NYSE:SCL
Stepan Company
- Stock
Last Close
87.66
17/05 20:00
Market Cap
2.04B
Beta: 0.84
Volume Today
34.21K
Avg: 92.14K
PE Ratio
38.74
PFCF: −14.77
Dividend Yield
1.66%
Payout:46.78%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.88B - | 1.93B 2.47% | 1.78B 7.84% | 1.77B 0.56% | 1.93B 8.99% | 1.99B 3.58% | 1.86B 6.78% | 1.87B 0.59% | 2.35B 25.47% | 2.77B 18.21% | 2.33B 16.14% | |
cost of revenue | 1.60B - | 1.68B 4.91% | 1.47B 12.50% | 1.43B 2.75% | 1.59B 11.15% | 1.65B 4.14% | 1.52B 8.07% | 1.49B 2.17% | 1.95B 31.22% | 2.35B 20.31% | 2.05B 12.70% | |
gross profit | 281.69M - | 249.56M 11.40% | 308.24M 23.51% | 338.55M 9.83% | 338.26M 0.08% | 341.50M 0.96% | 339.71M 0.52% | 383.61M 12.92% | 395.81M 3.18% | 427.07M 7.90% | 277.59M 35.00% | |
selling and marketing expenses | 53.23M - | 54.76M 2.88% | 55.52M 1.39% | 57.21M 3.04% | 54.27M 5.14% | 56.32M 3.77% | 56.96M 1.13% | 55.54M 2.48% | 59.19M 6.56% | 59.03M 0.26% | 48.37M 18.06% | |
general and administrative expenses | 71.45M - | 54.65M 23.52% | 82.55M 51.06% | 91.99M 11.44% | 80.90M 12.06% | 76.91M 4.92% | 97.72M 27.05% | 97.35M 0.38% | 99.80M 2.52% | 92.78M 7.03% | 97.57M 5.16% | |
selling general and administrative expenses | 124.68M - | 109.41M 12.25% | 138.07M 26.20% | 149.20M 8.06% | 135.17M 9.41% | 133.23M 1.43% | 154.67M 16.09% | 152.89M 1.15% | 158.99M 3.99% | 151.81M 4.51% | 145.94M 3.87% | |
research and development expenses | 46.81M - | 45.45M 2.90% | 50.24M 10.54% | 56.09M 11.63% | 53.87M 3.96% | 54.26M 0.74% | 55.04M 1.43% | 57.99M 5.36% | 62.69M 8.11% | 66.63M 6.29% | 59.04M 11.40% | |
other expenses | 2.17M - | 1.29M 40.58% | 1.58M 22.79% | 828K 47.73% | 4.52M 446.01% | -725K 116.04% | 4.57M 730.48% | 4.95M 8.38% | 7.51M 51.57% | -8.82M 217.51% | 28K 100.32% | |
cost and expenses | 1.77B - | 1.83B 3.50% | 1.66B 9.62% | 1.63B 1.41% | 1.78B 8.75% | 1.84B 3.61% | 1.73B 6.04% | 1.70B 1.84% | 2.17B 27.98% | 2.56B 18.09% | 2.25B 12.15% | |
operating expenses | 171.49M - | 154.86M 9.70% | 188.31M 21.60% | 205.29M 9.01% | 189.04M 7.92% | 187.50M 0.81% | 209.71M 11.85% | 210.88M 0.56% | 221.68M 5.12% | 218.45M 1.46% | 204.98M 6.17% | |
interest expense | 10.41M - | 11.70M 12.37% | 14.75M 26.04% | 14.45M 2.02% | 13.52M 6.46% | 12.60M 6.80% | 11.65M 7.55% | 7.58M 34.93% | 7.01M 7.55% | 9.81M 39.97% | 29.36M 199.33% | |
ebitda | 111.23M - | 98.71M 11.26% | 117.07M 18.59% | 140.32M 19.86% | 152.30M 8.54% | 156.59M 2.82% | 132.75M 15.23% | 173.95M 31.03% | 177.49M 2.04% | 199.80M 12.57% | 177.95M 10.94% | |
operating income | 109.15M - | 90.69M 16.91% | 122.79M 35.39% | 126.19M 2.77% | 146.16M 15.82% | 151.42M 3.60% | 54.05M 64.31% | 92.09M 70.38% | 86.61M 5.95% | 105.15M 21.40% | 72.61M 30.95% | |
depreciation and amortization | 56.40M - | 63.80M 13.13% | 66.98M 4.99% | 74.97M 11.92% | 79.02M 5.41% | 81.11M 2.65% | 78.70M 2.98% | 81.86M 4.01% | 90.88M 11.01% | 94.65M 4.15% | 105.34M 11.29% | |
total other income expenses net | -4.21M - | -7.73M 83.76% | -2.54M 67.14% | -6.24M 145.61% | 1.45M 123.28% | -3.31M 328.17% | 71.85M 2,268.79% | 78.98M 9.92% | 85.93M 8.79% | 83.56M 2.76% | -24.22M 128.98% | |
income before tax | 95.63M - | 75.53M 21.01% | 102.86M 36.17% | 113.82M 10.66% | 139.24M 22.34% | 139.92M 0.49% | 125.90M 10.02% | 171.07M 35.88% | 172.54M 0.86% | 188.70M 9.37% | 48.39M 74.36% | |
income tax expense | 23.29M - | 18.45M 20.77% | 26.82M 45.33% | 27.62M 2.98% | 47.69M 72.68% | 27.17M 43.02% | 22.80M 16.10% | 43.41M 90.42% | 34.64M 20.20% | 41.55M 19.94% | 8.19M 80.30% | |
net income | 72.83M - | 57.10M 21.59% | 75.97M 33.04% | 86.19M 13.46% | 91.58M 6.25% | 112.76M 23.13% | 103.13M 8.54% | 126.77M 22.92% | 137.80M 8.70% | 147.15M 6.78% | 40.20M 72.68% | |
weighted average shs out | 22.62M - | 22.76M 0.61% | 22.73M 0.12% | 22.79M 0.28% | 22.95M 0.67% | 23.02M 0.33% | 23.05M 0.14% | 22.95M 0.46% | 22.92M 0.12% | 22.78M 0.62% | 22.78M 0.02% | |
weighted average shs out dil | 22.92M - | 22.92M 0.03% | 22.86M 0.26% | 23.09M 1.03% | 23.38M 1.23% | 23.32M 0.22% | 23.32M 0.04% | 23.26M 0.26% | 23.29M 0.13% | 23.06M 0.96% | 22.95M 0.51% | |
eps | 3.22 - | 2.51 22.05% | 3.34 33.07% | 3.78 13.17% | 4.39 16.14% | 4.90 11.62% | 4.47 8.78% | 5.52 23.49% | 6.01 8.88% | 6.46 7.49% | 1.77 72.60% | |
epsdiluted | 3.18 - | 2.49 21.70% | 3.32 33.33% | 3.73 12.35% | 4.31 15.55% | 4.83 12.06% | 4.42 8.49% | 5.45 23.30% | 5.92 8.62% | 6.38 7.77% | 1.75 72.57% |
All numbers in USD (except ratios and percentages)