NYSE:SHEL
Shell plc
- Stock
Last Close
66.76
28/03 20:00
Market Cap
204.56B
Beta: 0.62
Volume Today
2.86M
Avg: 5.10M
PE Ratio
7.18
PFCF: 4.91
Dividend Yield
3.92%
Payout:27.23%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
cost and expenses | 424.37B - | 400.95B 5.52% | 268.22B 33.10% | 231.22B 13.79% | 289.70B 25.29% | 357.19B 23.30% | 321.93B 9.87% | 206.07B 35.99% | 239.22B 16.09% | 318.20B 33.02% | 278.35B 12.52% | |
cost of revenue | 403.09B - | 381.54B 5.35% | 249.45B 34.62% | 216.00B 13.41% | 276.32B 27.93% | 343.50B 24.31% | 308.12B 10.30% | 193.54B 37.19% | 225.66B 16.60% | 302.54B 34.07% | 263.63B 12.86% | |
depreciation and amortization | 21.51B - | 24.50B 13.90% | 26.71B 9.04% | 24.99B 6.44% | 26.22B 4.92% | 22.14B 15.59% | 28.70B 29.66% | 52.44B 82.73% | 26.92B 48.67% | 22.39B 16.82% | 23.76B 6.11% | |
ebitda | 56.74B - | 54.90B 3.25% | 30.65B 44.17% | 33.80B 10.29% | 48.39B 43.17% | 61.50B 27.08% | 58.88B 4.27% | 29.57B 49.78% | 54.36B 83.86% | 89.75B 65.09% | 47.22B 47.39% | |
eps | 5.20 - | 4.72 9.23% | 0.62 86.86% | 1.16 87.10% | 3.16 172.41% | 5.64 78.48% | 3.94 30.14% | -5.52 240.10% | 5.18 193.84% | 11.52 122.39% | 5.75 50.09% | |
eps diluted | 5.20 - | 4.72 9.23% | 0.60 87.29% | 1.16 93.33% | 3.12 168.97% | 5.59 79.17% | 3.90 30.23% | -5.52 241.54% | 5.14 193.12% | 11.42 122.18% | 5.69 50.18% | |
general and administrative expenses | 14.68B - | 13.96B 4.84% | 11.96B 14.39% | 12.10B 1.21% | 10.51B 13.16% | 11.36B 8.10% | 10.49B 7.63% | 9.88B 5.83% | 11.33B 14.64% | 12.88B 13.73% | 13.43B 4.27% | |
gross profit | 48.14B - | 39.57B 17.80% | 15.51B 60.81% | 17.59B 13.43% | 28.86B 64.05% | 44.88B 55.51% | 36.76B 18.09% | -12.99B 135.36% | 35.85B 375.86% | 78.78B 119.76% | 38.18B 51.54% | |
income before tax | 33.59B - | 28.59B 14.88% | 2.05B 92.84% | 5.61B 173.86% | 18.13B 223.40% | 35.62B 96.48% | 25.49B 28.45% | -26.97B 205.81% | 29.83B 210.62% | 64.81B 117.29% | 28.90B 55.41% | |
income tax expense | 17.07B - | 13.69B 19.81% | -153M 101.12% | 829M 641.83% | 4.70B 466.34% | 11.71B 149.52% | 9.05B 22.72% | -5.43B 160.01% | 9.20B 269.32% | 21.94B 138.52% | 12.99B 40.79% | |
interest expense | 1.64B - | 1.80B 9.87% | 1.89B 4.66% | 3.20B 69.65% | 4.04B 26.19% | 3.75B 7.35% | 4.69B 25.23% | 4.09B 12.81% | 3.61B 11.79% | 3.18B 11.81% | 4.44B 39.61% | |
interest income | 1.09B - | 4.12B 278.60% | 3.67B 11.01% | 2.90B 21.04% | 2.47B 14.88% | 4.07B 65.09% | 3.63B 10.96% | 869M 76.03% | 852M 1.96% | 398M 53.29% | 2.31B 481.16% | |
net income | 16.37B - | 15.05B 8.06% | 1.94B 87.12% | 4.58B 135.95% | 12.98B 183.65% | 23.35B 79.95% | 15.84B 32.16% | -21.53B 235.91% | 20.10B 193.35% | 42.31B 110.48% | 19.36B 54.24% | |
operating expenses | 21.27B - | 19.41B 8.74% | 18.77B 3.31% | 15.22B 18.89% | 13.38B 12.13% | 13.69B 2.32% | 13.81B 0.90% | 12.54B 9.23% | 13.57B 8.22% | 15.67B 15.51% | 14.72B 6.06% | |
operating income | 35.00B - | 30.26B 13.54% | 3.71B 87.74% | 8.90B 139.96% | 21.60B 142.56% | 38.64B 78.90% | 30.18B 21.91% | -22.88B 175.81% | 27.44B 219.95% | 67.35B 145.45% | 23.46B 65.17% | |
other expenses | 5.28B - | 4.22B 19.97% | 5.72B 35.39% | -302M 105.28% | 2.47B 916.56% | 4.07B 65.09% | 2.35B 42.18% | 1.75B 25.79% | 1.42B 18.55% | 1.71B 20.31% | ||
research and development expenses | 1.32B - | 1.22B 7.28% | 1.09B 10.56% | 1.01B 7.23% | 922M 9.07% | 986M 6.94% | 962M 2.43% | 907M 5.72% | 815M 10.14% | 1.07B 31.90% | 1.29B 19.72% | |
revenue | 451.24B - | 421.11B 6.68% | 264.96B 37.08% | 233.59B 11.84% | 305.18B 30.65% | 388.38B 27.26% | 344.88B 11.20% | 180.54B 47.65% | 261.50B 44.84% | 381.31B 45.82% | 301.81B 20.85% | |
selling and marketing expenses | ||||||||||||
selling general and administrative expenses | 14.68B - | 13.96B 4.84% | 11.96B 14.39% | 12.10B 1.21% | 10.51B 13.16% | 11.36B 8.10% | 10.49B 7.63% | 9.88B 5.83% | 11.33B 14.64% | 12.88B 13.73% | 13.43B 4.27% | |
total other income expenses net | -1.41B - | -1.94B 38.29% | -1.66B 14.36% | -3.30B 98.26% | -3.47B 5.18% | -3.02B 12.91% | -4.69B 55.20% | -4.09B 12.81% | 2.39B 158.40% | -2.54B 206.32% | 5.45B 314.49% | |
weighted average shs out | 3.15B - | 3.16B 0.32% | 3.16B 0.14% | 3.92B 23.95% | 4.11B 4.97% | 4.14B 0.72% | 4.03B 2.71% | 3.90B 3.26% | 3.88B 0.43% | 3.67B 5.34% | 3.37B 8.36% | |
weighted average shs out dil | 3.15B - | 3.16B 0.29% | 3.20B 1.30% | 3.95B 23.43% | 4.15B 5.16% | 4.17B 0.60% | 4.06B 2.83% | 3.90B 3.91% | 3.90B 0.14% | 3.71B 5.08% | 3.40B 8.24% |
All numbers in USD (except ratios and percentages)