.55M
7.95%
204.92M
7.92%
452.78M
120.96%
-33.71M
107.45%
304.92M
1,004.46%
299.49M
1.78%
449.74M
50.17%
81.41M
81.90%
251.41M
208.84%
311.24M
23.79%
454.67M
46.08%
159.63M
64.89%
155.93M
2.32%
394.96M
153.30%
642.10M
62.57%
117.28M
81.73%
329.33M
180.80%
500.91M
52.10%
587.52M
17.29%
398.79M
32.12%
308.59M
22.62%
400.98M
29.94%
730.00M
82.05%
695.26M
4.76%
565.82M
18.62%
484.26M
14.42%
619.70M
27.97%
376.16M
39.30%
523.71M
39.23%
489.71M
6.49%
822.11M
67.88%
373.80M
54.53%
516.63M
38.21%
631.86M
22.31%
1.08B
70.43%
552.21M
48.72%
595.66M
7.87%

All numbers in USD (except ratios and percentages)