NYSE:SCCO
Southern Copper Corporation
- Stock
Last Close
113.02
03/05 20:00
Market Cap
64.32B
Beta: 1.24
Volume Today
1.52M
Avg: 1.18M
PE Ratio
21.33
PFCF: 20.03
Dividend Yield
4.97%
Payout:93.87%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 1.62B - | 1.34B 17.63% | 741.10M 44.61% | 778.80M 5.09% | 732.40M 5.96% | 1.55B 111.39% | 1.49B 3.64% | 1.58B 5.76% | 3.41B 116.20% | 2.65B 22.37% | 2.43B 8.41% | |
depreciation and amortization | 395.90M - | 445M 12.40% | 510.70M 14.76% | 647.10M 26.71% | 671.10M 3.71% | 674.30M 0.48% | 764.40M 13.36% | 775.60M 1.47% | 806M 3.92% | 796.30M 1.20% | 833.60M 4.68% | |
deferred income tax | -97.19M - | -233.70M 140.46% | -153.20M 34.45% | -117M 23.63% | 641.50M 648.29% | -50.40M 107.86% | -21M 58.33% | -63.50M 202.38% | -126.30M 98.90% | 117.30M 192.87% | -59.10M 150.38% | |
stock based compensation | 97.19M - | -674.30M - | 1.30M 100.19% | 1.30M 0% | -806M 62,100% | 1.60M 100.20% | -1.67B 104,300% | |||||
change in working capital | -59.10M - | -129.90M 119.80% | -209.80M 61.51% | -393.80M 87.70% | -101.50M 74.23% | 22.60M 122.27% | -347M 1,635.40% | 483.60M 239.37% | 190.70M 60.57% | -838.90M 539.91% | 310M 136.95% | |
accounts receivables | 136.11M - | -7.02M 105.16% | 91.60M 1,405.03% | -143.30M 256.44% | -298.70M 108.44% | 68.30M 122.87% | -10.50M 115.37% | -236M 2,147.62% | -289.80M 22.80% | -35.40M 87.78% | 253M 814.69% | |
inventory | -143.57M - | -260.06M 81.13% | -260.30M 0.09% | -207.90M 20.13% | -201.90M 2.89% | -190.80M 5.50% | -88.70M 53.51% | 223.60M 352.09% | 4.70M 97.90% | -7.70M 263.83% | -60.40M 684.42% | |
accounts payables | -53.91M - | 109.34M 302.81% | -28.90M 126.43% | 30.50M 205.54% | 500.60M 1,541.31% | 116.70M 76.69% | -184.90M 258.44% | 313.70M 269.66% | 558.20M 77.94% | -718M 228.63% | 152.10M 121.18% | |
other working capital | 2.28M - | 27.84M 1,121.76% | -12.20M 143.82% | -73.10M 499.18% | -101.50M 38.85% | 28.40M 127.98% | -62.90M 321.48% | 182.30M 389.83% | -82.40M 145.20% | -77.80M 5.58% | -34.70M 55.40% | |
other non cash items | -94.10M - | -59.50M 36.77% | -9M 84.87% | 8M 188.89% | 33.10M 313.75% | 714.70M 2,059.21% | 22.30M 96.88% | 8.60M 61.43% | 816.80M 9,397.67% | 78.20M 90.43% | 1.73B 2,113.04% | |
net cash provided by operating activities | 1.87B - | 1.36B 27.16% | 879.80M 35.30% | 923.10M 4.92% | 1.98B 114.13% | 2.24B 13.08% | 1.91B 14.46% | 2.78B 45.58% | 4.29B 54.21% | 2.80B 34.71% | 3.57B 27.50% | |
investments in property plant and equipment | -1.70B - | -1.53B 9.90% | -1.15B 25.09% | -1.12B 2.71% | -1.02B 8.49% | -1.12B 9.57% | -707.50M 36.91% | -592.20M 16.30% | -892.30M 50.68% | -948.50M 6.30% | -1.01B 6.34% | |
acquisitions net | -311.23M - | -100.40M 67.74% | 129.80M 229.28% | 61.30M 52.77% | 707.50M - | 592.20M 16.30% | 892.30M 50.68% | |||||
purchases of investments | -74M - | -130.30M 76.08% | -264.80M 103.22% | -129.80M 50.98% | -61.30M 52.77% | -310.60M 406.69% | -284.40M 8.44% | -450.30M 58.33% | -1.65B 267.11% | -486.20M 70.59% | -808.70M 66.33% | |
sales maturities of investments | 306.33M - | 692.10M 125.93% | 552.10M 20.23% | 1M 99.82% | 147.30M 14,630.00% | 133.10M 9.64% | 120.20M 9.69% | 1.58B 1,211.98% | 764.70M 51.51% | 417.70M 45.38% | ||
other investing activites | 17.70M - | 9.80M 44.63% | -638.30M 6,612.60% | 114.40M 117.92% | 3.50M 96.94% | -11.50M 428.57% | -422.70M 3,575.65% | -585.70M 38.56% | -896.80M 53.12% | 3.20M 100.36% | 1.20M 62.50% | |
net cash used for investing activites | -1.76B - | -1.66B 5.65% | -1.46B 11.99% | -452M 69.06% | -1.02B 125.44% | -1.30B 27.20% | -574M 55.72% | -915.80M 59.55% | -972.90M 6.23% | -666.80M 31.46% | -1.40B 109.72% | |
debt repayment | -10M - | -266M - | -977.50M - | -400M 59.08% | -300M - | |||||||
common stock issued | 2.05B - | |||||||||||
common stock repurchased | -281.40M - | -682.80M 142.64% | -1.00B 47.10% | -71.70M 92.86% | ||||||||
dividends paid | -573.80M - | -381M 33.60% | -271.20M 28.82% | -139.30M 48.64% | -456.10M 227.42% | -1.08B 137.29% | -1.24B 14.28% | -1.16B 6.25% | -2.47B 113.33% | -2.71B 9.38% | -3.09B 14.29% | |
other financing activites | 5M - | 400K 92% | -12M 3,100% | 300K 102.50% | -1.10M - | 1.95B 177,572.73% | -3.50M 100.18% | -6.40M 82.86% | -5.20M 18.75% | -8.80M 69.23% | ||
net cash used provided by financing activities | -860.20M - | -1.06B 23.62% | 492.20M 146.29% | -210.70M 142.81% | -456.10M 116.47% | -1.08B 137.54% | -262.20M 75.80% | -1.56B 496.15% | -2.48B 58.67% | -3.01B 21.40% | -3.10B 3.00% | |
effect of forex changes on cash | -33.90M - | 55M 262.24% | -500K 100.91% | 11.10M 2,320% | -42.70M 484.68% | -15.70M 63.23% | 4.80M 130.57% | -46M 1,058.33% | -20.90M 54.57% | -57M 172.73% | 8.30M 114.56% | |
net change in cash | -786.80M - | -1.31B 66.33% | -89.50M 93.16% | 271.50M 403.35% | 458.80M 68.99% | -160.20M 134.92% | 1.08B 774.47% | 258.50M 76.08% | 818.40M 216.60% | -932.30M 213.92% | -918.20M 1.51% | |
cash at beginning of period | 2.46B - | 1.71B 30.46% | 364M 78.72% | 274.50M 24.59% | 546M 98.91% | 1.00B 84.03% | 844.60M 15.94% | 1.93B 127.93% | 2.18B 13.43% | 3.00B 37.48% | 2.07B 31.06% | |
cash at end of period | 1.67B - | 401.70M 75.98% | 274.50M 31.67% | 546M 98.91% | 1.00B 84.03% | 844.60M 15.94% | 1.93B 127.93% | 2.18B 13.43% | 3.00B 37.48% | 2.07B 31.06% | 1.15B 44.36% | |
operating cash flow | 1.87B - | 1.36B 27.16% | 879.80M 35.30% | 923.10M 4.92% | 1.98B 114.13% | 2.24B 13.08% | 1.91B 14.46% | 2.78B 45.58% | 4.29B 54.21% | 2.80B 34.71% | 3.57B 27.50% | |
capital expenditure | -1.70B - | -1.53B 9.90% | -1.15B 25.09% | -1.12B 2.71% | -1.02B 8.49% | -1.12B 9.57% | -707.50M 36.91% | -592.20M 16.30% | -892.30M 50.68% | -948.50M 6.30% | -1.01B 6.34% | |
free cash flow | 163.60M - | -174.90M 206.91% | -269.80M 54.26% | -195.40M 27.58% | 953.10M 587.77% | 1.11B 16.85% | 1.20B 8.14% | 2.19B 81.93% | 3.40B 55.17% | 1.85B 45.47% | 2.56B 38.32% |
All numbers in USD (except ratios and percentages)