NYSE:SE
Sea Limited
- Stock
Last Close
64.46
14/05 18:49
Market Cap
22.35B
Beta: 1.70
Volume Today
13.63M
Avg: 4.79M
PE Ratio
33.56
PFCF: 11.18
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 160.76M - | 292.12M 81.72% | 345.67M 18.33% | 414.19M 19.82% | 826.97M 99.66% | 2.18B 163.05% | 4.38B 101.14% | 9.96B 127.51% | 12.45B 25.06% | 13.08B 5.07% | |
cost of revenue | 124.57M - | 184.30M 47.94% | 232.60M 26.21% | 326.88M 40.53% | 812.21M 148.47% | 1.57B 93.36% | 3.03B 92.73% | 6.06B 100.20% | 7.26B 19.89% | 7.24B 0.35% | |
gross profit | 36.18M - | 107.83M 198.00% | 113.07M 4.87% | 87.31M 22.78% | 14.76M 83.10% | 604.92M 3,998.93% | 1.35B 122.99% | 3.90B 188.81% | 5.19B 33.10% | 5.84B 12.65% | |
selling and marketing expenses | 68.79M - | 89.02M 29.41% | 187.37M 110.49% | 425.97M 127.34% | 705.01M 65.51% | 969.54M 37.52% | 1.83B 88.84% | 3.83B 109.18% | 3.27B 14.64% | ||
general and administrative expenses | 44.96M - | 87.20M 93.94% | 112.38M 28.88% | 137.87M 22.68% | 240.78M 74.65% | 385.87M 60.26% | 657.22M 70.32% | 1.11B 68.18% | 1.44B 30.07% | ||
selling general and administrative expenses | 113.75M - | 176.22M 54.91% | 299.75M 70.11% | 563.84M 88.10% | 945.80M 67.74% | 1.36B 43.31% | 2.49B 83.57% | 4.94B 98.35% | 4.71B 4.62% | 4.55B 3.25% | |
research and development expenses | 11.05M - | 17.73M 60.43% | 20.81M 17.35% | 29.32M 40.91% | 67.53M 130.29% | 156.63M 131.95% | 353.79M 125.87% | 831.70M 135.09% | 1.38B 65.50% | 1.17B 15.32% | |
other expenses | -742K - | -3.06M 312.80% | -2.10M 31.34% | -51.95M 2,370.28% | 41.26M 179.42% | -15.89M 138.51% | -189.65M 1,093.49% | -287.95M 51.83% | 234.51M 181.44% | ||
cost and expenses | 248.63M - | 375.18M 50.90% | 551.06M 46.88% | 916.55M 66.32% | 1.82B 98.11% | 3.07B 68.89% | 5.68B 85.19% | 11.54B 103.17% | 13.58B 17.72% | 12.96B 4.59% | |
operating expenses | 124.06M - | 190.89M 53.86% | 318.46M 66.83% | 589.67M 85.16% | 1.00B 70.18% | 1.50B 49.09% | 2.65B 77.27% | 5.48B 106.57% | 6.32B 15.31% | 5.72B 9.47% | |
interest expense | 181K - | 32K 82.32% | 23K 28.13% | 26.50M 115,121.74% | 31.30M 18.09% | 48.21M 54.04% | 148.24M 207.51% | 138.94M 6.27% | 45.40M 67.33% | 41.13M 9.40% | |
ebitda | -69.28M - | -53.25M 23.13% | -165.09M 210.01% | -551.38M 233.98% | -935.99M 69.75% | -1.33B 42.11% | -1.28B 3.88% | -1.55B 20.99% | -1.02B 34.26% | 563.21M 155.38% | |
operating income | -87.88M - | -83.06M 5.48% | -205.39M 147.28% | -502.36M 144.59% | -988.77M 96.83% | -891.23M 9.86% | -1.30B 46.24% | -1.58B 21.46% | -1.13B 28.46% | 121.79M 110.75% | |
depreciation and amortization | 18.38M - | 29.26M 59.17% | 39.55M 35.18% | 40.92M 3.46% | 78.73M 92.39% | -438.94M 657.54% | 24.72M 105.63% | 36.08M 45.98% | 115.52M 220.15% | 441.42M 282.13% | |
total other income expenses net | 365K - | -4.91M 1,445.48% | 7.79M 258.52% | -22.57M 389.97% | 54.66M 342.15% | -477.39M 973.33% | -179.91M 62.31% | -132.12M 26.56% | -367.97M 178.50% | 304.13M 182.65% | |
income before tax | -87.48M - | -87.46M 0.02% | -196.89M 125.12% | -548.51M 178.59% | -953.88M 73.90% | -1.37B 43.48% | -1.48B 8.37% | -1.72B 15.64% | -1.50B 12.51% | 425.92M 128.38% | |
income tax expense | 2.52M - | 11.73M 365.29% | 8.55M 27.14% | 10.74M 25.73% | 4.09M 61.95% | 85.86M 2,000.39% | 141.64M 64.96% | 332.87M 135.01% | 168.40M 49.41% | 263.02M 56.19% | |
net income | -88.38M - | -103.37M 16.95% | -222.87M 115.61% | -560.49M 151.49% | -961.24M 71.50% | -1.45B 51.31% | -1.62B 11.72% | -2.05B 26.04% | -1.67B 18.51% | 150.92M 109.04% | |
weighted average shs out | 257.46M - | 261.32M 1.50% | 261.32M 0% | 205.73M 21.28% | 338.47M 64.53% | 436.60M 28.99% | 477.26M 9.31% | 532.71M 11.62% | 558.12M 4.77% | 566.61M 1.52% | |
weighted average shs out dil | 257.46M - | 261.32M 1.50% | 261.32M 0% | 205.73M 21.28% | 338.47M 64.53% | 436.60M 28.99% | 477.26M 9.31% | 532.71M 11.62% | 558.12M 4.77% | 594.41M 6.50% | |
eps | -0.34 - | -0.40 17.65% | -0.85 112.50% | -2.72 220.00% | -2.84 4.41% | -3.33 17.25% | -3.40 2.10% | -3.84 12.94% | -2.99 22.14% | 0.27 109.03% | |
epsdiluted | -0.34 - | -0.40 17.65% | -0.85 112.50% | -2.72 220.00% | -2.84 4.41% | -3.33 17.25% | -3.40 2.10% | -3.84 12.94% | -2.99 22.14% | 0.25 108.36% |
All numbers in USD (except ratios and percentages)