NYSE:PNW
Pinnacle West Capital Corporation
- Stock
Last Close
77.82
17/05 20:00
Market Cap
8.09B
Beta: 0.45
Volume Today
455.82K
Avg: 893.11K
PE Ratio
15.87
PFCF: −10.99
Dividend Yield
5.13%
Payout:79.08%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.45B - | 3.49B 1.07% | 3.50B 0.11% | 3.50B 0.09% | 3.57B 1.90% | 3.69B 3.53% | 3.47B 5.96% | 3.59B 3.34% | 3.80B 6.05% | 4.32B 13.68% | 4.70B 8.59% | |
cost of revenue | 2.02B - | 2.09B 3.34% | 1.97B 5.66% | 1.99B 0.87% | 1.91B 4.08% | 2.11B 10.87% | 1.98B 6.11% | 1.95B 1.59% | 2.11B 7.90% | 2.62B 24.20% | 2.85B 8.98% | |
gross profit | 1.43B - | 1.40B 2.12% | 1.53B 8.69% | 1.51B 0.91% | 1.66B 9.77% | 1.58B 4.89% | 1.49B 5.77% | 1.63B 9.90% | 1.70B 3.83% | 1.71B 0.63% | 1.84B 8.00% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 22.99M - | 56.34M 145.08% | 112.54M 99.75% | 98.49M 12.49% | ||||||||
research and development expenses | ||||||||||||
other expenses | -12.24M - | -12.14M 0.82% | -15.62M 28.65% | -14.44M 7.55% | -17.53M 21.45% | 56.72M 423.51% | 815.40M 1,337.56% | 846.50M 3.81% | 891.91M 5.36% | 976.06M 9.44% | 19.21M 98.03% | |
cost and expenses | 2.61B - | 2.68B 2.76% | 2.64B 1.48% | 2.64B 0.07% | 2.63B 0.45% | 2.92B 10.90% | 2.80B 4.06% | 2.80B 0.01% | 3.00B 7.13% | 3.59B 19.81% | 3.87B 7.76% | |
operating expenses | 587.87M - | 592.54M 0.79% | 671.17M 13.27% | 655.87M 2.28% | 725.13M 10.56% | 804.70M 10.97% | 815.40M 1.33% | 846.50M 3.81% | 891.91M 5.36% | 976.06M 9.44% | 1.02B 4.50% | |
interest expense | 187.03M - | 185.49M 0.82% | 178.71M 3.66% | 185.75M 3.94% | 197.68M 6.42% | 218.28M 10.42% | 216.72M 0.72% | 228.97M 5.65% | 233.26M 1.87% | 255.54M 9.55% | 331.32M 29.66% | |
ebitda | 1.33B - | 1.22B 8.40% | 1.41B 16.00% | 1.33B 5.94% | 1.45B 9.31% | 1.41B 2.64% | 1.32B 6.69% | 1.46B 10.58% | 1.59B 8.96% | 1.62B 2.26% | 1.73B 6.22% | |
operating income | 846.32M - | 811.24M 4.15% | 854.60M 5.34% | 855.98M 0.16% | 934.43M 9.16% | 773.69M 17.20% | 671.96M 13.15% | 788.15M 17.29% | 805.31M 2.18% | 731.91M 9.11% | 824.64M 12.67% | |
depreciation and amortization | 492.32M - | 417.36M 15.23% | 571.66M 36.97% | 485.83M 15.01% | 534.12M 9.94% | 582.35M 9.03% | 646.30M 10.98% | 669.65M 3.61% | 783.12M 16.95% | 892.37M 13.95% | 854.14M 4.28% | |
total other income expenses net | 9.63M - | 18.65M 93.65% | 17.52M 6.07% | 27.70M 58.13% | 29.48M 6.40% | 109.04M 269.90% | -129.92M 219.15% | -139.93M 7.70% | -59.28M 57.64% | -156.26M 163.59% | 75.13M 148.08% | |
income before tax | 670.56M - | 644.40M 3.90% | 693.91M 7.68% | 697.94M 0.58% | 766.22M 9.78% | 664.44M 13.28% | 542.04M 18.42% | 648.23M 19.59% | 746.03M 15.09% | 575.65M 22.84% | 595.69M 3.48% | |
income tax expense | 230.59M - | 220.71M 4.29% | 237.72M 7.71% | 236.41M 0.55% | 258.27M 9.25% | 133.90M 48.15% | -15.77M 111.78% | 78.17M 595.61% | 110.09M 40.82% | 74.83M 32.03% | 76.91M 2.79% | |
net income | 406.07M - | 397.60M 2.09% | 437.26M 9.98% | 442.03M 1.09% | 488.46M 10.50% | 511.05M 4.62% | 538.32M 5.34% | 550.56M 2.27% | 618.72M 12.38% | 483.60M 21.84% | 501.56M 3.71% | |
weighted average shs out | 109.98M - | 110.63M 0.58% | 111.03M 0.36% | 111.41M 0.34% | 111.84M 0.39% | 112.13M 0.26% | 112.44M 0.28% | 112.67M 0.20% | 112.91M 0.22% | 113.20M 0.25% | 113.44M 0.22% | |
weighted average shs out dil | 110.81M - | 111.18M 0.34% | 111.55M 0.34% | 112.05M 0.44% | 112.37M 0.29% | 112.55M 0.16% | 112.76M 0.18% | 112.94M 0.16% | 113.19M 0.22% | 113.42M 0.20% | 113.80M 0.34% | |
eps | 3.69 - | 3.59 2.71% | 3.94 9.75% | 3.97 0.76% | 4.37 10.08% | 4.56 4.35% | 4.79 5.04% | 4.89 2.09% | 5.48 12.07% | 4.27 22.08% | 4.42 3.51% | |
epsdiluted | 3.66 - | 3.58 2.19% | 3.92 9.50% | 3.95 0.77% | 4.35 10.13% | 4.54 4.37% | 4.77 5.07% | 4.87 2.10% | 5.47 12.32% | 4.26 22.12% | 4.41 3.52% |
All numbers in USD (except ratios and percentages)