NYSE:SCU
Sculptor Capital Management, Inc.
- Stock
Last Close
12.75
16/11 21:00
Market Cap
373.36M
Beta: 1.72
Volume Today
2.91M
Avg: 104.20K
PE Ratio
−11.90
PFCF: −5.56
Dividend Yield
3.07%
Payout:−24.98%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.81B - | 1.54B 14.62% | 1.32B 14.22% | 770.36M 41.77% | 858.34M 11.42% | 507.22M 40.91% | 597.35M 17.77% | 897.02M 50.17% | 626.07M 30.21% | 419.00M 33.07% | |
cost of revenue | 571.37M - | 678.60M 18.77% | 734.30M 8.21% | 410.23M 44.13% | 445.94M 8.70% | 313.13M 29.78% | 419.00M 33.81% | 409.28M 2.32% | 414.29M 1.22% | 324.07M 21.78% | |
gross profit | 1.24B - | 863.68M 30.07% | 588.68M 31.84% | 360.13M 38.82% | 412.40M 14.51% | 194.09M 52.94% | 178.35M 8.11% | 487.74M 173.47% | 211.78M 56.58% | 94.93M 55.18% | |
selling and marketing expenses | 4.05M - | 2.12M 47.63% | 1.43M 32.78% | 3.37M 136.56% | |||||||
general and administrative expenses | 149.87M - | 132.80M 11.39% | 184.14M 38.66% | 648.13M 251.98% | 152.07M 76.54% | 181.98M 19.67% | 131.31M 27.84% | 112.54M 14.30% | 121.21M 7.70% | 118.65M 2.12% | |
selling general and administrative expenses | 149.87M - | 132.80M 11.39% | 184.14M 38.66% | 648.13M 251.98% | 152.07M 76.54% | 181.98M 19.67% | 131.31M 27.84% | 112.54M 14.30% | 121.21M 7.70% | 118.65M 2.12% | |
research and development expenses | |||||||||||
other expenses | -67.65M - | 137.73M 303.60% | -69.57M 150.51% | 2.92M 104.19% | 222.86M 7,545.25% | 2.22M 99.00% | 4.78M 115.33% | -2.55M 153.48% | -9.24M 261.71% | -11.27M 21.95% | |
cost and expenses | 721.24M - | 811.40M 12.50% | 918.43M 13.19% | 1.06B 15.24% | 598.01M 43.50% | 495.11M 17.21% | 550.31M 11.15% | 521.82M 5.18% | 535.50M 2.62% | 442.72M 17.33% | |
operating expenses | 149.87M - | 132.80M 11.39% | 184.14M 38.66% | 648.13M 251.98% | 152.07M 76.54% | 181.98M 19.67% | 131.31M 27.84% | 112.54M 14.30% | 121.21M 7.70% | 118.65M 2.12% | |
interest expense | 7.01M - | 8.17M 16.47% | 21.44M 162.56% | 23.78M 10.89% | 23.19M 2.46% | 24.18M 4.26% | 24.90M 2.98% | 21.10M 15.26% | 15.59M 26.13% | 15.52M 0.42% | |
ebitda | 1.02B - | 736.88M 27.72% | 404.61M 45.09% | -284.24M 170.25% | 486.65M 271.21% | 14.34M 97.05% | 60.26M 320.40% | 379.77M 530.18% | 80.85M 78.71% | -26.69M 133.01% | |
operating income | 1.01B - | 729.89M 27.82% | 393.28M 46.12% | -304.12M 177.33% | 476.32M 256.62% | 46.63M 90.21% | 51.81M 11.11% | 372.65M 619.19% | 71.80M 80.73% | -31.56M 143.96% | |
depreciation and amortization | 8.25M - | 6.99M 15.28% | 11.33M 62.10% | 19.88M 75.47% | 10.33M 48.02% | 10.31M 0.25% | 8.45M 18.03% | 7.12M 15.68% | 9.06M 27.15% | 4.87M 46.21% | |
total other income expenses net | 164.61M - | 127.64M 22.46% | -83.57M 165.47% | 6.67M 107.99% | 234.80M 3,417.54% | -24.34M 110.37% | -38.09M 56.48% | -142.70M 274.65% | -52.65M 63.10% | -8.06M 84.69% | |
income before tax | 1.24B - | 850.36M 31.58% | 299.54M 64.78% | -305.10M 201.86% | 471.93M 254.68% | -36.40M 107.71% | 13.73M 137.71% | 229.95M 1,575.17% | 19.15M 91.67% | -39.62M 306.96% | |
income tax expense | 93.43M - | 139.05M 48.83% | 132.22M 4.91% | 10.89M 91.77% | 317.56M 2,817.13% | 12.50M 96.06% | 34.11M 172.90% | 75.27M 120.66% | 13.71M 81.79% | -6.97M 150.84% | |
net income | 251.65M - | 142.44M 43.39% | 25.74M 81.93% | -124.68M 584.38% | 21.07M 116.90% | -24.28M 215.23% | -20.39M 16.06% | 177.63M 971.40% | 5.44M 96.94% | -32.66M 700.18% | |
weighted average shs out | 15.60M - | 17.28M 10.80% | 17.79M 2.95% | 18.27M 2.66% | 18.64M 2.05% | 19.27M 3.37% | 46.30M 140.26% | 49.87M 7.71% | 40.81M 18.17% | 25.21M 38.22% | |
weighted average shs out dil | 46.84M - | 17.82M 61.96% | 18.09M 1.52% | 48.00M 165.34% | 18.72M 61.00% | 19.27M 2.95% | 46.30M 140.26% | 49.87M 7.71% | 40.81M 18.17% | 26.27M 35.64% | |
eps | 16.10 - | 8.20 49.07% | 1.40 82.93% | -6.83 587.86% | 1 114.64% | -1.26 226.00% | -0.44 65.08% | 7.55 1,815.91% | 0.13 98.28% | -1.24 1,053.85% | |
epsdiluted | 15.70 - | 8 49.04% | 1.40 82.50% | -2.60 285.71% | 1 138.46% | -1.26 226.00% | -0.44 65.08% | 3 781.82% | 0.13 95.67% | -1.24 1,053.85% |
All numbers in USD (except ratios and percentages)