bf/NYSE:SHAK_icon.jpeg

NYSE:SHAK

Shake Shack Inc

  • Stock

USD

Last Close

101.46

17/05 20:00

Market Cap

3.12B

Beta: 1.69

Volume Today

415.37K

Avg: 899.81K

PE Ratio

1,585.95

PFCF: −66.95

Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
Dec '23
average inventory
287K
-
430K
49.83%
536K
24.65%
674.50K
25.84%
1.03M
53.00%
1.50M
45.69%
1.99M
32.03%
2.55M
28.69%
3.37M
31.88%
4.02M
19.23%
4.79M
19.34%
4.79M
0%
average payables
1.78M
-
4.42M
147.63%
6.61M
49.73%
6.85M
3.64%
7.57M
10.39%
10.34M
36.65%
13.38M
29.45%
18.89M
41.17%
21.72M
14.94%
20.18M
7.09%
21.34M
5.76%
21.34M
0%
average receivables
1.54M
-
2.40M
56.01%
3.75M
55.98%
5.11M
36.40%
5.82M
13.93%
8.08M
38.78%
10.25M
26.78%
9.72M
5.17%
11.56M
18.97%
13.77M
19.09%
15.36M
11.59%
15.36M
0%
book value per share
29.86
-
1.12
96.24%
11.56
929.94%
8.77
24.10%
8.68
1.10%
9.66
11.39%
10.26
6.18%
10.97
6.92%
11.14
1.59%
10.07
9.65%
10.09
0.22%
10.09
0%
capex per share
-12.93
-
-2.54
80.37%
-2.36
6.91%
-2.37
0.32%
-2.38
0.29%
-3.09
30.06%
-3.39
9.74%
-1.86
45.21%
-2.60
39.66%
-3.63
39.92%
-3.33
8.36%
-3.33
0%
capex to depreciation
-4.57
-
-4.91
7.34%
-3.14
35.99%
-3.75
19.46%
-2.84
24.47%
-3.02
6.45%
-2.62
13.30%
-1.37
47.49%
-1.68
22.63%
-1.92
13.88%
-0.91
52.63%
-0.91
0%
capex to operating cash flow
-1.25
-
-2.10
67.53%
-0.78
62.92%
-1.00
28.81%
-0.87
13.42%
-1.02
18.06%
-1.19
15.64%
-1.85
55.94%
-1.74
5.98%
-1.86
6.89%
-0.77
58.66%
-0.77
0%
capex to revenue
-0.20
-
-0.24
22.49%
-0.17
29.95%
-0.20
20.32%
-0.17
15.42%
-0.19
11.12%
-0.18
5.99%
-0.13
26.30%
-0.14
3.89%
-0.16
15.41%
-0.13
15.10%
-0.13
0%
cash per share
10.44
-
0.24
97.72%
5.21
2,087.35%
3.21
38.47%
3.27
1.84%
3.07
6.05%
2.35
23.58%
4.95
111.00%
9.78
97.69%
7.93
18.93%
6.68
15.79%
6.68
0%
days of inventory on hand
2.75
-
3.01
9.37%
2.01
33.28%
2.11
5.32%
2.42
14.38%
2.57
6.48%
2.46
4.20%
3.40
37.93%
3.24
4.60%
2.94
9.24%
1.97
32.93%
1.97
0%
days payables outstanding
19.87
-
36.59
84.17%
25.06
31.51%
18.14
27.64%
15.77
13.07%
18.33
16.30%
15.87
13.47%
27.64
74.22%
16.80
39.22%
14.35
14.56%
8.13
43.33%
8.13
0%
days sales outstanding
6.76
-
10.09
49.34%
8.08
19.99%
8.17
1.11%
5.74
29.72%
8.36
45.73%
6.12
26.80%
6.61
7.93%
6.74
1.98%
5.62
16.51%
5.65
0.52%
5.65
0%
debt to assets
0.01
-
0.39
6,771.35%
0.04
90.54%
0.03
9.51%
0.07
117.91%
0.09
29.43%
0.35
273.70%
0.34
4.40%
0.47
40.06%
0.48
1.46%
0.18
61.59%
0.18
0%
debt to equity
0.01
-
2.56
30,532.54%
0.09
96.53%
0.09
0.07%
0.15
70.91%
0.21
37.84%
1.06
403.35%
0.95
10.61%
1.58
66.67%
1.81
14.72%
0.67
63.20%
0.67
0%
dividend yield
0.05
-
0.02
60.99%
earnings yield
0.09
-
0.00
95.65%
-0.02
493.36%
0.01
191.08%
-0.00
113.41%
0.01
728.80%
0.01
15.10%
-0.01
237.13%
-0.00
74.47%
-0.02
321.52%
0.01
138.20%
0.01
2.46%
enterprise value
44.70M
-
545.10M
1,119.37%
472.44M
13.33%
835.87M
76.93%
1.14B
36.43%
1.22B
6.89%
2.18B
79.23%
3.39B
55.12%
3.12B
7.81%
2.15B
31.08%
3.87B
79.67%
3.79B
2.07%
enterprise value over ebitda
4.69
-
59.50
1,167.81%
27.78
53.31%
19.26
30.67%
6.19
67.86%
19.30
211.90%
31.35
62.38%
215.39
587.10%
69.63
67.67%
39.91
42.69%
20.47
48.70%
20.05
2.07%
ev to operating cash flow
3.46
-
40.13
1,060.12%
11.45
71.46%
15.40
34.47%
16.09
4.49%
14.27
11.28%
24.31
70.33%
90.73
273.20%
53.49
41.04%
28.06
47.55%
20.32
27.56%
19.90
2.07%
ev to sales
0.54
-
4.60
748.26%
2.48
46.10%
3.11
25.60%
3.18
2.08%
2.65
16.50%
3.67
38.47%
6.48
76.38%
4.22
34.85%
2.39
43.37%
3.56
48.77%
3.48
2.07%
free cash flow per share
-2.61
-
-1.33
49.10%
0.67
150.60%
-0.01
100.96%
0.36
5,701.66%
-0.08
120.84%
-0.53
604.92%
-0.85
60.85%
-1.10
29.19%
-1.68
52.14%
1.01
160.00%
1.01
0%
free cash flow yield
-0.06
-
-0.03
49.10%
0.02
158.12%
-0.00
101.04%
0.01
4,752.89%
-0.00
121.39%
-0.01
408.08%
-0.01
13.64%
-0.02
56.36%
-0.04
150.69%
0.01
133.62%
0.01
2.46%
graham net net
-2.75
-
-5.78
110.21%
-10.91
88.60%
-11.25
3.13%
-6.06
46.17%
-8.53
40.87%
-17.98
110.68%
-13.97
22.30%
-16.05
14.93%
-19.15
19.30%
-18.87
1.48%
-18.87
0%
graham number
53.95
-
2.18
95.96%
12.96
493.89%
10.34
20.18%
4.13
60.04%
10.80
161.26%
12.08
11.84%
17.40
44.06%
8.05
53.71%
12.25
52.04%
10.12
17.34%
10.12
0%
income quality
2.38
-
6.41
169.12%
13.21
105.92%
2.45
81.44%
7.98
225.48%
3.89
51.23%
3.72
4.28%
-0.82
122.03%
-5.78
604.17%
-2.96
48.84%
9.61
425.19%
9.61
0%
intangibles to total assets
0
-
0
0
0
0
0
0
0
0
0
0
0
interest coverage
8.66
-
20.78
139.98%
74.34
257.80%
20.58
72.32%
13.13
36.20%
59.18
350.71%
-42.34
171.55%
-8.96
78.85%
-13.40
49.60%
16.40
222.38%
16.40
0%
interest debt per share
0.25
-
2.91
1,063.86%
1.05
63.79%
0.80
24.22%
1.39
73.54%
2.12
52.66%
10.86
413.56%
10.39
4.34%
17.60
69.35%
18.24
3.64%
6.75
62.98%
6.75
0%
inventory turnover
132.81
-
121.43
8.57%
182.01
49.89%
172.82
5.05%
151.09
12.57%
141.90
6.08%
148.13
4.38%
107.39
27.50%
112.57
4.82%
124.03
10.19%
184.94
49.11%
184.94
0%
invested capital
0.01
-
2.56
30,532.54%
0.09
96.53%
0.09
0.07%
0.15
70.91%
0.21
37.84%
1.06
403.35%
0.95
10.61%
1.58
66.67%
1.81
14.72%
0.67
63.20%
0.67
0%
market cap
57.47M
-
515.47M
796.98%
542.98M
5.34%
845.47M
55.71%
1.15B
35.70%
1.22B
6.58%
1.88B
53.85%
3.15B
67.48%
2.74B
13.03%
1.67B
39.07%
3.33B
99.68%
3.25B
2.40%
net current asset value
-2.63M
-
-62.42M
2,277.79%
-143.59M
130.06%
-252.90M
76.12%
-152.93M
39.53%
-235.96M
54.29%
-558.61M
136.74%
-507.67M
9.12%
-612.29M
20.61%
-731.13M
19.41%
-802.35M
9.74%
-802.35M
0%
net debt to ebitda
-1.34
-
3.23
341.43%
-4.15
228.20%
-0.22
94.67%
-0.04
82.85%
-0.06
63.00%
4.35
7,139.56%
15.13
247.69%
8.55
43.47%
8.96
4.77%
2.83
68.42%
2.83
0%
net income per share
4.33
-
0.19
95.65%
-0.65
442.45%
0.54
183.94%
-0.09
116.14%
0.54
712.77%
0.63
17.79%
-1.23
294.10%
-0.26
78.91%
-0.66
155.82%
0.45
168.18%
0.45
0%
operating cash flow per share
10.32
-
1.21
88.28%
3.04
151.02%
2.36
22.12%
2.74
15.83%
3.02
10.17%
2.86
5.11%
1.01
64.87%
1.49
48.54%
1.96
30.89%
4.34
121.70%
4.34
0%
payables turnover
18.37
-
9.97
45.70%
14.56
46.01%
20.13
38.19%
23.15
15.03%
19.91
14.01%
23.01
15.56%
13.21
42.60%
21.73
64.53%
25.43
17.04%
44.87
76.45%
44.87
0%
receivables turnover
54.00
-
36.16
33.04%
45.20
24.99%
44.70
1.10%
63.61
42.30%
43.65
31.38%
59.63
36.62%
55.25
7.35%
54.18
1.94%
64.89
19.78%
64.55
0.52%
64.55
0%
research and ddevelopement to revenue
return on tangible assets
0.10
-
0.03
74.00%
-0.02
190.57%
0.02
200.01%
-0.00
120.81%
0.02
616.56%
0.02
17.64%
-0.04
294.15%
-0.01
82.55%
-0.02
150.41%
0.01
171.01%
0.01
0%
revenue per share
65.86
-
10.55
83.97%
14.03
32.90%
11.70
16.62%
13.87
18.57%
16.23
17.05%
18.95
16.73%
14.08
25.67%
18.93
34.43%
22.95
21.23%
24.77
7.95%
24.77
0%
roe
0.15
-
0.17
15.89%
-0.06
133.25%
0.06
210.59%
-0.01
116.32%
0.06
650.13%
0.06
10.93%
-0.11
281.54%
-0.02
79.24%
-0.07
183.13%
0.04
168.02%
0.04
0%
roic
0.15
-
0.05
63.26%
0.02
64.00%
0.10
408.76%
0.01
94.51%
0.06
1,098.71%
0.02
65.03%
-0.03
230.68%
-0.01
82.06%
-0.01
161.62%
0.03
305.51%
0.03
0%
sales general and administrative to revenue
0.23
-
0.24
0.47%
0.28
18.04%
0.20
29.89%
0.19
4.00%
0.19
0.69%
0.19
3.18%
0.22
15.44%
0.20
11.41%
0.21
5.97%
0.12
42.73%
shareholders equity per share
29.86
-
1.12
96.24%
11.56
929.94%
8.77
24.10%
8.68
1.10%
9.66
11.39%
10.26
6.18%
10.97
6.92%
11.14
1.59%
10.07
9.65%
10.09
0.22%
10.09
0%
stock based compensation to revenue
0.00
-
0.00
23.42%
0.09
6,187.26%
0.02
77.21%
0.02
21.42%
0.01
14.66%
0.01
5.61%
0.01
15.76%
0.01
10.62%
0.01
25.81%
-0.30
2,120.28%
-0.30
0%
tangible asset value
37.39M
-
12.60M
66.30%
157.02M
1,146.18%
201.35M
28.23%
224.48M
11.49%
273.45M
21.82%
321.99M
17.75%
434.49M
34.94%
435.60M
0.25%
419.75M
3.64%
469.01M
11.74%
469.01M
0%
tangible book value per share
29.86
-
1.12
96.24%
11.56
929.94%
8.77
24.10%
8.68
1.10%
9.66
11.39%
10.26
6.18%
11.70
14.05%
11.14
4.76%
10.70
4.01%
10.68
0.13%
10.68
0%
working capital
8.00M
-
-40.23M
602.77%
54.93M
236.53%
52.23M
4.92%
59.17M
13.30%
41.17M
30.43%
-11.72M
128.46%
93.48M
897.82%
288.18M
208.28%
196.27M
31.89%
170.37M
13.20%
170.37M
0%

All numbers in USD (except ratios and percentages)