NYSE:PM
Philip Morris International Inc.
- Stock
Last Close
96.05
02/05 20:00
Market Cap
141.04B
Beta: 0.70
Volume Today
4.27M
Avg: 4.39M
PE Ratio
17.78
PFCF: 18.66
Dividend Yield
5.60%
Payout:98.75%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.27B - | 1.24B 2.51% | 1.29B 3.78% | 1.67B 29.25% | 2.24B 34.57% | 2.07B 7.76% | 2.30B 11.17% | 2.78B 20.92% | 3.33B 19.82% | 4.08B 22.37% | 4.14B 1.64% | |
accumulated other comprehensive income loss | -4.19B - | -6.83B 62.91% | -9.40B 37.74% | -9.56B 1.67% | -8.54B 10.71% | -10.11B 18.47% | -9.36B 7.40% | -11.18B 19.42% | -9.58B 14.35% | -9.56B 0.19% | -11.81B 23.60% | |
cash and cash equivalents | 2.15B - | 1.68B 21.91% | 3.42B 103.15% | 4.24B 24.06% | 8.45B 99.27% | 6.59B 21.95% | 6.86B 4.06% | 7.28B 6.11% | 4.50B 38.24% | 3.21B 28.67% | 3.06B 4.58% | |
cash and short term investments | 2.15B - | 1.68B 21.91% | 3.42B 103.15% | 4.24B 24.06% | 8.45B 99.27% | 6.59B 21.95% | 6.86B 4.06% | 7.28B 6.11% | 4.50B 38.24% | 3.21B 28.67% | 3.06B 4.58% | |
common stock | ||||||||||||
deferred revenue | -1.67B - | -2.24B 34.57% | -2.07B 7.76% | -2.30B 11.17% | -2.78B 20.92% | -3.33B 19.82% | ||||||
deferred revenue non current | 1.31B - | 2.20B 67.71% | 2.57B 16.53% | 3.05B - | ||||||||
deferrred tax liabilities non current | 1.48B - | 1.55B 4.87% | 1.54B 0.39% | 1.90B 22.94% | 799M 57.88% | 898M 12.39% | 908M 1.11% | 684M 24.67% | 726M 6.14% | 1.96B 169.42% | 2.33B 19.38% | |
goodwill | 8.89B - | 8.39B 5.68% | 7.42B 11.60% | 7.32B 1.23% | 7.67B 4.67% | 7.19B 6.22% | 5.86B 18.51% | 5.96B 1.81% | 6.68B 12.01% | 19.66B 194.24% | 16.78B 14.63% | |
goodwill and intangible assets | 12.09B - | 11.37B 5.90% | 10.04B 11.74% | 9.79B 2.43% | 10.10B 3.10% | 9.47B 6.25% | 7.97B 15.80% | 7.98B 0.15% | 9.50B 18.98% | 26.39B 177.82% | 26.64B 0.97% | |
intangible assets | 3.19B - | 2.98B 6.51% | 2.62B 12.13% | 2.47B 5.83% | 2.43B 1.54% | 2.28B 6.33% | 2.11B 7.24% | 2.02B 4.45% | 2.82B 39.57% | 6.73B 138.89% | 9.86B 46.52% | |
inventory | 9.85B - | 8.59B 12.74% | 8.47B 1.39% | 9.02B 6.42% | 8.81B 2.34% | 8.80B 0.02% | 9.23B 4.90% | 9.59B 3.85% | 8.72B 9.08% | 9.89B 13.37% | 10.77B 8.98% | |
long term debt | 24.02B - | 26.93B 12.10% | 25.25B 6.23% | 25.85B 2.38% | 31.33B 21.21% | 26.98B 13.91% | 26.66B 1.18% | 28.17B 5.67% | 24.78B 12.02% | 34.88B 40.72% | 41.24B 18.26% | |
long term investments | 1.54B - | 1.08B 29.49% | 890M 17.82% | 1.01B 13.60% | 1.07B 6.23% | 1.27B 18.16% | 4.63B 265.25% | 4.80B 3.52% | 4.46B 6.98% | 4.43B 0.72% | 4.93B 11.24% | |
net debt | 25.52B - | 27.77B 8.81% | 25.06B 9.76% | 24.83B 0.94% | 25.89B 4.29% | 25.17B 2.80% | 24.18B 3.90% | 24.26B 0.30% | 23.31B 3.90% | 39.92B 71.24% | 44.85B 12.36% | |
net receivables | 3.85B - | 4.00B 3.92% | 2.78B 30.62% | 3.50B 25.95% | 3.74B 6.83% | 3.56B 4.65% | 3.72B 4.29% | 3.76B 1.18% | 3.94B 4.76% | 4.76B 20.71% | 4.39B 7.67% | |
other assets | ||||||||||||
other current assets | 497M - | 673M 35.41% | 648M 3.71% | 13.37B 1,963.12% | 13.15B 1.66% | 12.85B 2.27% | 13.65B 6.26% | 14.21B 4.09% | 13.22B 6.97% | 16.41B 24.14% | 1.53B 90.68% | |
other current liabilities | 12.14B - | 11.34B 6.53% | 10.87B 4.20% | 13.25B 21.94% | 12.96B 2.22% | 12.41B 4.24% | 14.44B 16.42% | 16.25B 12.48% | 16.23B 0.09% | 15.01B 7.52% | 15.57B 3.74% | |
other liabilities | ||||||||||||
other non current assets | 939M - | 1.02B 8.41% | 1.30B 27.41% | 1.51B 16.81% | 1.92B 27.00% | 1.45B 24.90% | 1.97B 36.40% | 2.77B 40.39% | 2.55B 7.88% | 3.93B 54.22% | 5.65B 43.65% | |
other non current liabilities | 563M - | 598M 6.22% | 687M 14.88% | 3.54B 414.70% | 5.10B 44.32% | 5.48B 7.31% | 6.08B 10.98% | 6.98B 14.84% | 4.73B 32.17% | 3.83B 19.20% | 4.79B 25.20% | |
othertotal stockholders equity | -31.42B - | -35.05B 11.56% | -33.68B 3.90% | -33.53B 0.47% | -33.41B 0.35% | -33.36B 0.14% | -33.20B 0.48% | -33.02B 0.53% | -33.61B 1.78% | -33.69B 0.23% | -33.50B 0.56% | |
preferred stock | ||||||||||||
property plant equipment net | 6.75B - | 6.07B 10.13% | 5.72B 5.77% | 6.06B 6.00% | 7.27B 19.90% | 7.20B 0.96% | 6.63B 7.92% | 6.37B 4.01% | 6.17B 3.10% | 6.71B 8.79% | 7.52B 12.01% | |
retained earnings | 27.84B - | 29.25B 5.05% | 29.84B 2.03% | 30.40B 1.86% | 29.86B 1.77% | 31.01B 3.87% | 30.99B 0.09% | 31.64B 2.10% | 33.08B 4.56% | 34.29B 3.65% | 34.09B 0.58% | |
short term debt | 3.65B - | 2.53B 30.89% | 3.23B 27.87% | 3.22B 0.43% | 3.00B 6.56% | 4.78B 59.20% | 4.39B 8.26% | 3.37B 23.26% | 3.02B 10.24% | 8.25B 172.84% | 6.67B 19.18% | |
short term investments | ||||||||||||
tax assets | 158M - | 206M 30.38% | 859M 316.99% | 1.01B 17.23% | 977M 2.98% | 1.15B 18.01% | 1.41B 22.29% | 895M 36.52% | 603M 32.63% | 814M 34.99% | ||
tax payables | 7.68B - | 6.57B 14.52% | 6.09B 7.26% | 7.04B 15.51% | 6.14B 12.79% | 5.66B 7.69% | 6.63B 17.11% | 7.49B 12.98% | 7.35B 1.93% | 8.48B 15.39% | 8.67B 2.26% | |
total assets | 38.17B - | 35.19B 7.81% | 33.96B 3.50% | 36.85B 8.53% | 42.97B 16.60% | 39.80B 7.37% | 42.88B 7.72% | 44.81B 4.52% | 41.29B 7.87% | 61.68B 49.38% | 65.30B 5.87% | |
total current assets | 16.85B - | 15.48B 8.12% | 15.80B 2.07% | 17.61B 11.41% | 21.59B 22.64% | 19.44B 9.97% | 20.51B 5.51% | 21.49B 4.77% | 17.72B 17.56% | 19.62B 10.74% | 19.75B 0.69% | |
total current liabilities | 17.07B - | 15.11B 11.45% | 15.39B 1.81% | 16.47B 7.03% | 15.96B 3.07% | 17.19B 7.70% | 18.83B 9.55% | 19.61B 4.15% | 19.25B 1.84% | 27.34B 41.97% | 26.38B 3.49% | |
total debt | 27.68B - | 29.45B 6.42% | 28.48B 3.31% | 29.07B 2.06% | 34.34B 18.14% | 31.76B 7.51% | 31.05B 2.25% | 31.54B 1.58% | 27.81B 11.83% | 43.12B 55.09% | 47.91B 11.10% | |
total investments | 1.54B - | 1.08B 29.49% | 890M 17.82% | 1.01B 13.60% | 1.07B 6.23% | 1.27B 18.16% | 4.63B 265.25% | 4.80B 3.52% | 4.46B 6.98% | 4.43B 0.72% | 4.93B 11.24% | |
total liabilities | 44.44B - | 46.39B 4.38% | 45.43B 2.07% | 47.75B 5.10% | 53.20B 11.41% | 50.54B 5.00% | 52.47B 3.83% | 55.45B 5.66% | 49.50B 10.73% | 67.99B 37.36% | 74.75B 9.94% | |
total liabilities and stockholders equity | 38.17B - | 35.19B 7.81% | 33.96B 3.50% | 36.85B 8.53% | 42.97B 16.60% | 39.80B 7.37% | 42.88B 7.72% | 44.81B 4.52% | 41.29B 7.87% | 61.68B 49.38% | 65.30B 5.87% | |
total non current assets | 21.32B - | 19.70B 7.57% | 18.15B 7.87% | 19.24B 6.01% | 21.37B 11.07% | 20.36B 4.75% | 22.36B 9.83% | 23.32B 4.30% | 23.57B 1.07% | 42.06B 78.43% | 45.55B 8.29% | |
total non current liabilities | 27.38B - | 31.28B 14.25% | 30.05B 3.94% | 31.28B 4.12% | 37.24B 19.03% | 33.35B 10.44% | 33.64B 0.88% | 35.83B 6.51% | 30.24B 15.60% | 40.66B 34.43% | 48.37B 18.97% | |
total stockholders equity | -7.77B - | -12.63B 62.62% | -13.24B 4.87% | -12.69B 4.20% | -12.09B 4.74% | -12.46B 3.09% | -11.58B 7.08% | -12.57B 8.55% | -10.11B 19.58% | -8.96B 11.37% | -11.22B 25.32% |
All numbers in USD (except ratios and percentages)