NYSE:SHOP
Shopify Inc
- Stock
Last Close
91.77
09/05 22:32
Market Cap
84.32B
Beta: 2.04
Volume Today
8.18M
Avg: 17.76M
PE Ratio
−91.02
PFCF: 148.10
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 23.68M - | 27.35M 15.48% | 35.18M 28.66% | 37.35M 6.16% | 44.93M 20.29% | 52.79M 17.50% | 70.17M 32.94% | 72.72M 3.63% | 86.65M 19.15% | 99.58M 14.92% | 130.38M 30.94% | 127.38M 2.30% | 151.66M 19.06% | 171.46M 13.06% | 222.81M 29.95% | 214.34M 3.80% | 244.96M 14.29% | 270.06M 10.25% | 343.86M 27.33% | 320.48M 6.80% | 361.98M 12.95% | 390.55M 7.89% | 505.16M 29.35% | 470.00M 6.96% | 714.34M 51.99% | 767.40M 7.43% | 977.74M 27.41% | 988.65M 1.12% | 1.12B 13.23% | 1.12B 0.38% | 1.38B 22.81% | 1.20B 12.78% | 1.30B 7.60% | 1.37B 5.49% | 1.73B 26.99% | 1.51B 13.08% | 1.69B 12.33% | 1.71B 1.18% | 2.14B 25.09% | 1.86B 13.20% | 2.04B 9.86% | 2.16B 5.74% | 1.35B 37.47% | |
cost of revenue | 9.37M - | 11.11M 18.60% | 15.57M 40.17% | 15.78M 1.37% | 19.67M 24.66% | 24.04M 22.21% | 34.66M 44.17% | 33.45M 3.50% | 40.48M 21.02% | 47.12M 16.41% | 62.25M 32.10% | 55.14M 11.42% | 64.81M 17.55% | 71.43M 10.20% | 101.67M 42.34% | 90.50M 10.99% | 108.01M 19.35% | 120.34M 11.41% | 158.12M 31.40% | 140.19M 11.34% | 157.21M 12.14% | 173.86M 10.59% | 241.27M 38.78% | 213.05M 11.70% | 339.31M 59.26% | 362.26M 6.76% | 473.36M 30.67% | 429.93M 9.17% | 498.58M 15.97% | 514.83M 3.26% | 687.37M 33.51% | 565.99M 17.66% | 639.42M 12.97% | 703.87M 10.08% | 936.47M 33.05% | 791M 15.53% | 859M 8.60% | 813M 5.36% | 1.08B 33.09% | 904M 16.45% | 999.79M 10.60% | 1.04B 4.42% | ||
gross profit | 14.31M - | 16.24M 13.44% | 19.61M 20.78% | 21.57M 9.96% | 25.25M 17.09% | 28.74M 13.82% | 35.51M 23.54% | 39.27M 10.59% | 46.17M 17.56% | 52.45M 13.62% | 68.14M 29.89% | 72.24M 6.03% | 86.84M 20.21% | 100.03M 15.19% | 121.14M 21.11% | 123.84M 2.23% | 136.96M 10.59% | 149.73M 9.33% | 185.74M 24.05% | 180.29M 2.94% | 204.76M 13.57% | 216.70M 5.83% | 263.89M 21.78% | 256.95M 2.63% | 375.03M 45.96% | 405.15M 8.03% | 504.39M 24.49% | 558.72M 10.77% | 620.86M 11.12% | 608.91M 1.92% | 692.66M 13.75% | 637.64M 7.94% | 655.64M 2.82% | 662.33M 1.02% | 798.51M 20.56% | 717M 10.21% | 835M 16.46% | 901M 7.90% | 1.06B 17.87% | 957M 9.89% | 1.04B 9.17% | 1.12B 7.01% | 1.35B 20.93% | |
selling and marketing expenses | 12.57M - | 11.43M 9.04% | 12.21M 6.79% | 13.54M 10.90% | 16.09M 18.84% | 18.22M 13.21% | 22.53M 23.67% | 28.01M 24.33% | 29.41M 5.02% | 32.78M 11.44% | 39.02M 19.03% | 45.33M 16.19% | 54.87M 21.04% | 58.31M 6.27% | 67.17M 15.19% | 75.78M 12.82% | 87.49M 15.44% | 91.64M 4.74% | 95.16M 3.85% | 105.02M 10.36% | 119.21M 13.51% | 116.55M 2.23% | 132.06M 13.31% | 154.86M 17.26% | 144.85M 6.47% | 147.61M 1.90% | 154.73M 4.82% | 186.22M 20.36% | 201.91M 8.42% | 237.95M 17.85% | 275.48M 15.77% | 303.37M 10.13% | 326.90M 7.76% | 302.48M 7.47% | 297.74M 1.57% | 287M 3.61% | 321M 11.85% | 295M 8.10% | 317M 7.46% | 361M 13.88% | 331M - | 348M 5.14% | ||
general and administrative expenses | 2.14M - | 2.35M 10.01% | 5.28M 124.49% | 4.19M 20.66% | 3.82M 8.76% | 4.76M 24.52% | 5.96M 25.26% | 7.30M 22.55% | 8.68M 18.82% | 9.71M 11.81% | 13.95M 43.76% | 14.77M 5.89% | 15.16M 2.62% | 18.04M 18.98% | 19.75M 9.46% | 20.68M 4.71% | 25.92M 25.39% | 27.83M 7.36% | 33.01M 18.62% | 34.70M 5.12% | 39.66M 14.27% | 45.42M 14.54% | 59.15M 30.23% | 44.84M 24.19% | 83.31M 85.78% | 51.80M 37.82% | 65.39M 26.25% | 67.10M 2.61% | 77.97M 16.19% | 128.72M 65.10% | 101.05M 21.49% | 108.09M 6.96% | 129.90M 20.18% | 255.13M 96.40% | 214.65M 15.86% | 123M 42.70% | 131M 6.50% | 137M 4.58% | 100M 27.01% | 124M 24% | 114M - | 112M 1.75% | ||
selling general and administrative expenses | 14.71M - | 13.79M 6.27% | 17.49M 26.87% | 17.73M 1.37% | 19.91M 12.32% | 22.98M 15.38% | 28.49M 24.00% | 35.31M 23.96% | 38.09M 7.87% | 42.48M 11.52% | 52.97M 24.68% | 60.11M 13.48% | 70.03M 16.51% | 76.35M 9.02% | 86.92M 13.84% | 96.46M 10.98% | 113.41M 17.57% | 119.47M 5.34% | 128.18M 7.29% | 139.73M 9.01% | 158.87M 13.70% | 161.97M 1.95% | 191.22M 18.06% | 199.70M 4.44% | 228.16M 14.25% | 199.41M 12.60% | 220.12M 10.39% | 253.32M 15.08% | 279.88M 10.48% | 366.67M 31.01% | 376.53M 2.69% | 411.46M 9.28% | 456.80M 11.02% | 557.60M 22.07% | 512.39M 8.11% | 410M 19.98% | 452M 10.24% | 432M 4.42% | 417M 3.47% | 485M 16.31% | 412.91M 14.86% | 445M 7.77% | 460M 3.37% | |
research and development expenses | 6.65M - | 6.56M 1.26% | 6.62M 0.85% | 7.31M 10.48% | 8.80M 20.33% | 10.07M 14.41% | 13.54M 34.50% | 13.67M 0.95% | 16.73M 22.40% | 19.46M 16.32% | 24.47M 25.74% | 26.59M 8.67% | 32.71M 23.01% | 36.35M 11.11% | 40.34M 10.97% | 47.72M 18.29% | 54.30M 13.81% | 61.63M 13.49% | 67.02M 8.75% | 76.36M 13.92% | 85.52M 12.00% | 90.39M 5.69% | 102.75M 13.68% | 116.40M 13.28% | 133.23M 14.46% | 143.43M 7.66% | 159.08M 10.91% | 175.89M 10.57% | 183.56M 4.36% | 221.03M 20.41% | 273.91M 23.93% | 303.66M 10.86% | 346.67M 14.16% | 412.36M 18.95% | 440.55M 6.84% | 458M 3.96% | 648M 41.48% | 313M 51.70% | 311M 0.64% | 335M 7.72% | 346.93M 3.56% | 332M 4.30% | 351M 5.72% | |
other expenses | 212K - | 783K 269.34% | 220K 71.90% | 369K 67.73% | 438K 18.70% | 863K 97.03% | 1.88M 117.50% | 3.30M 75.60% | 3.13M 5.16% | 4.43M 41.75% | 6.81M 53.64% | 8.18M 20.21% | 7.94M 2.93% | 11.64M 46.51% | 11.54M - | 14.08M 22.05% | 4.08M 71.00% | -2.79M - | 779.87M - | 25.31M 96.75% | -503.12M 2,087.76% | 20.49M 104.07% | 42.38M 106.80% | 37.74M 10.95% | 34.32M 9.06% | 42M 22.38% | -342M - | 58M - | 76M 31.03% | |||||||||||||||
cost and expenses | 30.72M - | 31.45M 2.40% | 39.68M 26.14% | 40.82M 2.89% | 48.39M 18.53% | 57.09M 17.98% | 76.69M 34.34% | 82.43M 7.49% | 95.31M 15.61% | 109.07M 14.44% | 139.69M 28.08% | 141.84M 1.54% | 167.56M 18.13% | 184.13M 9.89% | 228.93M 24.33% | 234.67M 2.51% | 275.72M 17.49% | 301.43M 9.32% | 353.32M 17.21% | 356.27M 0.84% | 401.60M 12.72% | 426.21M 6.13% | 535.24M 25.58% | 543.23M 1.49% | 714.06M 31.45% | 716.84M 0.39% | 865.20M 20.70% | 869.75M 0.53% | 980.00M 12.68% | 1.13B 15.09% | 1.37B 21.08% | 1.30B 4.69% | 1.49B 14.11% | 1.71B 15.24% | 1.92B 12.40% | 1.70B 11.58% | 1.99B 16.99% | 1.59B 20% | 1.85B 16.52% | 1.77B 4.31% | 1.76B 0.87% | 1.88B 6.78% | 887M 52.79% | |
operating expenses | 21.35M - | 20.35M 4.71% | 24.11M 18.48% | 25.04M 3.87% | 28.71M 14.66% | 33.04M 15.08% | 42.03M 27.19% | 48.98M 16.55% | 54.83M 11.93% | 61.94M 12.98% | 77.44M 25.02% | 86.70M 11.96% | 102.75M 18.51% | 112.70M 9.69% | 127.26M 12.91% | 144.18M 13.29% | 167.72M 16.33% | 181.09M 7.98% | 195.20M 7.79% | 216.08M 10.70% | 244.38M 13.10% | 252.35M 3.26% | 293.97M 16.49% | 330.18M 12.32% | 374.75M 13.50% | 354.59M 5.38% | 391.85M 10.51% | 439.82M 12.24% | 481.42M 9.46% | 613.01M 27.33% | 678.25M 10.64% | 735.61M 8.46% | 845.85M 14.99% | 1.01B 19.13% | 987.26M 2.03% | 910M 7.83% | 1.13B 24.29% | 779M 31.12% | 773M 0.77% | 871M 12.68% | 759.84M 12.76% | 835M 9.89% | 887M 6.23% | |
interest expense | 10.47M - | 1.24M - | 7.34M 492.65% | 873K 88.10% | 284K 67.47% | 872K 207.04% | -1.47M 268.00% | 288K 119.66% | 281K 2.43% | 290K 3.20% | 291K 0.34% | -486M 167,110.31% | ||||||||||||||||||||||||||||||||
ebitda | -6.12M - | -2.63M 56.92% | -2.86M 8.69% | -941K 67.14% | -1.94M 106.27% | -1.98M 1.85% | -6.52M 229.74% | -6.65M 2.07% | -5.88M 11.59% | -5.80M 1.48% | -9.30M 60.54% | -9.93M 6.68% | -10.55M 6.32% | -6.94M 34.25% | -6.11M 11.90% | -12.75M 108.59% | -23.34M 83.01% | -25.17M 7.87% | -9.46M 62.43% | -35.35M 273.77% | -31.01M 12.27% | -26.48M 14.61% | -30.08M 13.58% | -61.51M 104.49% | 22.08M 135.90% | 72.22M 227.03% | 112.54M 55.83% | 137.53M 22.20% | 156.61M 13.87% | 14.02M 91.05% | 14.40M 2.75% | -75.70M 625.57% | -161.89M 113.85% | -297.44M 83.73% | -188.75M 36.54% | -381M 101.86% | 784M 305.77% | -418M 153.32% | -74M 82.30% | 96M 229.73% | 294.94M 207.23% | 291M 1.34% | 465M 59.79% | |
operating income | -7.04M - | -4.11M 41.63% | -4.50M 9.39% | -3.48M 22.67% | -3.46M 0.43% | -4.30M 24.24% | -6.52M 51.60% | -9.71M 48.98% | -8.66M 10.84% | -9.49M 9.59% | -9.30M 1.94% | -14.46M 55.41% | -15.91M 10.00% | -12.68M 20.31% | -6.11M 51.78% | -20.33M 232.62% | -30.76M 51.29% | -31.37M 1.97% | -9.46M 69.85% | -35.79M 278.41% | -39.62M 10.70% | -35.66M 10% | -30.08M 15.65% | -73.23M 143.47% | 284K 100.39% | 50.56M 17,703.17% | 112.54M 122.58% | 118.90M 5.65% | 139.44M 17.28% | -4.10M 102.94% | 14.40M 451.23% | -97.98M 780.20% | -190.21M 94.14% | -345.37M 81.57% | -188.75M 45.35% | -193M 2.25% | -1.64B 747.67% | 122M 107.46% | 204.50M 67.62% | 86M 57.95% | 284.94M 231.33% | 283M 0.68% | 465M 64.31% | |
depreciation and amortization | 1.07M - | 1.30M 21.61% | 1.31M 0.69% | 1.47M 12.30% | 1.66M 12.59% | 1.91M 15.35% | 2.20M 15.35% | 3.06M 38.87% | 2.78M 9.22% | 3.69M 33.03% | 4.44M 20.23% | 4.53M 2.12% | 5.35M 18.06% | 5.74M 7.17% | 7.76M 35.23% | 7.58M 2.27% | 7.43M 2.06% | 6.20M 16.56% | 5.85M 5.62% | 6.83M 16.83% | 7.38M 7.95% | 8.74M 18.55% | 12.70M 45.27% | 14.37M 13.11% | 19.93M 38.74% | 17.87M 10.34% | 17.89M 0.13% | 15.80M 11.70% | 14.66M 7.20% | 13.60M 7.22% | 22.24M 63.49% | 22.27M 0.14% | 28.32M 27.15% | 47.92M 69.22% | 29.82M 37.77% | -188M 730.41% | 17M 109.04% | 13M 23.53% | 10M 23.08% | 10M 0% | 10.00M 0.02% | 8M 19.98% | ||
total other income expenses net | 146K - | -174K 219.18% | -322K 85.06% | -1.06M 230.75% | 135K 112.68% | -414K 406.67% | 212K 151.21% | 783K 269.34% | 220K 71.90% | 369K 67.73% | 438K 18.70% | 863K 97.03% | 1.88M 117.50% | 3.30M 75.60% | 3.13M 5.16% | 4.43M 41.75% | 6.81M 53.64% | 8.18M 20.21% | 7.94M 2.93% | -439K 105.53% | -1.23M 180.64% | -432K 64.94% | 11.54M 2,771.06% | 2.64M 77.10% | -1.87M 170.70% | 133.26M 7,233.62% | -2.79M 102.09% | 1.25B 44,887.95% | 777.65M 37.72% | 1.34B 72.43% | -503.12M 137.52% | -1.55B 209.05% | -1.01B 35.17% | 188.23M 118.67% | -425.86M 326.24% | 269M 163.17% | -1.06B 495.17% | 543M 151.08% | 325M 40.15% | -342M 205.23% | -81.98M 76.03% | 577M 803.80% | 828M 43.50% | |
income before tax | -6.88M - | -4.27M 37.97% | -4.80M 12.42% | -4.53M 5.59% | -3.30M 27.24% | -4.66M 41.29% | -6.31M 35.43% | -8.93M 41.57% | -8.44M 5.49% | -9.12M 8.07% | -8.87M 2.77% | -13.60M 53.36% | -14.03M 3.18% | -9.38M 33.14% | -2.99M 68.16% | -15.90M 432.37% | -23.95M 50.63% | -23.18M 3.21% | -1.51M 93.47% | -24.15M 1,495.18% | -28.68M 18.74% | -24.45M 14.76% | -18.54M 24.16% | -60.12M 224.29% | 4.37M 107.26% | 186.37M 4,166.64% | 109.75M 41.11% | 1.37B 1,147.84% | 919.32M 32.87% | 1.34B 45.81% | -488.72M 136.46% | -1.65B 238.20% | -1.20B 27.50% | -157.13M 86.89% | -614.61M 291.14% | 76M 112.37% | -1.30B 1,811.84% | 728M 155.96% | 682M 6.32% | -256M 137.54% | 202.96M 179.28% | 860M 323.73% | 1.29B 50.35% | |
income tax expense | -159K - | 159K 200% | 303K 90.57% | 1.05M 247.85% | -165K 115.65% | 357K 316.36% | -2.20M 716.81% | -4.44M - | -7.76M - | -5.85M - | -18.47M 215.85% | -10.94M 40.76% | 48.34M 541.77% | -19.31M 139.95% | -28.70M 48.59% | -31.63M 10.23% | -4.70M 85.14% | -14.12M 200.34% | 111.10M 886.88% | 40.22M 63.80% | 192.02M 377.40% | -117.41M 161.14% | -178.45M 51.99% | 5.66M 103.17% | 1.28M 77.44% | 9.09M 612.07% | 8M 11.95% | 10M 25% | 10M 0% | 25M 150% | 17M 32% | 31.99M 88.20% | 32M 0.02% | |||||||||||
net income | -6.88M - | -4.27M 37.97% | -4.80M 12.42% | -4.53M 5.59% | -3.30M 27.24% | -4.66M 41.29% | -6.31M 35.43% | -8.93M 41.57% | -8.44M 5.49% | -9.12M 8.07% | -8.87M 2.77% | -13.60M 53.36% | -14.03M 3.18% | -9.38M 33.14% | -2.99M 68.16% | -15.90M 432.37% | -23.95M 50.63% | -23.18M 3.21% | -1.51M 93.47% | -24.15M 1,495.18% | -28.68M 18.74% | -72.78M 153.80% | 771K 101.06% | -31.43M 4,176.39% | 36.00M 214.54% | 191.07M 430.77% | 123.87M 35.17% | 1.26B 915.92% | 879.09M 30.14% | 1.15B 30.64% | -371.31M 132.33% | -1.47B 297.08% | -1.20B 18.35% | -158.41M 86.84% | -623.69M 293.72% | 68M 110.90% | -1.31B 2,027.94% | 718M 154.77% | 657M 8.50% | -273M 141.55% | 170.96M 162.62% | 828M 384.31% | 1.29B 56.16% | |
weighted average shs out | 1.22B - | 1.22B 0% | 665.04M 45.58% | 667.37M 0.35% | 530.41M 20.52% | 759.02M 43.10% | 779.97M 2.76% | 804.88M 3.19% | 813.49M 1.07% | 849.13M 4.38% | 891.37M 4.97% | 902.43M 1.24% | 942.91M 4.49% | 987.78M 4.76% | 995.52M 0.78% | 1.02B 2.72% | 1.06B 3.64% | 1.07B 0.63% | 1.08B 1.02% | 1.11B 2.96% | 1.12B 0.98% | 1.13B 0.96% | 1.16B 2.60% | 1.17B 0.67% | 1.19B 1.66% | 1.21B 1.49% | 1.22B 1.39% | 1.23B 0.87% | 1.25B 1.06% | 1.25B 0.42% | 1.26B 0.53% | 1.26B 0.22% | 1.26B 0.15% | 1.27B 0.59% | 1.27B 0.31% | 1.28B 0.28% | 1.28B 0.28% | 1.28B 0.23% | 1.29B 0.17% | 1.29B 0.15% | 1.29B 0.12% | 1.29B 0.13% | 1.29B 0.06% | |
weighted average shs out dil | 1.24B - | 1.24B 0% | 665.04M 46.22% | 667.37M 0.35% | 530.41M 20.52% | 759.02M 43.10% | 779.97M 2.76% | 804.88M 3.19% | 813.49M 1.07% | 849.13M 4.38% | 891.37M 4.97% | 902.43M 1.24% | 942.91M 4.49% | 987.78M 4.76% | 995.52M 0.78% | 1.02B 2.72% | 1.06B 3.64% | 1.07B 0.63% | 1.08B 1.02% | 1.11B 2.96% | 1.12B 0.98% | 1.13B 0.96% | 1.16B 2.60% | 1.17B 0.67% | 1.23B 5.09% | 1.25B 1.76% | 1.25B 0.44% | 1.27B 0.97% | 1.27B 0.63% | 1.28B 0.11% | 1.26B 1.48% | 1.26B 0.22% | 1.26B 0.15% | 1.27B 0.59% | 1.27B 0.31% | 1.29B 1.44% | 1.28B 0.87% | 1.30B 1.20% | 1.30B 0.11% | 1.29B 0.76% | 1.30B 0.97% | 1.30B 0.13% | 1.30B 0.01% | |
eps | -0.01 - | -0.00 37.50% | -0.01 105.71% | -0.01 5.56% | -0.01 8.82% | -0.01 1.61% | -0.01 32.79% | -0.01 37.04% | -0.01 6.31% | -0.01 2.88% | -0.01 7.48% | -0.02 52.53% | -0.01 1.32% | -0.01 36.24% | -0.00 68.42% | -0.02 420% | -0.02 44.87% | -0.02 3.98% | -0.00 93.55% | -0.02 1,457.14% | -0.03 17.43% | -0.06 151.56% | 0.00 101.55% | -0.03 2,790% | 0.03 211.52% | 0.16 433.33% | 0.10 37.50% | 1.02 920.00% | 0.71 30.39% | 0.92 29.58% | -0.30 132.61% | -1.17 290% | -0.95 18.80% | -0.12 87.37% | -0.49 308.33% | 0.05 110.20% | -1.02 2,140% | 0.56 154.90% | 0.53 5.36% | -0.21 139.62% | 0.13 161.90% | 0.64 392.31% | 1.00 56.56% | |
epsdiluted | -0.01 - | -0.00 37.50% | -0.01 105.71% | -0.01 5.56% | -0.01 8.82% | -0.01 1.61% | -0.01 32.79% | -0.01 37.04% | -0.01 6.31% | -0.01 2.88% | -0.01 7.48% | -0.02 52.53% | -0.01 1.32% | -0.01 36.24% | -0.00 68.42% | -0.02 420% | -0.02 44.87% | -0.02 3.98% | -0.00 93.55% | -0.02 1,457.14% | -0.03 17.43% | -0.06 151.56% | 0.00 101.55% | -0.03 2,790% | 0.03 207.81% | 0.15 417.24% | 0.10 34% | 0.99 900% | 0.69 30.30% | 0.90 30.43% | -0.30 133.33% | -1.17 290% | -0.95 18.80% | -0.12 87.37% | -0.49 308.33% | 0.05 110.20% | -1.02 2,140% | 0.55 153.92% | 0.52 5.45% | -0.21 140.38% | 0.13 161.90% | 0.64 392.31% | 0.99 55.16% |
All numbers in USD (except ratios and percentages)