NYSE:RYN
Rayonier Inc.
- Stock
Last Close
30.22
17/05 20:00
Market Cap
4.58B
Beta: 0.98
Volume Today
291.19K
Avg: 440.17K
PE Ratio
61.13
PFCF: −17.34
Dividend Yield
4.08%
Payout:213.14%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.71B - | 603.50M 64.66% | 544.90M 9.71% | 788.30M 44.67% | 819.60M 3.97% | 816.10M 0.43% | 711.60M 12.80% | 859.20M 20.74% | 1.11B 29.14% | 909.10M 18.07% | 1.06B 16.26% | |
cost of revenue | 1.25B - | 483.90M 61.17% | 441.10M 8.84% | 524.70M 18.95% | 568.30M 8.31% | 605.20M 6.49% | 558.40M 7.73% | 712.50M 27.60% | 796.10M 11.73% | 688.30M 13.54% | 604.40M 12.19% | |
gross profit | 461.50M - | 119.60M 74.08% | 103.80M 13.21% | 263.60M 153.95% | 251.30M 4.67% | 210.90M 16.08% | 153.20M 27.36% | 146.70M 4.24% | 313.50M 113.70% | 220.80M 29.57% | 452.50M 104.94% | |
selling and marketing expenses | -43K - | 17K 139.53% | 50K 194.12% | 15K 70% | -45K 400% | -51K 13.33% | ||||||
general and administrative expenses | 64.84M - | 47.88M 26.16% | 45.75M 4.45% | 42.78M 6.48% | 40.24M 5.94% | 41.95M 4.24% | ||||||
selling general and administrative expenses | 64.80M - | 47.90M 26.08% | 45.80M 4.38% | 42.80M 6.55% | 40.20M 6.07% | 41.90M 4.23% | 41.70M 0.48% | 50.60M 21.34% | 57.80M 14.23% | 64.70M 11.94% | 74.77M 15.57% | |
research and development expenses | ||||||||||||
other expenses | 19.48M - | 17.57M 9.81% | 19.22M 9.37% | 18.20M 5.28% | -1.42M 107.79% | -117K 91.74% | 4.50M 3,946.15% | 21.70M 382.22% | -14.10M 164.98% | -9.70M 31.21% | -83M 755.67% | |
cost and expenses | 1.30B - | 505.20M 61.17% | 467.10M 7.54% | 532.50M 14.00% | 604.10M 13.45% | 646M 6.94% | 604.60M 6.41% | 784.80M 29.80% | 839.80M 7.01% | 743.30M 11.49% | 845.60M 13.76% | |
operating expenses | 54.80M - | 21.30M 61.13% | 26M 22.07% | 7.80M 70% | 35.80M 358.97% | 40.80M 13.97% | 46.20M 13.24% | 72.30M 56.49% | 43.70M 39.56% | 55M 25.86% | 83M 50.91% | |
interest expense | 43.80M - | 53.50M 22.15% | 34.70M 35.14% | 33M 4.90% | 34.10M 3.33% | 32.10M 5.87% | 31.70M 1.25% | 38.80M 22.40% | 44.90M 15.72% | 36.20M 19.38% | 48.30M 33.43% | |
ebitda | 600.50M - | 218.30M 63.65% | 191.50M 12.28% | 370.90M 93.68% | 345M 6.98% | 318.80M 7.59% | 240.50M 24.56% | 240.60M 0.04% | 425.70M 76.93% | 315.70M 25.84% | 527.70M 67.15% | |
operating income | 422.80M - | 98.30M 76.75% | 77.80M 20.85% | 255.80M 228.79% | 215.50M 15.75% | 170.10M 21.07% | 107M 37.10% | 74.40M 30.47% | 269.80M 262.63% | 165.80M 38.55% | 369.50M 122.86% | |
depreciation and amortization | 191.30M - | 120M 37.27% | 113.70M 5.25% | 115.10M 1.23% | 127.60M 10.86% | 144.10M 12.93% | 133.50M 7.36% | 166.20M 24.49% | 155.90M 6.20% | 149.90M 3.85% | 158.20M 5.54% | |
total other income expenses net | 16.10M - | 26.70M 65.86% | 14.15M 47.02% | 21.93M 55.01% | 2.98M 86.43% | 1.02M 65.63% | -26.40M 2,680.65% | -37.60M 42.42% | -44.70M 18.88% | -33.60M 24.83% | -185.90M 453.27% | |
income before tax | 381.50M - | 44.80M 88.26% | 43.10M 3.79% | 222.80M 416.94% | 183.30M 17.73% | 142.60M 22.20% | 80.60M 43.48% | 36.80M 54.34% | 225.10M 511.68% | 132.20M 41.27% | 183.60M 38.88% | |
income tax expense | 49.70M - | -9.60M 119.32% | -800K 91.67% | 5M 725% | 21.80M 336% | 25.30M 16.06% | 12.90M 49.01% | 7M 45.74% | 14.60M 108.57% | 9.40M 35.62% | 5.10M 45.74% | |
net income | 371.90M - | 99.30M 73.30% | 46.20M 53.47% | 212M 358.87% | 148.80M 29.81% | 102.20M 31.32% | 59.10M 42.17% | 37.08M 37.25% | 210.50M 467.63% | 107.08M 49.13% | 173.49M 62.03% | |
weighted average shs out | 125.72M - | 126.46M 0.59% | 125.39M 0.85% | 122.59M 2.23% | 127.37M 3.90% | 129.04M 1.32% | 129.26M 0.17% | 133.87M 3.57% | 140.81M 5.19% | 146.21M 3.83% | 148.05M 1.26% | |
weighted average shs out dil | 130.11M - | 131.04M 0.72% | 125.90M 3.92% | 122.81M 2.45% | 127.81M 4.07% | 129.69M 1.47% | 129.60M 0.07% | 136.94M 5.67% | 145.30M 6.10% | 150.15M 3.34% | 151.07M 0.61% | |
eps | 2.96 - | 0.78 73.65% | 0.37 52.56% | 1.73 367.57% | 1.17 32.37% | 0.79 32.48% | 0.46 41.77% | 0.28 39.13% | 1.49 432.14% | 0.73 51.01% | 1.17 60.27% | |
epsdiluted | 2.86 - | 0.76 73.43% | 0.37 51.32% | 1.73 367.57% | 1.16 32.95% | 0.79 31.90% | 0.46 41.77% | 0.27 41.30% | 1.45 437.04% | 0.73 49.66% | 1.17 60.27% |
All numbers in USD (except ratios and percentages)