NYSE:SHG
Shinhan Group
- Stock
Last Close
51,400.00
02/05 06:30
Market Cap
26.49T
Beta: 0.63
Volume Today
937.92K
Avg: 162.41K
PE Ratio
5.38
PFCF: 1.48
Dividend Yield
0.00%
Payout:25.87%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 6.76T - | 8.54T - | 7.26T - | 8.52T - | 9.75T - | 11.89T - | 14.57T - | 14.04T - | 12.45T - | 16.58T - | 15.14T - | |||||||||||||||||||||||||||||||||
accumulated other comprehensive income loss | 637.89B - | 694.83B 8.93% | 510.12B 26.58% | 500.68B 1.85% | 304.77B 39.13% | 452.40B 48.44% | 254.40B 43.77% | 49.00B 80.74% | -102.58B 309.34% | -222.28B 116.68% | -252.98B 13.81% | -347.04B 37.18% | -529.73B 52.64% | -815.55B 53.95% | -755.15B 7.41% | -810.60B 7.34% | -753.22B 7.08% | -454.32B 39.68% | -186.98B 58.84% | 5.90B 103.16% | -260.16B 4,508.68% | -264.33B 1.61% | 37.76B 114.28% | -404.18B 1,170.48% | -793.42B 96.30% | -847.77B 6.85% | -818.85B 3.41% | -984.94B 20.28% | -2.17T 119.87% | -3.15T 45.62% | -3.60T 14.21% | -3.58T 0.53% | -1.09T 69.46% | -1.20T 9.31% | -1.04T 12.75% | -1.07T 2.96% | -1.65T 53.92% | -1.97T 18.94% | -2.04T 3.66% | -1.82T 10.53% | -2.36T 29.23% | -2.62T 10.93% | 1.18T 145.24% | |
cash and cash equivalents | 21.89T - | 20.09T 8.25% | 21.17T 5.38% | 25.28T 19.42% | 23.24T 8.07% | 20.80T 10.48% | 22.49T 8.09% | 19.09T 15.12% | 20.35T 6.61% | 22.35T 9.83% | 20.42T 8.61% | 22.49T 10.11% | 23.83T 5.95% | 18.01T 24.40% | 21.19T 17.65% | 19.14T 9.70% | 18.50T 3.32% | 21.88T 18.28% | 25.08T 14.62% | 25.08T 0.03% | 29.61T 18.08% | 30.60T 3.36% | 32.19T 5.20% | 34.56T 7.33% | 30.04T 13.07% | 26.42T 12.04% | 31.32T 18.53% | 29.53T 5.70% | 28.67T 2.90% | 30.59T 6.68% | 37.96T 24.08% | 30.55T 19.52% | 35.64T 16.68% | 37.62T 5.54% | 35.89T 4.60% | -21.86T 160.92% | 34.81T 259.21% | -35.01T 200.57% | 44.44T 226.95% | 41.67T 6.24% | 43.19T 3.65% | 39.88T 7.66% | 43.18T 8.27% | |
cash and short term investments | 53.31T - | 50.66T 4.97% | 52.51T 3.64% | 57.19T 8.92% | 57.20T 0.02% | 55.00T 3.85% | 58.15T 5.71% | 55.83T 3.99% | 58.01T 3.91% | 60.41T 4.14% | 60.71T 0.50% | 63.50T 4.60% | 65.94T 3.85% | 54.47T 17.40% | 58.22T 6.88% | 57.57T 1.11% | 56.82T 1.31% | 72.64T 27.85% | 78.01T 7.39% | 81.38T 4.31% | 88.99T 9.35% | 90.23T 1.39% | 88.15T 2.30% | 92.87T 5.36% | 88.80T 4.38% | 86.10T 3.05% | 93.86T 9.02% | 94.37T 0.54% | 95.86T 1.58% | 97.09T 1.28% | 103.21T 6.30% | 94.21T 8.72% | 121.76T 29.24% | 122.64T 0.73% | 122.28T 0.30% | -21.86T 117.88% | 123.34T 664.13% | -35.01T 128.38% | 135.83T 487.99% | 135.48T 0.26% | 137.86T 1.76% | 137.15T 0.52% | ||
common stock | 2.37T - | 2.65T 11.56% | 2.37T 10.36% | 2.37T 0% | 2.37T 0% | 2.37T 0% | 2.37T 0% | 2.37T 0% | 2.37T 0% | 2.37T 0% | 2.37T 0% | 2.37T 0% | 2.37T 0% | 2.37T 0% | 2.37T 0% | 2.37T 0% | 2.37T 0% | 2.37T 0% | 2.37T 0% | 2.37T 0% | 2.37T 0% | 2.41T 1.74% | 2.41T 0% | 2.61T 8.13% | 2.61T 0% | 2.61T 0% | 2.61T 0% | 2.61T 0% | 2.61T 0% | 2.61T 0% | 2.61T 0% | 2.61T 0% | 2.61T 0% | 2.70T 3.35% | 2.70T 0% | 2.97T 10.17% | 2.70T 9.23% | 2.97T 10.17% | 2.70T 9.23% | 2.70T 0% | 2.70T 0% | 2.70T 0% | 2.97T 10.17% | |
deferred revenue | 661.83B - | |||||||||||||||||||||||||||||||||||||||||||
deferred revenue non current | 417.15B - | 519.86B - | 554.52B - | 523.26B - | 368.21B - | 468.56B - | 482.17B - | 574.13B - | 637.89B - | 661.83B - | 244.41T - | 652.02B - | ||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 9.55B - | 12.67B 32.73% | 10.36B 18.27% | 11.15B 7.67% | 11.19B 0.35% | 10.36B 7.44% | 6.85B 33.91% | 10.09B 47.42% | 10.64B 5.39% | 6.99B 34.30% | 10.31B 47.50% | 7.46B 27.63% | 9.71B 30.17% | 18.86B 94.14% | 24.65B 30.72% | 21.86B 11.33% | 22.02B 0.75% | 353.91B 1,507.21% | 536.76B 51.67% | 552.72B 2.97% | 451.60B 18.29% | 403.99B 10.54% | 572.08B 41.61% | 579.66B 1.32% | 357.85B 38.26% | 383.28B 7.11% | 337.13B 12.04% | 175.95B 47.81% | 181.81B 3.33% | 23.27B 87.20% | 17.28B 25.75% | 169.96B 883.54% | 536.32B 215.56% | 554.04B 3.30% | 665.83B 20.18% | 542.60B 18.51% | 540B 0.48% | 507.80B 5.96% | 520.87B 2.57% | 423.82B 18.63% | 398.29B 6.02% | 646.41B 62.30% | ||
goodwill | 3.82T - | 3.88T - | 3.87T - | 3.92T - | 3.90T - | 4.69T - | 4.69T - | 4.67T - | 4.68T - | 4.68T - | 4.67T - | |||||||||||||||||||||||||||||||||
goodwill and intangible assets | 4.15T - | 4.24T 2.22% | 4.22T 0.58% | 4.22T 0.07% | 4.27T 1.22% | 4.26T 0.29% | 4.24T 0.63% | 4.23T 0.19% | 4.23T 0.02% | 4.24T 0.33% | 4.24T 0.05% | 4.22T 0.34% | 4.27T 1.13% | 4.29T 0.42% | 4.31T 0.54% | 4.30T 0.38% | 4.32T 0.53% | 5.62T 30.19% | 5.59T 0.70% | 5.67T 1.48% | 5.56T 1.93% | 5.55T 0.13% | 5.53T 0.40% | 5.48T 0.88% | 5.51T 0.49% | 5.50T 0.05% | 5.51T 0.16% | 5.64T 2.38% | 5.68T 0.54% | 5.74T 1.09% | 5.71T 0.42% | 5.81T 1.65% | 6.28T 8.11% | 6.24T 0.60% | 6.24T 0.09% | 4.68T 24.99% | 6.19T 32.44% | 640.30T 10,236.73% | 6.14T 99.04% | 6.12T 0.37% | 6.06T 0.95% | 5.96T 1.65% | 5.91T 0.92% | |
intangible assets | 328.20B - | 4.24T 1,193.39% | 4.22T 0.58% | 4.22T 0.07% | 393.55B 90.68% | 4.26T 983.12% | 4.24T 0.63% | 4.23T 0.19% | 353.45B 91.64% | 4.24T 1,099.69% | 4.24T 0.05% | 4.22T 0.34% | 356.81B 91.55% | 4.29T 1,102.36% | 4.31T 0.54% | 4.30T 0.38% | 416.62B 90.30% | 5.62T 1,250.06% | 5.59T 0.70% | 5.67T 1.48% | 868.66B 84.67% | 790.83B - | 974.65B - | 1.12T - | 1.45T - | 6.06T 316.70% | 5.91T - | |||||||||||||||||
inventory | -40.03T - | |||||||||||||||||||||||||||||||||||||||||||
long term debt | 62.33T - | 62.38T 0.09% | 64.24T 2.98% | 64.66T 0.65% | 65.93T 1.96% | 64.54T 2.10% | 66.69T 3.33% | 68.37T 2.51% | 73.07T 6.88% | 70.53T 3.47% | 76.47T 8.41% | 78.99T 3.30% | 82.99T 5.05% | 79.17T 4.60% | 85.34T 7.79% | 87.10T 2.07% | 96.05T 10.27% | 89.52T 6.80% | 94.25T 5.29% | 97.45T 3.39% | 107.50T 10.32% | 103.19T 4.01% | 112.08T 8.61% | 105.92T 5.50% | 105.25T 0.64% | 108.46T 3.05% | 108.59T 0.12% | 113.09T 4.15% | 114.36T 1.12% | 121.12T 5.91% | 127.12T 4.96% | 119.08T 6.33% | 116.87T 1.85% | 114.66T 1.89% | 120.29T 4.90% | 64.10T 46.71% | 124.63T 94.42% | 129.25T 3.70% | 130.81T 1.21% | 138.69T 6.02% | 130.45T 5.94% | 129.76T 0.53% | 129.79T 0.02% | |
long term investments | 72.23T - | 74.51T 3.16% | 76.67T 2.89% | 76.68T 0.02% | 76.43T 0.32% | 83.71T 9.52% | 83.43T 0.34% | 86.67T 3.89% | 87.93T 1.45% | 92.09T 4.73% | 97.82T 6.22% | 99.40T 1.62% | 99.78T 0.38% | 102.75T 2.97% | 105.73T 2.91% | 107.30T 1.48% | 111.00T 3.45% | 139.39T 25.58% | 146.56T 5.15% | 152.78T 4.24% | 159.58T 4.45% | 160.78T 0.75% | 161.00T 0.14% | 167.35T 3.94% | 171.95T 2.75% | 171.91T 0.02% | 177.57T 3.29% | 180.09T 1.42% | 186.59T 3.61% | 183.23T 1.80% | 183.62T 0.21% | 181.18T 1.33% | 187.89T 3.70% | 187.17T 0.38% | 191.38T 2.25% | 2.94T 98.46% | 199.50T 6,675.82% | 3.16T 98.42% | 195.05T 6,080.11% | 199.98T 2.53% | 564.17T 182.12% | 560.24T 0.70% | ||
net debt | 40.44T - | 42.30T 4.60% | 43.08T 1.85% | 39.38T 8.57% | 42.69T 8.39% | 43.74T 2.45% | 44.21T 1.07% | 49.28T 11.48% | 52.72T 6.98% | 48.19T 8.60% | 56.05T 16.31% | 56.50T 0.82% | 59.16T 4.70% | 61.15T 3.38% | 64.15T 4.89% | 67.97T 5.96% | 77.54T 14.09% | 67.63T 12.78% | 69.17T 2.27% | 72.37T 4.63% | 77.98T 7.76% | 72.59T 6.92% | 79.89T 10.05% | 71.44T 10.58% | 75.21T 5.28% | 82.04T 9.08% | 77.27T 5.81% | 83.60T 8.20% | 85.69T 2.49% | 90.53T 5.65% | 89.17T 1.50% | 88.58T 0.66% | 81.23T 8.30% | 77.04T 5.15% | 84.40T 9.55% | 165.20T 95.74% | 89.82T 45.63% | 182.66T 103.35% | 86.37T 52.72% | 97.05T 12.36% | 97.97T 0.95% | 104.55T 6.72% | 86.61T 17.16% | |
net receivables | 6.77T - | 15.20B 99.78% | 4.68B 69.19% | 8.79B 87.74% | 8.29T 94,288.13% | 9.37B 99.89% | 10.84B 15.79% | 14.51B 33.80% | 6.69T 45,995.91% | 12.21B 99.82% | 13.44B 10.05% | 17.11B 27.27% | 7.95T 46,343.77% | 26.98B 99.66% | 27.82B 3.11% | 27.80B 0.10% | 9.61T 34,467.87% | 72.84B 99.24% | 54.50B 25.18% | 61.76B 13.33% | 12.06T 19,422.08% | 74.56B 99.38% | 25.58B 65.69% | 15.10T 58,929.01% | 53.51B 99.65% | 16.77B 68.66% | 15.29B 8.81% | 15.43T 100,772.93% | 14.02B 99.91% | 22.71B 61.96% | 26.71B 17.61% | 14.87T 55,590.19% | 25.28B 99.83% | 31.32B 23.88% | 31.62B 0.97% | 30.15B - | 39.50B - | 17.48T 44,145.95% | 63.54B 99.64% | 35.89B 43.52% | ||||
other assets | 198.41T - | 214.86T 8.29% | 223.01T 3.80% | 224.39T 0.62% | 221.29T 1.38% | 232.59T 5.11% | 241.35T 3.77% | 249.13T 3.22% | 235.68T 5.40% | 245.12T 4.01% | 248.12T 1.23% | 259.66T 4.65% | 245.34T 5.51% | 269.17T 9.71% | 282.00T 4.77% | 285.53T 1.25% | 274.85T 3.74% | 292.52T 6.43% | 296.39T 1.32% | 302.39T 2.03% | 282.15T 6.69% | 317.37T 12.48% | 319.58T 0.70% | 320.44T 0.27% | 348.41T 8.73% | 358.53T 2.91% | 357.76T 0.22% | 347.19T 2.95% | 374.46T 7.86% | 393.18T 5.00% | 399.68T 1.65% | 373.87T 6.46% | 356.18T 4.73% | 356.99T 0.23% | 366.14T 2.56% | 376.72T - | 745.40T - | 739.76T 0.76% | ||||||
other current assets | 66.26T - | 40.03T 39.59% | 41.01T 2.44% | -39.50B 100.10% | 865.92B 2,292.31% | |||||||||||||||||||||||||||||||||||||||
other current liabilities | -6.76T - | -8.54T - | -7.26T - | -36.11T - | -26.84T 25.67% | -29.19T 8.73% | -9.75T - | -11.98T - | -14.64T - | -14.08T - | -12.50T - | 161.66T - | 162.88T 0.76% | 158.35T 2.78% | -337.50B 100.21% | -16.39T 4,757.78% | 425.47T 2,695.11% | 425.48T 0.00% | ||||||||||||||||||||||||||
other liabilities | 237.99T - | 317.10T 33.24% | 328.42T 3.57% | 333.83T 1.65% | 263.74T 21.00% | 347.59T 31.79% | 358.85T 3.24% | 367.44T 2.39% | 283.04T 22.97% | 373.07T 31.81% | 381.22T 2.19% | 396.10T 3.90% | 272.97T 31.09% | 294.50T 7.89% | 304.43T 3.37% | 421.69T 38.52% | 316.76T 24.88% | 475.27T 50.04% | 489.41T 2.98% | 504.20T 3.02% | 390.08T 22.63% | 536.16T 37.45% | 535.39T 0.14% | 437.25T 18.33% | 577.58T - | 589.24T 2.02% | 570.45T 3.19% | 617.19T 8.19% | 633.53T 2.65% | 645.37T 1.87% | 599.75T 7.07% | -180.87T - | 686.63T - | 680.94T 0.83% | 691.87T 1.61% | |||||||||
other non current assets | -79.53T - | -81.87T 2.94% | -83.90T 2.48% | -83.91T 0.01% | -83.75T 0.19% | -90.94T 8.59% | -90.78T 0.18% | -94.01T 3.56% | -95.31T 1.38% | -99.46T 4.35% | -105.06T 5.64% | -106.62T 1.48% | -107.08T 0.43% | -110.02T 2.75% | -113.03T 2.74% | -114.58T 1.37% | -118.32T 3.27% | -148.64T 25.62% | -155.69T 4.75% | -162.06T 4.09% | -169.22T 4.42% | -170.43T 0.71% | -170.59T 0.10% | -176.82T 3.65% | -181.48T 2.63% | -181.40T 0.04% | -187.02T 3.10% | -191.17T 2.22% | -196.39T 2.73% | -192.93T 1.76% | -193.30T 0.19% | -192.93T 0.19% | -198.21T 2.74% | -197.31T 0.46% | -201.57T 2.16% | 611.71T 403.48% | -152.91B 100.02% | 39.08T 25,654.67% | -205.19T 625.12% | -212.38T 3.50% | 33.76T 115.90% | 45.11T 33.61% | 773.05T 1,613.78% | |
other non current liabilities | -62.76T - | -62.40T 0.57% | -64.26T 2.98% | -64.67T 0.65% | -66.46T 2.76% | -64.55T 2.87% | -66.70T 3.33% | -68.38T 2.52% | -73.63T 7.69% | -70.54T 4.20% | -76.48T 8.42% | -79.00T 3.29% | -83.52T 5.72% | -79.19T 5.19% | -85.36T 7.80% | -87.12T 2.06% | -96.44T 10.69% | -89.87T 6.81% | -94.79T 5.47% | -98.00T 3.39% | -108.42T 10.64% | -103.60T 4.45% | -112.65T 8.74% | -106.98T 5.03% | -105.61T 1.29% | -108.84T 3.06% | -108.92T 0.08% | -99.76T 8.42% | -114.54T 14.82% | -121.14T 5.76% | -127.14T 4.95% | -107.39T 15.54% | -117.41T 9.33% | -115.22T 1.87% | -120.95T 4.98% | 316.43T 361.61% | -125.17T 139.56% | 123.37T 198.56% | -131.34T 206.46% | -139.76T 6.42% | 119.57T 185.55% | 121.60T 1.70% | 592.57T 387.30% | |
othertotal stockholders equity | 10.03T - | 10.00T 0.29% | 10.20T 1.99% | 10.20T 0.00% | 10.20T 0% | 10.23T 0.30% | 10.23T 0% | 10.17T 0.60% | 9.93T 2.39% | 9.99T 0.63% | 9.69T 3.00% | 9.91T 2.31% | 9.91T 0.00% | 9.91T 0.01% | 10.06T 1.51% | 11.00T 9.28% | 10.87T 1.13% | 10.87T 0.01% | 11.44T 5.23% | 11.18T 2.29% | 11.18T 0.00% | 12.22T 9.34% | 12.22T 0.00% | 13.73T 12.30% | 14.21T 3.51% | 14.76T 3.91% | 14.76T 0.00% | 14.77T 0.00% | 15.42T 4.41% | 15.45T 0.22% | 15.71T 1.71% | 15.71T 0.03% | 16.11T 2.54% | 15.97T 0.84% | 30.88T 93.30% | 11.44T 62.96% | 15.94T 39.37% | 11.39T 28.55% | 15.84T 39.07% | 15.89T 0.32% | 16.01T 0.77% | 16.32T 1.96% | 12.10T 25.86% | |
preferred stock | 274.06B - | 274.06B - | 274.06B 0% | 274.06B 0% | 274.06B 0% | 274.06B 0% | 274.06B 0% | 274.06B 0% | 274.06B 0% | 274.06B 0% | 274.06B 0% | 274.06B 0% | 274.06B 0% | 274.06B 0% | 274.06B 0% | 274.06B 0% | 274.06B 0% | 361.46B 31.90% | 361.46B 0% | 361.46B 0% | 361.46B 0% | 361.46B 0% | 361.46B 0% | 361.46B 0% | 361.46B 0% | 361.46B 0% | 361.46B 0% | 361.46B 0% | 361.46B 0% | 361.46B 0% | 361.46B 0% | 361.46B 0% | 274.06B 24.18% | 274.06B 0% | 274.06B - | 274.06B - | 274.06B 0% | 274.06B 0% | 274.06B 0% | |||||
property plant equipment net | 3.15T - | 3.11T 1.04% | 3.01T 3.27% | 3.01T 0.21% | 3.04T 1.07% | 2.97T 2.19% | 3.11T 4.78% | 3.11T 0.18% | 3.15T 1.19% | 3.12T 0.72% | 3.01T 3.75% | 2.99T 0.61% | 3.02T 1.15% | 2.98T 1.36% | 2.99T 0.20% | 2.98T 0.06% | 3.00T 0.64% | 3.63T 20.70% | 3.55T 2.12% | 3.62T 1.87% | 4.08T 12.94% | 4.10T 0.38% | 4.07T 0.73% | 3.99T 1.95% | 4.02T 0.67% | 3.99T 0.68% | 3.94T 1.19% | 5.44T 38.05% | 4.13T 24.12% | 3.97T 3.86% | 3.97T 0.03% | 5.94T 49.70% | 4.04T 32.03% | 3.89T 3.59% | 3.95T 1.49% | 6.05T 53.08% | 3.97T 34.41% | 3.97T 0.02% | 4.00T 0.83% | 6.28T 57.04% | 4.11T 34.60% | 4.00T 2.68% | 3.98T 0.49% | |
retained earnings | 15.87T - | 15.94T 0.45% | 16.63T 4.29% | 17.29T 4.03% | 17.69T 2.28% | 16.66T 5.80% | 17.34T 4.04% | 18.04T 4.03% | 18.64T 3.35% | 18.88T 1.30% | 19.77T 4.70% | 20.58T 4.12% | 20.79T 1.00% | 20.70T 0.41% | 21.63T 4.49% | 22.47T 3.85% | 22.96T 2.19% | 23.10T 0.61% | 24.07T 4.21% | 25.03T 3.97% | 25.53T 1.99% | 25.54T 0.06% | 26.25T 2.77% | 27.78T 5.83% | 28.12T 1.25% | 29.34T 4.32% | 30.25T 3.11% | 30.54T 0.96% | 31.16T 2.01% | 32.08T 2.97% | 33.42T 4.16% | 33.34T 0.23% | 34.71T 4.11% | 35.48T 2.22% | 36.25T 2.16% | 36.39T 0.37% | 37.15T 2.09% | 38.25T 2.96% | 39.23T 2.58% | 39.02T 0.54% | 40.20T 3.01% | 40.51T 0.79% | 41.62T 2.72% | |
short term debt | 27.59T - | 26.84T 2.70% | 29.19T 8.73% | 86.79B - | 71.31B - | 42.43B - | 48.07B - | 78.84T - | 17.99T 77.19% | 18.40T 2.29% | 30.84B - | 10.71T 34,624.39% | 14.67T 37.01% | |||||||||||||||||||||||||||||||
short term investments | 31.42T - | 30.58T 2.68% | 31.34T 2.50% | 31.91T 1.83% | 33.97T 6.43% | 34.20T 0.69% | 35.66T 4.27% | 36.74T 3.03% | 37.66T 2.51% | 38.06T 1.06% | 40.29T 5.85% | 41.01T 1.80% | 42.12T 2.69% | 36.46T 13.43% | 37.03T 1.56% | 38.44T 3.80% | 38.31T 0.32% | 50.76T 32.48% | 52.93T 4.28% | 56.30T 6.37% | 59.38T 5.47% | 59.62T 0.40% | 55.95T 6.15% | 58.32T 4.22% | 58.76T 0.77% | 59.67T 1.55% | 62.55T 4.81% | 64.84T 3.66% | 67.19T 3.62% | 66.50T 1.02% | 65.25T 1.88% | 63.66T 2.43% | 86.11T 35.27% | 85.02T 1.27% | 86.39T 1.61% | 88.53T - | 91.39T - | 93.81T 2.64% | 94.67T 0.92% | 97.27T 2.74% | ||||
tax assets | 153.72B - | 152.91B 0.53% | 174.68B 14.24% | 197.43B - | 199.25B 0.92% | |||||||||||||||||||||||||||||||||||||||
tax payables | 747.55B - | 326.57B 56.31% | 208.72B 36.09% | 148.49B 28.86% | 620.50B 317.88% | 168.95B 72.77% | 177.08B 4.82% | 183.34B 3.54% | 611.50B 233.53% | 444.39B 27.33% | 334.22B 24.79% | 407.85B 22.03% | 692.77B 69.86% | 360.37B 47.98% | 210.59B 41.56% | 340.49B 61.68% | 977.40B 187.06% | 509.56B 47.87% | 311.61B 38.85% | 458.08B 47.00% | 1.23T 169.12% | 543.43B 55.92% | 271.87B 49.97% | 1.08T 298.10% | 623.39B 42.40% | 515.11B 17.37% | 524.32B 1.79% | 1.38T 162.43% | 910.97B 33.79% | 535.43B 41.22% | 616.87B 15.21% | 1.45T 135.49% | 695.68B 52.11% | 255.92B 63.21% | 327.51B 27.98% | 116.55B - | 337.50B - | 1.22T 262.44% | 276.19B 77.42% | 329.02B 19.13% | ||||
total assets | 338.02T - | 347.41T 2.78% | 359.43T 3.46% | 365.50T 1.69% | 370.54T 1.38% | 378.55T 2.16% | 390.29T 3.10% | 398.99T 2.23% | 395.68T 0.83% | 405.00T 2.35% | 413.91T 2.20% | 429.79T 3.84% | 426.31T 0.81% | 433.69T 1.73% | 453.28T 4.52% | 457.71T 0.98% | 459.60T 0.41% | 513.87T 11.81% | 530.15T 3.17% | 545.90T 2.97% | 552.42T 1.19% | 578.10T 4.65% | 578.35T 0.04% | 605.23T 4.65% | 618.74T 2.23% | 626.04T 1.18% | 638.66T 2.01% | 648.15T 1.49% | 666.73T 2.87% | 683.23T 2.47% | 696.22T 1.90% | 675.88T 2.92% | 676.18T 0.04% | 676.97T 0.12% | 690.01T 1.93% | 691.80T 0.26% | 709.76T 2.60% | 727.68T 2.52% | 745.40T 2.43% | 739.76T 0.76% | 746.22T 0.87% | 752.69T 0.87% | 782.94T 4.02% | |
total current assets | 60.08T - | 50.68T 15.65% | 52.51T 3.62% | 57.20T 8.93% | 65.50T 14.51% | 55.01T 16.01% | 58.16T 5.72% | 55.84T 3.98% | 64.70T 15.86% | 60.42T 6.61% | 60.73T 0.50% | 63.52T 4.60% | 73.89T 16.33% | 54.50T 26.24% | 58.25T 6.88% | 57.60T 1.11% | 66.42T 15.32% | 72.71T 9.47% | 78.07T 7.36% | 81.44T 4.32% | 101.05T 24.08% | 90.30T 10.63% | 88.17T 2.35% | 107.97T 22.45% | 88.86T 17.70% | 86.11T 3.09% | 93.88T 9.02% | 109.79T 16.95% | 95.87T 12.68% | 97.11T 1.29% | 103.23T 6.30% | 109.09T 5.67% | 121.78T 11.64% | 122.67T 0.73% | 122.31T 0.30% | 66.26T 45.83% | 123.37T 86.21% | 41.01T 66.76% | 135.83T 231.26% | 153.82T 13.24% | 137.93T 10.33% | 137.19T 0.54% | ||
total current liabilities | 6.76T - | 8.54T - | 7.26T - | 36.11T - | 26.84T 25.67% | 29.19T 8.73% | 9.75T - | 11.98T - | 14.64T - | 14.08T - | 12.50T - | 257.74T - | 180.87T 29.83% | 176.74T 2.28% | 436.45T - | 440.48T 0.92% | ||||||||||||||||||||||||||||
total debt | 62.33T - | 62.38T 0.09% | 64.24T 2.98% | 64.66T 0.65% | 65.93T 1.96% | 64.54T 2.10% | 66.69T 3.33% | 68.37T 2.51% | 73.07T 6.88% | 70.53T 3.47% | 76.47T 8.41% | 78.99T 3.30% | 82.99T 5.05% | 79.17T 4.60% | 85.34T 7.79% | 87.10T 2.07% | 96.05T 10.27% | 89.52T 6.80% | 94.25T 5.29% | 97.45T 3.39% | 107.59T 10.41% | 103.19T 4.09% | 112.08T 8.61% | 105.99T 5.43% | 105.25T 0.70% | 108.46T 3.05% | 108.59T 0.12% | 113.13T 4.19% | 114.36T 1.08% | 121.12T 5.91% | 127.12T 4.96% | 119.13T 6.29% | 116.87T 1.89% | 114.66T 1.89% | 120.29T 4.90% | 143.33T 19.16% | 124.63T 13.05% | 147.65T 18.47% | 130.81T 11.40% | 138.72T 6.04% | 141.16T 1.76% | 144.44T 2.32% | 129.79T 10.14% | |
total investments | 103.65T - | 105.09T 1.39% | 108.01T 2.78% | 108.60T 0.54% | 110.40T 1.66% | 117.91T 6.80% | 119.09T 1.00% | 123.41T 3.63% | 125.60T 1.77% | 130.15T 3.63% | 138.11T 6.11% | 140.42T 1.67% | 141.90T 1.06% | 139.21T 1.90% | 142.76T 2.55% | 145.73T 2.08% | 149.31T 2.46% | 190.14T 27.35% | 199.49T 4.92% | 209.08T 4.81% | 218.96T 4.72% | 220.40T 0.66% | 216.95T 1.56% | 225.66T 4.02% | 230.72T 2.24% | 231.58T 0.38% | 240.11T 3.68% | 244.92T 2.00% | 253.78T 3.61% | 249.73T 1.60% | 248.87T 0.34% | 244.84T 1.62% | 274.01T 11.91% | 272.19T 0.66% | 277.77T 2.05% | 2.94T 98.94% | 288.03T 9,682.83% | 3.16T 98.90% | 286.44T 8,975.80% | 293.78T 2.56% | 658.84T 124.26% | 657.50T 0.20% | ||
total liabilities | 307.51T - | 317.10T 3.12% | 328.42T 3.57% | 333.83T 1.65% | 338.73T 1.47% | 347.59T 2.62% | 358.85T 3.24% | 367.44T 2.39% | 363.94T 0.95% | 373.07T 2.51% | 381.22T 2.19% | 396.10T 3.90% | 392.60T 0.88% | 400.53T 2.02% | 418.98T 4.61% | 421.69T 0.65% | 422.95T 0.30% | 475.27T 12.37% | 489.41T 2.98% | 504.20T 3.02% | 510.49T 1.25% | 536.16T 5.03% | 535.39T 0.14% | 558.88T 4.39% | 105.61T 81.10% | 577.58T 446.92% | 589.24T 2.02% | 598.61T 1.59% | 617.19T 3.10% | 633.53T 2.65% | 645.37T 1.87% | 624.75T 3.19% | 117.41T 81.21% | 115.22T 1.87% | 120.95T 4.98% | 639.48T 428.70% | 125.17T 80.43% | 674.28T 438.67% | 686.63T 1.83% | 680.94T 0.83% | 686.87T 0.87% | 692.50T 0.82% | 722.36T 4.31% | |
total liabilities and stockholders equity | 338.02T - | 347.41T 2.78% | 359.43T 3.46% | 365.50T 1.69% | 370.54T 1.38% | 378.55T 2.16% | 390.29T 3.10% | 398.99T 2.23% | 395.68T 0.83% | 405.00T 2.35% | 413.91T 2.20% | 429.79T 3.84% | 426.31T 0.81% | 433.69T 1.73% | 453.28T 4.52% | 457.71T 0.98% | 459.60T 0.41% | 513.87T 11.81% | 530.15T 3.17% | 545.90T 2.97% | 552.42T 1.19% | 578.10T 4.65% | 578.35T 0.04% | 605.23T 4.65% | 618.74T 2.23% | 626.04T 1.18% | 638.66T 2.01% | 648.15T 1.49% | 666.73T 2.87% | 683.23T 2.47% | 696.22T 1.90% | 675.88T 2.92% | 676.18T 0.04% | 676.97T 0.12% | 690.01T 1.93% | 691.80T 0.26% | 709.76T 2.60% | 727.68T 2.52% | 745.40T 2.43% | 739.76T 0.76% | 746.22T 0.87% | 752.69T 0.87% | 782.94T 4.02% | |
total non current assets | 79.53T - | 81.87T 2.94% | 83.90T 2.48% | 83.91T 0.01% | 83.75T 0.19% | 90.94T 8.59% | 90.78T 0.18% | 94.01T 3.56% | 95.31T 1.38% | 99.46T 4.35% | 105.06T 5.64% | 106.62T 1.48% | 107.08T 0.43% | 110.02T 2.75% | 113.03T 2.74% | 114.58T 1.37% | 118.32T 3.27% | 148.64T 25.62% | 155.69T 4.75% | 162.06T 4.09% | 169.22T 4.42% | 170.43T 0.71% | 170.59T 0.10% | 176.82T 3.65% | 181.48T 2.63% | 181.40T 0.04% | 187.02T 3.10% | 191.17T 2.22% | 196.39T 2.73% | 192.93T 1.76% | 193.30T 0.19% | 192.93T 0.19% | 198.21T 2.74% | 197.31T 0.46% | 201.57T 2.16% | 625.54T 210.34% | 209.66T 66.48% | 686.67T 227.52% | 609.56T 11.23% | 585.94T 3.87% | 608.30T 3.81% | 615.51T 1.19% | 782.94T 27.20% | |
total non current liabilities | 62.76T - | 317.10T 405.29% | 328.42T 3.57% | 333.83T 1.65% | 66.46T 80.09% | 347.59T 423.02% | 358.85T 3.24% | 367.44T 2.39% | 73.63T 79.96% | 373.07T 406.66% | 381.22T 2.19% | 396.10T 3.90% | 83.52T 78.92% | 79.19T 5.19% | 85.36T 7.80% | 421.69T 393.99% | 96.44T 77.13% | 475.27T 392.84% | 489.41T 2.98% | 504.20T 3.02% | 108.42T 78.50% | 536.16T 394.50% | 535.39T 0.14% | 106.98T 80.02% | 105.61T 1.29% | 577.58T 446.92% | 589.24T 2.02% | 14.08T 97.61% | 617.19T 4,282.17% | 633.53T 2.65% | 645.37T 1.87% | 12.50T 98.06% | 117.41T 839.23% | 115.22T 1.87% | 120.95T 4.98% | 381.74T 215.61% | 125.17T 67.21% | 497.53T 297.47% | 250.42T - | 252.01T 0.63% | 722.36T 186.64% | |||
total stockholders equity | 29.18T - | 29.28T 0.34% | 29.98T 2.39% | 30.64T 2.20% | 30.84T 0.65% | 29.99T 2.75% | 30.47T 1.59% | 30.90T 1.42% | 31.11T 0.68% | 31.29T 0.59% | 31.85T 1.78% | 32.80T 2.96% | 32.82T 0.07% | 32.45T 1.13% | 33.59T 3.51% | 35.30T 5.10% | 35.73T 1.21% | 36.16T 1.23% | 38.06T 5.24% | 38.95T 2.33% | 39.18T 0.60% | 40.27T 2.80% | 41.28T 2.50% | 44.07T 6.75% | 44.51T 1.00% | 46.22T 3.86% | 47.17T 2.04% | 47.29T 0.27% | 47.38T 0.18% | 47.35T 0.06% | 48.50T 2.43% | 48.44T 0.13% | 52.70T 8.80% | 53.23T 1.01% | 53.62T 0.72% | 49.72T 7.27% | 54.40T 9.42% | 50.64T 6.92% | 56.00T 10.60% | 56.05T 0.09% | 56.82T 1.36% | 57.19T 0.65% | 57.87T 1.19% |
All numbers in USD (except ratios and percentages)