NYSE:PNR
Pentair plc
- Stock
Last Close
83.59
17/05 20:00
Market Cap
11.97B
Beta: 1.09
Volume Today
659.65K
Avg: 1.51M
PE Ratio
19.21
PFCF: 23.16
Dividend Yield
1.23%
Payout:23.03%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 7.48B - | 7.04B 5.89% | 6.45B 8.38% | 4.89B 24.17% | 4.94B 0.95% | 2.97B 39.94% | 2.96B 0.27% | 3.02B 2.05% | 3.76B 24.75% | 4.12B 9.48% | 4.10B 0.42% | |
cost of revenue | 5.01B - | 4.56B 8.86% | 4.26B 6.57% | 3.10B 27.38% | 3.11B 0.37% | 1.92B 38.30% | 1.91B 0.61% | 1.96B 2.86% | 2.45B 24.76% | 2.76B 12.74% | 2.59B 6.23% | |
gross profit | 2.47B - | 2.48B 0.13% | 2.19B 11.72% | 1.79B 17.92% | 1.83B 1.95% | 1.05B 42.72% | 1.05B 0.36% | 1.06B 0.58% | 1.32B 24.74% | 1.36B 3.44% | 1.52B 11.33% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 1.56B - | 1.49B 4.37% | 1.33B 10.68% | 979.30M 26.61% | 1.03B 5.43% | 534.30M 48.25% | 540.10M 1.09% | 520.50M 3.63% | 596.40M 14.58% | 677.10M 13.53% | 680.20M 0.46% | |
research and development expenses | 125.80M - | 117.30M 6.76% | 119.60M 1.96% | 114.10M 4.60% | 115.80M 1.49% | 76.70M 33.77% | 78.90M 2.87% | 75.70M 4.06% | 85.90M 13.47% | 92.20M 7.33% | 99.80M 8.24% | |
other expenses | 100K - | 2.90M 2,800% | -5.30M 282.76% | 1M 118.87% | 16.90M 1,590% | -2M 111.83% | ||||||
cost and expenses | 6.69B - | 6.17B 7.78% | 5.72B 7.40% | 4.19B 26.72% | 4.26B 1.58% | 2.53B 40.59% | 2.52B 0.15% | 2.56B 1.26% | 3.13B 22.36% | 3.53B 12.74% | 3.37B 4.57% | |
operating expenses | 1.69B - | 1.61B 4.55% | 1.45B 9.76% | 1.09B 24.80% | 1.15B 5.02% | 611M 46.79% | 619M 1.31% | 596.20M 3.68% | 682.30M 14.44% | 769.30M 12.75% | 780M 1.39% | |
interest expense | 69.10M - | 68.60M 0.72% | 102.70M 49.71% | 140.10M 36.42% | 87.30M 37.69% | 32.60M 62.66% | 30.10M 7.67% | 23.90M 20.60% | 12.50M 47.70% | 61.80M 394.40% | 118.30M 91.42% | |
ebitda | 1.07B - | 1.12B 4.28% | 995.60M 11.01% | 886M 11.01% | 865M 2.37% | 521.40M 39.72% | 515.40M 1.15% | 531.20M 3.07% | 715.40M 34.68% | 718.80M 0.48% | 854M 18.81% | |
operating income | 774M - | 864.90M 11.74% | 731.90M 15.38% | 700.70M 4.26% | 680.80M 2.84% | 436.70M 35.85% | 432.50M 0.96% | 461.40M 6.68% | 636.90M 38.04% | 595.30M 6.53% | 739.20M 24.17% | |
depreciation and amortization | 286.10M - | 252.70M 11.67% | 260.90M 3.24% | 181M 30.62% | 182.90M 1.05% | 84.60M 53.75% | 82.90M 2.01% | 69.80M 15.80% | 78.50M 12.46% | 123.50M 57.32% | 114.80M 7.04% | |
total other income expenses net | 10.50M - | 1M 90.48% | -400K 140% | 400K 200% | -104.30M 26,175% | -24.30M 76.70% | -25M 2.88% | -29.30M 17.20% | -10.10M 65.53% | -44.70M 342.57% | -120.30M 169.13% | |
income before tax | 726.40M - | 797.30M 9.76% | 628.80M 21.13% | 561M 10.78% | 489.20M 12.80% | 379.80M 22.36% | 407.50M 7.29% | 432.10M 6.04% | 626.80M 45.06% | 550.60M 12.16% | 618.90M 12.40% | |
income tax expense | 183.80M - | 182.30M 0.82% | 148.30M 18.65% | 109.40M 26.23% | 9.20M 91.59% | 58.10M 531.52% | 45.80M 21.17% | 75M 63.76% | 70.80M 5.60% | 67.40M 4.80% | -4M 105.93% | |
net income | 536.80M - | 222.90M 58.48% | 469.10M 110.45% | 522.20M 11.32% | 666.50M 27.63% | 347.40M 47.88% | 355.70M 2.39% | 358.60M 0.82% | 553M 54.21% | 480.90M 13.04% | 622.70M 29.49% | |
weighted average shs out | 201.10M - | 190.60M 5.22% | 180.30M 5.40% | 181.30M 0.55% | 181.70M 0.22% | 175.80M 3.25% | 169.40M 3.64% | 166.50M 1.71% | 165.80M 0.42% | 164.80M 0.60% | 165.10M 0.18% | |
weighted average shs out dil | 204.60M - | 193.70M 5.33% | 182.60M 5.73% | 183.10M 0.27% | 183.70M 0.33% | 177.30M 3.48% | 170.40M 3.89% | 167.40M 1.76% | 167.50M 0.06% | 165.60M 1.13% | 166.30M 0.42% | |
eps | 2.67 - | 1.17 56.18% | 2.60 122.22% | 2.88 10.77% | 3.67 27.43% | 1.98 46.05% | 2.10 6.06% | 2.15 2.38% | 3.34 55.35% | 2.92 12.57% | 3.77 29.11% | |
epsdiluted | 2.62 - | 1.15 56.11% | 2.57 123.48% | 2.85 10.89% | 3.63 27.37% | 1.96 46.01% | 2.09 6.63% | 2.14 2.39% | 3.30 54.21% | 2.90 12.12% | 3.74 28.97% |
All numbers in USD (except ratios and percentages)