NYSE:SAVE
Spirit Airlines, Inc.
- Stock
Last Close
4.39
14/05 18:09
Market Cap
682.30M
Beta: 1.12
Volume Today
14.15M
Avg: 1.76M
PE Ratio
−1.28
PFCF: −1.67
Dividend Yield
19.18%
Payout:0%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.65B - | 1.93B 16.76% | 2.14B 10.87% | 2.32B 8.43% | 2.65B 14.03% | 3.32B 25.51% | 3.83B 15.27% | 1.81B 52.75% | 3.23B 78.49% | 5.07B 56.88% | 5.36B 5.80% | |
cost of revenue | 1.16B - | 1.35B 16.34% | 1.34B 0.90% | 1.47B 10.21% | 1.78B 20.88% | 2.36B 32.37% | 2.82B 19.64% | 2.18B 22.76% | 3.00B 37.68% | 4.31B 43.79% | 4.77B 10.67% | |
gross profit | 495.06M - | 582.81M 17.73% | 804.84M 38.10% | 848.86M 5.47% | 867.03M 2.14% | 965.95M 11.41% | 1.01B 4.62% | -368.01M 136.42% | 232.06M 163.06% | 756.65M 226.06% | 590.87M 21.91% | |
selling and marketing expenses | 67.48M - | 74.82M 10.88% | 86.58M 15.71% | 96.63M 11.61% | 113.62M 17.59% | 137.00M 20.58% | 153.77M 12.24% | 85.06M 44.68% | 132.50M 55.77% | 177.56M 34.01% | 190.89M 7.51% | |
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 67.48M - | 74.82M 10.88% | 86.58M 15.71% | 96.63M 11.61% | 113.62M 17.59% | 137.00M 20.58% | 153.77M 12.24% | 85.06M 44.68% | 132.50M 55.77% | 177.56M 34.01% | 190.89M 7.51% | |
research and development expenses | ||||||||||||
other expenses | -283K - | -2.60M 820.49% | -15K 99.42% | -528K 3,420.00% | -366K 30.68% | -752K 105.46% | -875K 16.36% | -211K 75.89% | -577K 173.46% | -4.82M 735.01% | -4.07M 15.63% | |
cost and expenses | 1.37B - | 1.57B 14.72% | 1.63B 3.61% | 1.84B 12.71% | 2.24B 22.03% | 2.87B 28.18% | 3.31B 15.24% | 2.62B 20.93% | 3.66B 39.86% | 5.20B 42.01% | 5.75B 10.66% | |
operating expenses | 212.07M - | 225.08M 6.13% | 294.14M 30.69% | 364.09M 23.78% | 461.29M 26.70% | 516.54M 11.98% | 645.20M 24.91% | 440.25M 31.77% | 663.33M 50.67% | 888.77M 33.99% | 983.12M 10.62% | |
interest expense | 8.83M - | 28.95M 227.89% | 43.51M 50.30% | 73.94M 69.93% | 88.88M 20.21% | 118.53M 33.36% | 121.09M 2.16% | 100.79M 16.76% | 122.50M 21.54% | |||
ebitda | 315.06M - | 403.02M 27.92% | 587.42M 45.75% | 588.72M 0.22% | 550.14M 6.55% | 644.50M 17.15% | 768.64M 19.26% | -523.57M 168.12% | -144.79M 72.35% | 179.94M 224.28% | -27.13M 115.08% | |
operating income | 282.29M - | 355.26M 25.85% | 509.12M 43.31% | 441.46M 13.29% | 384.82M 12.83% | 350.91M 8.81% | 501.05M 42.78% | -507.76M 201.34% | -56.87M 88.80% | -598.92M 953.06% | -495.76M 17.22% | |
depreciation and amortization | 31.95M - | 46.97M 47.03% | 73.91M 57.35% | 101.14M 36.84% | 140.15M 38.58% | 176.73M 26.10% | 225.26M 27.46% | 278.59M 23.67% | 297.21M 6.68% | 313.09M 5.34% | 320.87M 2.49% | |
total other income expenses net | -982K - | -5.66M 476.17% | -2.29M 59.49% | -41.90M 1,728.27% | -17.16M 59.04% | -189.61M 1,004.76% | -18.94M 90.01% | 300.29M 1,685.29% | 42.19M 85.95% | -471.61M 1,217.89% | -92.16M 80.46% | |
income before tax | 282.41M - | 352.99M 24.99% | 502.40M 42.33% | 419.46M 16.51% | 353.65M 15.69% | 204.98M 42.04% | 436.43M 112.92% | -620.18M 242.11% | -520.32M 16.10% | -700.74M 34.67% | -558.60M 20.28% | |
income tax expense | 105.49M - | 127.53M 20.89% | 185.18M 45.21% | 154.58M 16.53% | -66.95M 143.31% | 49.23M 173.52% | 101.17M 105.52% | -191.48M 289.27% | -47.75M 75.06% | -146.59M 206.99% | -111.13M 24.19% | |
net income | 176.92M - | 225.46M 27.44% | 317.22M 40.70% | 264.88M 16.50% | 420.61M 58.79% | 155.75M 62.97% | 335.25M 115.25% | -428.70M 227.87% | -472.57M 10.23% | -554.15M 17.26% | -447.46M 19.25% | |
weighted average shs out | 72.59M - | 72.74M 0.20% | 72.21M 0.73% | 70.34M 2.58% | 69.22M 1.60% | 68.25M 1.40% | 68.43M 0.26% | 84.69M 23.77% | 105M 23.98% | 108.75M 3.57% | 109.15M 0.37% | |
weighted average shs out dil | 73.00M - | 73.29M 0.40% | 72.43M 1.18% | 70.51M 2.65% | 69.38M 1.60% | 68.43M 1.36% | 68.56M 0.19% | 84.69M 23.53% | 105M 23.98% | 108.75M 3.57% | 109.15M 0.37% | |
eps | 2.44 - | 3.10 27.05% | 4.39 41.61% | 3.77 14.12% | 6.08 61.27% | 2.28 62.50% | 4.90 114.91% | -5.06 203.27% | -4.50 11.07% | -5.10 13.33% | -4.10 19.61% | |
epsdiluted | 2.42 - | 3.08 27.27% | 4.38 42.21% | 3.76 14.16% | 6.06 61.17% | 2.28 62.38% | 4.89 114.47% | -5.06 203.48% | -4.50 11.07% | -5.10 13.33% | -4.10 19.61% |
All numbers in USD (except ratios and percentages)