NYSE:SFL
SFL Corporation Ltd.
- Stock
Last Close
14.20
17/05 20:00
Market Cap
1.69B
Beta: 0.83
Volume Today
658.23K
Avg: 938.70K
PE Ratio
19.79
PFCF: −27.72
Dividend Yield
8.21%
Payout:160.40%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 270.86M - | 327.49M 20.91% | 406.74M 24.20% | 412.95M 1.53% | 380.88M 7.77% | 418.71M 9.93% | 458.85M 9.59% | 471.05M 2.66% | 513.40M 8.99% | 670.39M 30.58% | 752.29M 12.22% | |
cost of revenue | 163.97M - | 186.86M 13.96% | 198.91M 6.45% | 230.31M 15.78% | 219.94M 4.50% | 232.63M 5.77% | 250.81M 7.82% | 266.92M 6.42% | 295.06M 10.54% | 392.97M 33.18% | 507.82M 29.23% | |
gross profit | 106.89M - | 140.62M 31.56% | 207.83M 47.79% | 182.64M 12.12% | 160.93M 11.89% | 186.09M 15.63% | 208.03M 11.80% | 204.13M 1.88% | 218.33M 6.96% | 277.42M 27.06% | 244.47M 11.88% | |
selling and marketing expenses | -458K - | |||||||||||
general and administrative expenses | 7.55M - | 7.61M 0.79% | 6.74M 11.46% | 9.07M 34.66% | 7.43M 18.08% | 9.17M 23.34% | 10.20M 11.30% | 11.40M 11.73% | 12.97M 13.81% | 15.18M 16.98% | 15.56M 2.56% | |
selling general and administrative expenses | 7.55M - | 7.61M 0.79% | 6.74M 11.46% | 9.07M 34.66% | 7.43M 18.08% | 9.17M 23.34% | 10.20M 11.30% | 11.40M 11.73% | 12.97M 13.81% | 15.18M 16.98% | 15.11M 0.46% | |
research and development expenses | ||||||||||||
other expenses | -3.29M - | -11.27M 242.17% | -11.61M 3.03% | -10.97M 5.52% | -9.01M 17.85% | -10.19M 13.04% | -8.08M 20.65% | -9.04M 11.83% | -6.71M 25.83% | -7.21M 7.53% | ||
cost and expenses | 171.52M - | 194.47M 13.38% | 205.65M 5.75% | 239.38M 16.40% | 227.38M 5.02% | 241.79M 6.34% | 261.02M 7.95% | 278.32M 6.63% | 308.04M 10.68% | 408.15M 32.50% | 522.92M 28.12% | |
operating expenses | 7.55M - | 7.61M 0.79% | 6.74M 11.46% | 9.07M 34.66% | 7.43M 18.08% | 9.17M 23.34% | 10.20M 11.30% | 11.40M 11.73% | 12.97M 13.81% | 15.18M 16.98% | 15.11M 0.46% | |
interest expense | 75.92M - | 74.81M 1.46% | 58.97M 21.17% | 60.87M 3.22% | 81.40M 33.73% | 103.70M 27.39% | 136.97M 32.09% | 126.40M 7.72% | 90.39M 28.49% | 110.13M 21.84% | 167.01M 51.65% | |
ebitda | 201.46M - | 272.38M 35.20% | 262.23M 3.73% | 316.04M 20.52% | 283.50M 10.30% | 314.83M 11.05% | 356.63M 13.28% | 328.33M 7.94% | 362.00M 10.26% | 480.95M 32.86% | 443.42M 7.80% | |
operating income | 117.37M - | 145.15M 23.67% | 166.05M 14.40% | 168.09M 1.23% | 154.63M 8.01% | 117.61M 23.94% | 226.87M 92.89% | 201.37M 11.24% | 242.84M 20.59% | 275.47M 13.44% | 229.36M 16.74% | |
depreciation and amortization | 58.44M - | 76.68M 31.23% | 78.08M 1.82% | 103.94M 33.12% | 95.91M 7.72% | 115.52M 20.44% | 129.77M 12.34% | 126.96M 2.16% | 119.17M 6.14% | 205.48M 72.43% | 214.06M 4.18% | |
total other income expenses net | 47.01M - | 24.16M 48.61% | 19.57M 19.00% | 11.97M 38.82% | 9.78M 18.32% | -17.55M 279.47% | -137.69M 684.59% | -425.80M 209.25% | -78.50M 81.57% | -72.71M 7.37% | -142.10M 95.45% | |
income before tax | 89.21M - | 122.81M 37.68% | 200.83M 63.52% | 146.41M 27.10% | 101.21M 30.87% | 73.62M 27.26% | 89.18M 21.13% | -224.43M 351.66% | 164.34M 173.23% | 202.77M 23.38% | 87.26M 56.97% | |
income tax expense | 53.82M - | 71.54M 32.93% | 59.84M 16.36% | 21.68M 63.76% | 53.42M 146.35% | 133.11M 149.20% | 145.94M 9.64% | 121.65M 16.65% | 87.87M 27.76% | 72.71M 17.26% | 3.32M 95.43% | |
net income | 89.21M - | 122.81M 37.68% | 200.83M 63.52% | 146.41M 27.10% | 101.21M 30.87% | 73.62M 27.26% | -56.77M 177.11% | -346.07M 509.64% | 76.47M 122.10% | 130.06M 70.08% | 83.94M 35.46% | |
weighted average shs out | 89.51M - | 93.33M 4.27% | 93.45M 0.13% | 93.50M 0.05% | 95.60M 2.25% | 105.90M 10.78% | 107.61M 1.62% | 108.97M 1.26% | 122.14M 12.08% | 126.79M 3.81% | 126.25M 0.43% | |
weighted average shs out dil | 95.42M - | 93.33M 2.19% | 93.45M 0.13% | 93.50M 0.05% | 95.60M 2.25% | 105.90M 10.78% | 107.70M 1.70% | 108.97M 1.18% | 139.38M 27.91% | 137.38M 1.44% | 126.58M 7.86% | |
eps | 1 - | 1.32 32.00% | 2.15 62.88% | 1.57 26.98% | 1.06 32.48% | 0.70 33.96% | -0.53 175.71% | -3.18 500% | 0.63 119.81% | 1.03 63.49% | 0.66 35.92% | |
epsdiluted | 0.99 - | 1.32 33.33% | 2.15 62.88% | 1.57 26.98% | 1.06 32.48% | 0.70 33.96% | -0.53 175.71% | -3.18 500% | 0.55 117.30% | 0.95 72.73% | 0.66 30.53% |
All numbers in USD (except ratios and percentages)