bf/NYSE:PXD_icon.jpeg

    NYSE:PXD

    Pioneer Natural Resources

    • Stock

    USD

    Last Close

    267.66

    02/05 20:00

    Market Cap

    63.00B

    Beta: 1.45

    Volume Today

    4.43M

    Avg: 2.88M

    PE Ratio

    10.37

    PFCF: 12.80

    Dividend Yield

    6.14%

    Payout:76.13%

    Preview

    Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

    Subscribe NowHelp
    Jun '14
    Sep '14
    Dec '14
    Mar '15
    Jun '15
    Sep '15
    Dec '15
    Mar '16
    Jun '16
    Sep '16
    Dec '16
    Mar '17
    Jun '17
    Sep '17
    Dec '17
    Mar '18
    Jun '18
    Sep '18
    Dec '18
    Mar '19
    Jun '19
    Sep '19
    Dec '19
    Mar '20
    Jun '20
    Sep '20
    Dec '20
    Mar '21
    Jun '21
    Sep '21
    Dec '21
    Mar '22
    Jun '22
    Sep '22
    Dec '22
    Mar '23
    Jun '23
    Sep '23
    Dec '23
    Mar '24
    net income
    71M
    -
    456M
    542.25%
    435M
    4.61%
    -81M
    118.62%
    -218M
    169.14%
    645M
    395.87%
    -623M
    196.59%
    -267M
    57.14%
    -268M
    0.37%
    22M
    108.21%
    -44M
    300%
    -42M
    4.55%
    233M
    654.76%
    -23M
    109.87%
    665M
    2,991.30%
    178M
    73.23%
    63M
    64.61%
    411M
    552.38%
    324M
    21.17%
    350M
    8.02%
    -169M
    148.29%
    231M
    236.69%
    344M
    48.92%
    289M
    15.99%
    -439M
    251.90%
    -20M
    95.44%
    43M
    315%
    -70M
    262.79%
    380M
    642.86%
    1.04B
    175%
    763M
    26.99%
    2.01B
    163.30%
    2.37B
    18.02%
    1.98B
    16.32%
    1.48B
    25.35%
    1.22B
    17.49%
    1.10B
    9.82%
    1.30B
    18.06%
    1.27B
    2.46%
    1.09B
    13.71%
    depreciation and amortization
    1.05B
    -
    418M
    60.08%
    677M
    61.96%
    -665M
    198.23%
    1.39B
    308.27%
    353M
    74.51%
    745M
    111.05%
    479M
    35.70%
    1.48B
    208.98%
    470M
    68.24%
    38M
    91.91%
    516M
    1,257.89%
    1.40B
    171.32%
    357M
    74.50%
    601M
    68.35%
    206M
    65.72%
    1.53B
    644.66%
    421M
    72.56%
    868M
    106.18%
    517M
    40.44%
    1.71B
    230.95%
    434M
    74.63%
    857M
    97.47%
    386M
    54.96%
    1.64B
    324.61%
    474M
    71.08%
    930M
    96.20%
    715M
    23.12%
    2.50B
    249.37%
    614M
    75.42%
    648M
    5.54%
    704M
    8.64%
    2.53B
    259.38%
    664M
    73.75%
    662M
    0.30%
    728M
    9.97%
    630M
    13.46%
    774M
    22.86%
    deferred income tax
    28M
    -
    246M
    778.57%
    237M
    3.66%
    -37M
    115.61%
    -124M
    235.14%
    307M
    347.58%
    -325M
    205.86%
    -141M
    56.62%
    -143M
    1.42%
    -56M
    60.84%
    -39M
    30.36%
    -31M
    20.51%
    121M
    490.32%
    -11M
    109.09%
    -598M
    5,336.36%
    50M
    108.36%
    19M
    62%
    116M
    510.53%
    88M
    24.14%
    103M
    17.05%
    -47M
    145.63%
    72M
    253.19%
    109M
    51.39%
    76M
    30.28%
    -88M
    215.79%
    3M
    103.41%
    -16M
    633.33%
    -18M
    12.50%
    109M
    705.56%
    280M
    156.88%
    212M
    24.29%
    532M
    150.94%
    513M
    3.57%
    202M
    60.62%
    559M
    176.73%
    110M
    80.32%
    113M
    2.73%
    118M
    4.42%
    165M
    39.83%
    71M
    56.97%
    stock based compensation
    21M
    -
    22M
    4.76%
    25M
    13.64%
    23M
    8%
    21M
    8.70%
    21M
    0%
    23M
    9.52%
    22M
    4.35%
    23M
    4.55%
    22M
    4.35%
    21M
    4.55%
    18M
    14.29%
    18M
    0%
    17M
    5.56%
    24M
    41.18%
    22M
    8.33%
    22M
    0%
    24M
    9.09%
    38M
    58.33%
    19M
    50%
    19M
    0%
    16M
    15.79%
    17M
    6.25%
    21M
    23.53%
    18M
    14.29%
    52M
    188.89%
    17M
    67.31%
    18M
    5.88%
    19M
    5.56%
    19M
    0%
    20M
    5.26%
    20M
    0%
    19M
    5%
    23M
    21.05%
    27M
    17.39%
    20M
    25.93%
    123M
    515%
    22M
    82.11%
    change in working capital
    106M
    -
    -59M
    155.66%
    51M
    186.44%
    -230M
    550.98%
    -44M
    80.87%
    13M
    129.55%
    38M
    192.31%
    -132M
    447.37%
    28M
    121.21%
    -51M
    282.14%
    -9M
    82.35%
    -96M
    966.67%
    43M
    144.79%
    -65M
    251.16%
    42M
    164.62%
    -212M
    604.76%
    169M
    179.72%
    -22M
    113.02%
    214M
    1,072.73%
    -245M
    214.49%
    54M
    122.04%
    -17M
    131.48%
    -183M
    976.47%
    105M
    157.38%
    -72M
    168.57%
    -31M
    56.94%
    -108M
    248.39%
    -425M
    293.52%
    -14M
    96.71%
    -110M
    685.71%
    500M
    554.55%
    -598M
    219.60%
    -329M
    44.98%
    208M
    163.22%
    -134M
    164.42%
    173M
    229.10%
    -232M
    234.10%
    -240M
    3.45%
    130M
    154.17%
    -159M
    222.31%
    accounts receivables
    -22M
    -
    -18M
    18.18%
    48M
    366.67%
    96M
    100%
    -47M
    148.96%
    -23M
    51.06%
    29M
    226.09%
    33M
    13.79%
    -84M
    354.55%
    -13M
    84.52%
    -70M
    438.46%
    92M
    231.43%
    -65M
    170.65%
    -158M
    143.08%
    9M
    105.70%
    -181M
    2,111.11%
    -27M
    85.08%
    -25M
    7.41%
    181M
    824%
    -69M
    138.12%
    86M
    224.64%
    -64M
    174.42%
    -180M
    181.25%
    479M
    366.11%
    -11M
    102.30%
    -97M
    781.82%
    -62M
    36.08%
    -330M
    432.26%
    -263M
    20.30%
    -8M
    96.96%
    -6M
    25%
    -697M
    11,516.67%
    38M
    105.45%
    406M
    968.42%
    82M
    79.80%
    461M
    462.20%
    -123M
    126.68%
    -337M
    173.98%
    258M
    176.56%
    -231M
    189.53%
    inventory
    8M
    -
    -19M
    337.50%
    -10M
    47.37%
    -34M
    240%
    -10M
    70.59%
    15M
    250%
    37M
    146.67%
    -12M
    -
    5M
    141.67%
    -25M
    600%
    -19M
    24%
    8M
    142.11%
    2M
    75%
    -26M
    1,400%
    -6M
    76.92%
    -29M
    383.33%
    -35M
    20.69%
    -36M
    -
    -22M
    38.89%
    3M
    113.64%
    35M
    1,066.67%
    16M
    54.29%
    18M
    12.50%
    -21M
    216.67%
    -34M
    61.90%
    -90M
    164.71%
    -12M
    86.67%
    9M
    175%
    -32M
    455.56%
    -126M
    293.75%
    -115M
    8.73%
    186M
    261.74%
    -4M
    102.15%
    -63M
    1,475%
    39M
    161.90%
    -49M
    225.64%
    16M
    132.65%
    -17M
    206.25%
    accounts payables
    100M
    -
    66M
    34%
    8M
    87.88%
    -250M
    3,225%
    -25M
    90%
    9M
    136%
    8M
    11.11%
    -169M
    2,212.50%
    109M
    164.50%
    52M
    52.29%
    66M
    26.92%
    -153M
    331.82%
    111M
    172.55%
    124M
    11.71%
    52M
    58.06%
    -9M
    117.31%
    227M
    2,622.22%
    93M
    59.03%
    15M
    83.87%
    -74M
    593.33%
    -8M
    89.19%
    70M
    975%
    -8M
    111.43%
    -284M
    3,450%
    -29M
    89.79%
    148M
    610.34%
    -15M
    110.14%
    265M
    1,866.67%
    295M
    11.32%
    -45M
    115.25%
    544M
    1,308.89%
    178M
    67.28%
    -90M
    150.56%
    -348M
    286.67%
    -14M
    95.98%
    -380M
    2,614.29%
    38M
    110.00%
    216M
    468.42%
    -124M
    157.41%
    -34M
    72.58%
    other working capital
    20M
    -
    -88M
    540%
    5M
    105.68%
    -42M
    940%
    38M
    190.48%
    12M
    68.42%
    -36M
    400%
    4M
    111.11%
    15M
    275%
    -95M
    733.33%
    20M
    121.05%
    -16M
    180%
    -11M
    31.25%
    -33M
    200%
    7M
    121.21%
    -16M
    328.57%
    -2M
    87.50%
    -55M
    2,650%
    18M
    132.73%
    -66M
    466.67%
    -2M
    96.97%
    -26M
    1,200%
    -30M
    15.38%
    -106M
    253.33%
    -50M
    52.83%
    -61M
    22%
    3M
    104.92%
    -270M
    9,100%
    -34M
    87.41%
    -66M
    94.12%
    -6M
    90.91%
    47M
    883.33%
    -162M
    444.68%
    -36M
    77.78%
    -198M
    450%
    155M
    178.28%
    -186M
    220.00%
    -70M
    62.37%
    -20M
    71.43%
    other non cash items
    513M
    -
    -28M
    105.46%
    -1.22B
    4,271.43%
    12M
    100.98%
    11M
    8.33%
    34M
    209.09%
    -35M
    202.94%
    277M
    891.43%
    24M
    91.34%
    25M
    4.17%
    -874M
    3,596%
    41M
    104.69%
    23M
    43.90%
    20M
    13.04%
    -735M
    3,775%
    164M
    122.31%
    26M
    84.15%
    141M
    442.31%
    -1.27B
    998.58%
    -49M
    96.13%
    45M
    191.84%
    73M
    62.22%
    -1.17B
    1,705.48%
    -95M
    91.89%
    53M
    155.79%
    32M
    39.62%
    -1.04B
    3,346.88%
    364M
    135.03%
    44M
    87.91%
    44M
    0%
    -1.77B
    4,115.91%
    8M
    100.45%
    -2M
    125%
    -167M
    8,250%
    -1.86B
    1,011.98%
    122M
    106.57%
    41M
    66.39%
    145M
    253.66%
    32M
    77.93%
    42M
    31.25%
    net cash provided by operating activities
    718M
    -
    615M
    14.35%
    567M
    7.80%
    104M
    81.66%
    327M
    214.42%
    357M
    9.17%
    461M
    29.13%
    111M
    75.92%
    409M
    268.47%
    441M
    7.82%
    537M
    21.77%
    364M
    32.22%
    479M
    31.59%
    455M
    5.01%
    792M
    74.07%
    554M
    30.05%
    902M
    62.82%
    874M
    3.10%
    915M
    4.69%
    604M
    33.99%
    789M
    30.63%
    895M
    13.43%
    828M
    7.49%
    825M
    0.36%
    328M
    60.24%
    391M
    19.21%
    537M
    37.34%
    377M
    29.80%
    1.47B
    288.86%
    1.99B
    35.88%
    2.23B
    11.70%
    2.58B
    16.13%
    3.22B
    24.65%
    2.95B
    8.38%
    2.60B
    11.96%
    2.31B
    10.93%
    1.71B
    25.97%
    2.07B
    20.96%
    2.35B
    13.37%
    1.95B
    17.16%
    investments in property plant and equipment
    -698M
    -
    -897M
    28.51%
    -984M
    9.70%
    -658M
    33.13%
    -425M
    35.41%
    -490M
    15.29%
    -537M
    9.59%
    -471M
    12.29%
    -500M
    6.16%
    -416M
    16.80%
    -470M
    12.98%
    -433M
    7.87%
    -641M
    48.04%
    -629M
    1.87%
    -662M
    5.25%
    -818M
    23.56%
    -770M
    5.87%
    -907M
    17.79%
    -1.02B
    13.01%
    -741M
    27.71%
    -769M
    3.78%
    -870M
    13.13%
    -608M
    30.11%
    -639M
    5.10%
    -395M
    38.18%
    -263M
    33.42%
    -305M
    15.97%
    -464M
    52.13%
    -729M
    57.11%
    -998M
    36.90%
    -978M
    2.00%
    -917M
    6.24%
    -917M
    0%
    -972M
    6.00%
    -1.11B
    14.61%
    -1.18B
    5.92%
    -1.24B
    5.08%
    -1.02B
    18.06%
    -1.14B
    11.71%
    -922M
    18.77%
    acquisitions net
    -430M
    -
    1M
    100.23%
    -2M
    -
    117M
    -
    -943M
    905.98%
    40M
    -
    74M
    85%
    4M
    94.59%
    19M
    375%
    1M
    94.74%
    11M
    1,000%
    purchases of investments
    -914M
    -
    -581M
    36.43%
    -805M
    38.55%
    -441M
    45.22%
    -315M
    28.57%
    -431M
    36.83%
    -99M
    77.03%
    -54M
    45.45%
    -94M
    74.07%
    -388M
    312.77%
    -136M
    64.95%
    -51M
    62.50%
    -1M
    -
    -640M
    -
    -10M
    98.44%
    -370M
    3,600%
    -74M
    80%
    sales maturities of investments
    254M
    -
    647M
    154.72%
    458M
    29.21%
    420M
    8.30%
    316M
    24.76%
    271M
    14.24%
    555M
    104.80%
    494M
    10.99%
    91M
    81.58%
    233M
    156.04%
    112M
    51.93%
    456M
    307.14%
    56M
    -
    75M
    -
    146M
    94.67%
    506M
    246.58%
    373M
    26.28%
    other investing activites
    221M
    -
    372M
    68.33%
    -86M
    123.12%
    -59M
    31.40%
    -64M
    8.47%
    488M
    862.50%
    -96M
    119.67%
    -78M
    18.75%
    -44M
    43.59%
    471M
    1,170.45%
    -42M
    108.92%
    -8M
    80.95%
    177M
    2,312.50%
    -74M
    141.81%
    -79M
    6.76%
    -47M
    40.51%
    42M
    189.36%
    201M
    378.57%
    9M
    95.52%
    -66M
    833.33%
    -12M
    81.82%
    -25M
    108.33%
    19M
    176%
    -42M
    321.05%
    -28M
    33.33%
    27M
    196.43%
    -20M
    174.07%
    -1M
    95%
    -22M
    2,100%
    4M
    118.18%
    3.14B
    78,500%
    169M
    94.62%
    23M
    86.39%
    -50M
    317.39%
    66M
    232.00%
    -28M
    142.42%
    -41M
    46.43%
    -52M
    26.83%
    -56M
    7.69%
    -42M
    25%
    net cash used for investing activites
    -477M
    -
    -525M
    10.06%
    -1.07B
    103.81%
    -717M
    32.99%
    -489M
    31.80%
    -2M
    99.59%
    -633M
    31,550%
    -1.46B
    131.12%
    -1.13B
    23.10%
    -926M
    17.69%
    -305M
    67.06%
    -298M
    2.30%
    -475M
    59.40%
    -486M
    2.32%
    -524M
    7.82%
    -404M
    22.90%
    -622M
    53.96%
    -753M
    21.06%
    -834M
    10.76%
    -695M
    16.67%
    -325M
    53.24%
    -895M
    175.38%
    -533M
    40.45%
    -681M
    27.77%
    -423M
    37.89%
    -236M
    44.21%
    -326M
    38.14%
    -348M
    6.75%
    -1.69B
    386.78%
    -994M
    41.32%
    2.17B
    317.91%
    -1.31B
    160.62%
    -758M
    42.27%
    -846M
    11.61%
    -675M
    20.21%
    -1.20B
    78.37%
    -1.26B
    4.82%
    -1.07B
    15.45%
    -1.18B
    10.59%
    -964M
    18.31%
    debt repayment
    -225M
    -
    -198M
    12%
    -523M
    164.14%
    -485M
    -
    -485M
    -
    -450M
    -
    -450M
    -
    -450M
    -
    -1.55B
    244%
    -1.09B
    -
    -540M
    50.50%
    -4.12B
    662.59%
    -3.37B
    -
    -1.29B
    61.67%
    -3M
    99.77%
    -802M
    26,633.33%
    -479M
    40.27%
    -350M
    26.93%
    -908M
    159.43%
    -1.51B
    65.86%
    -296M
    80.35%
    -187M
    36.82%
    common stock issued
    980M
    -
    1.60B
    -
    937M
    41.33%
    449M
    -
    450M
    -
    800M
    -
    1.32B
    65.25%
    -1.09B
    -
    6M
    100.55%
    3.90B
    64,850%
    3.37B
    -
    6M
    -
    240M
    -
    908M
    278.33%
    60M
    93.39%
    common stock repurchased
    -2M
    -
    -1M
    -
    -30M
    2,900%
    -1M
    96.67%
    31M
    -
    -23M
    174.19%
    -1M
    -
    -1M
    0%
    -36M
    3,500%
    36M
    -
    -45M
    225%
    -6M
    86.67%
    -128M
    -
    -222M
    73.44%
    -202M
    9.01%
    -203M
    0.50%
    -26M
    87.19%
    -122M
    369.23%
    -50M
    59.02%
    -2M
    96%
    -2M
    0%
    -13M
    550%
    -1M
    92.31%
    -5M
    400%
    -250M
    4,900%
    -276M
    10.40%
    -499M
    80.80%
    -511M
    2.40%
    -401M
    21.53%
    -520M
    29.68%
    -126M
    75.77%
    -10M
    92.06%
    -45M
    350%
    -3M
    93.33%
    dividends paid
    -6M
    -
    -6M
    -
    -6M
    -
    -7M
    -
    -28M
    -
    -73M
    -
    -73M
    0%
    -91M
    24.66%
    -91M
    0%
    -91M
    0%
    -91M
    0%
    -122M
    34.07%
    -507M
    315.57%
    -874M
    72.39%
    -1.07B
    22.77%
    -1.79B
    66.64%
    -2.05B
    14.77%
    -1.36B
    33.92%
    -1.32B
    2.73%
    -781M
    40.79%
    -431M
    44.81%
    -768M
    78.19%
    -600M
    21.88%
    other financing activites
    174M
    -
    213M
    22.41%
    528M
    147.89%
    1M
    99.81%
    -1M
    200%
    7M
    800%
    957M
    13,571.43%
    -1M
    100.10%
    -8M
    700%
    1M
    112.50%
    2M
    100%
    -7M
    -
    7M
    200%
    -1M
    114.29%
    -33M
    -
    6M
    118.18%
    -19M
    416.67%
    -1M
    94.74%
    -55M
    5,400%
    -2M
    96.36%
    -4M
    100%
    -146M
    3,550%
    -147M
    0.68%
    1.08B
    834.69%
    2.17B
    101.02%
    -168M
    107.74%
    -10M
    94.05%
    -1M
    90%
    -11M
    1,000%
    -120M
    990.91%
    18M
    115.00%
    -9M
    150%
    23M
    355.56%
    1.24B
    5,286.96%
    23M
    98.14%
    41M
    78.26%
    22M
    46.34%
    19M
    13.64%
    net cash used provided by financing activities
    -53M
    -
    15M
    128.30%
    978M
    6,420%
    -29M
    102.97%
    -2M
    93.10%
    7M
    450%
    982M
    13,928.57%
    1.57B
    60.18%
    929M
    40.94%
    -449M
    148.33%
    -5M
    98.89%
    -521M
    10,320%
    -7M
    98.66%
    7M
    200%
    -8M
    214.29%
    -45M
    462.50%
    -489M
    986.67%
    6M
    101.23%
    -175M
    3,016.67%
    -223M
    27.43%
    -257M
    15.25%
    -205M
    20.23%
    -103M
    49.76%
    9M
    108.74%
    -514M
    5,811.11%
    987M
    292.02%
    -101M
    110.23%
    -806M
    698.02%
    -354M
    56.08%
    -513M
    44.92%
    -1.13B
    121.05%
    -2.76B
    143.47%
    -2.27B
    17.71%
    -3.37B
    48.24%
    -2.21B
    34.29%
    -950M
    57.07%
    -1.55B
    63.37%
    -998M
    35.70%
    -1.03B
    2.91%
    -771M
    24.93%
    effect of forex changes on cash
    1.10B
    -
    721M
    34.48%
    net change in cash
    188M
    -
    105M
    44.15%
    475M
    352.38%
    -642M
    235.16%
    -164M
    74.45%
    362M
    320.73%
    810M
    123.76%
    221M
    72.72%
    213M
    3.62%
    -934M
    538.50%
    227M
    124.30%
    -455M
    300.44%
    -3M
    99.34%
    -24M
    700%
    260M
    1,183.33%
    105M
    59.62%
    -209M
    299.05%
    127M
    160.77%
    -94M
    174.02%
    -314M
    234.04%
    207M
    165.92%
    -205M
    199.03%
    192M
    193.66%
    153M
    20.31%
    -609M
    498.04%
    1.14B
    287.52%
    110M
    90.37%
    -777M
    806.36%
    -582M
    25.10%
    485M
    183.33%
    3.26B
    571.55%
    -1.49B
    145.75%
    191M
    112.82%
    -1.26B
    761.26%
    -290M
    77.04%
    160M
    155.17%
    -1.10B
    788.13%
    7M
    100.64%
    142M
    1,928.57%
    211M
    48.59%
    cash at beginning of period
    257M
    -
    445M
    73.15%
    550M
    23.60%
    1.02B
    86.36%
    383M
    62.63%
    219M
    42.82%
    581M
    165.30%
    1.39B
    139.41%
    1.61B
    15.89%
    1.82B
    13.21%
    891M
    51.18%
    1.12B
    25.48%
    663M
    40.70%
    660M
    0.45%
    636M
    3.64%
    896M
    40.88%
    1.00B
    11.72%
    792M
    20.88%
    919M
    16.04%
    825M
    10.23%
    511M
    38.06%
    718M
    40.51%
    513M
    28.55%
    705M
    37.43%
    858M
    21.70%
    249M
    70.98%
    1.39B
    458.63%
    1.50B
    7.91%
    724M
    51.77%
    142M
    80.39%
    627M
    341.55%
    3.88B
    519.46%
    2.39B
    38.36%
    2.58B
    7.98%
    1.32B
    48.86%
    1.03B
    21.94%
    1.19B
    15.50%
    91M
    92.37%
    98M
    7.69%
    240M
    144.90%
    cash at end of period
    445M
    -
    550M
    23.60%
    1.02B
    86.36%
    383M
    62.63%
    219M
    42.82%
    581M
    165.30%
    1.39B
    139.41%
    1.61B
    15.89%
    1.82B
    13.21%
    891M
    51.18%
    1.12B
    25.48%
    663M
    40.70%
    660M
    0.45%
    636M
    3.64%
    896M
    40.88%
    1.00B
    11.72%
    792M
    20.88%
    919M
    16.04%
    825M
    10.23%
    511M
    38.06%
    718M
    40.51%
    513M
    28.55%
    705M
    37.43%
    858M
    21.70%
    249M
    70.98%
    1.39B
    458.63%
    1.50B
    7.91%
    724M
    51.77%
    142M
    80.39%
    627M
    341.55%
    3.88B
    519.46%
    2.39B
    38.36%
    2.58B
    7.98%
    1.32B
    48.86%
    1.03B
    21.94%
    1.19B
    15.50%
    91M
    92.37%
    98M
    7.69%
    240M
    144.90%
    451M
    87.92%
    operating cash flow
    718M
    -
    615M
    14.35%
    567M
    7.80%
    104M
    81.66%
    327M
    214.42%
    357M
    9.17%
    461M
    29.13%
    111M
    75.92%
    409M
    268.47%
    441M
    7.82%
    537M
    21.77%
    364M
    32.22%
    479M
    31.59%
    455M
    5.01%
    792M
    74.07%
    554M
    30.05%
    902M
    62.82%
    874M
    3.10%
    915M
    4.69%
    604M
    33.99%
    789M
    30.63%
    895M
    13.43%
    828M
    7.49%
    825M
    0.36%
    328M
    60.24%
    391M
    19.21%
    537M
    37.34%
    377M
    29.80%
    1.47B
    288.86%
    1.99B
    35.88%
    2.23B
    11.70%
    2.58B
    16.13%
    3.22B
    24.65%
    2.95B
    8.38%
    2.60B
    11.96%
    2.31B
    10.93%
    1.71B
    25.97%
    2.07B
    20.96%
    2.35B
    13.37%
    1.95B
    17.16%
    capital expenditure
    -698M
    -
    -897M
    28.51%
    -984M
    9.70%
    -658M
    33.13%
    -425M
    35.41%
    -490M
    15.29%
    -537M
    9.59%
    -471M
    12.29%
    -500M
    6.16%
    -416M
    16.80%
    -470M
    12.98%
    -433M
    7.87%
    -641M
    48.04%
    -629M
    1.87%
    -662M
    5.25%
    -818M
    23.56%
    -770M
    5.87%
    -907M
    17.79%
    -1.02B
    13.01%
    -741M
    27.71%
    -769M
    3.78%
    -870M
    13.13%
    -608M
    30.11%
    -639M
    5.10%
    -395M
    38.18%
    -263M
    33.42%
    -305M
    15.97%
    -464M
    52.13%
    -729M
    57.11%
    -998M
    36.90%
    -978M
    2.00%
    -917M
    6.24%
    -917M
    0%
    -972M
    6.00%
    -1.11B
    14.61%
    -1.18B
    5.92%
    -1.24B
    5.08%
    -1.02B
    18.06%
    -1.14B
    11.71%
    -922M
    18.77%
    free cash flow
    20M
    -
    -282M
    1,510%
    -417M
    47.87%
    -554M
    32.85%
    -98M
    82.31%
    -133M
    35.71%
    -76M
    42.86%
    -360M
    373.68%
    -91M
    74.72%
    25M
    127.47%
    67M
    168%
    -69M
    202.99%
    -162M
    134.78%
    -174M
    7.41%
    130M
    174.71%
    -264M
    303.08%
    132M
    150%
    -33M
    125%
    -110M
    233.33%
    -137M
    24.55%
    20M
    114.60%
    25M
    25%
    220M
    780%
    186M
    15.45%
    -67M
    136.02%
    128M
    291.04%
    232M
    81.25%
    -87M
    137.50%
    737M
    947.13%
    994M
    34.87%
    1.25B
    25.45%
    1.67B
    33.68%
    2.30B
    38.21%
    1.98B
    14.11%
    1.48B
    25.01%
    1.13B
    23.58%
    473M
    58.29%
    1.06B
    123.26%
    1.21B
    14.96%
    1.02B
    15.65%

    All numbers in USD (except ratios and percentages)