NYSE:SKM
SK Telecom Co.,Ltd
- Stock
Last Close
21.54
17/05 20:00
Market Cap
8.09B
Beta: 0.58
Volume Today
325.23K
Avg: 549.98K
PE Ratio
9.80
PFCF: 5.15
Dividend Yield
0.00%
Payout:68.58%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Apr '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jul '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 275.00B - | 185.61B 32.51% | 214.72B 15.68% | 163.80B 23.71% | 417.18B 154.69% | 317.02B 24.01% | 275.50B 13.10% | 299.43B 8.69% | 291.32B 2.71% | 334.44B 14.80% | 279.78B 16.34% | 300.87B 7.54% | 251.11B 16.54% | 306.72B 22.15% | 402.44B 31.21% | 263.48B 34.53% | 249.34B 5.37% | 257.11B 3.11% | 351.71B 36.80% | 243.52B 30.76% | 263.20B 8.08% | 268.55B 2.03% | 381.30B 41.98% | 311.74B 18.24% | 455.29B - | 438.30B 3.73% | 389.61B 11.11% | 370.93B 4.80% | 371.04B 0.03% | 372.91B 0.50% | 336.52B 9.76% | 304.31B 9.57% | 338.28B 11.16% | 190.56B 43.67% | 151.05B 20.73% | 113.21B 25.05% | 148.76B 31.40% | 89.25B 40.00% | 138.99B 55.72% | 101.62B 26.88% | 127.58B 25.54% | 139.88B 9.64% | 1.91T 1,265.92% | ||
accumulated other comprehensive income loss | -27.53B - | -18.18B 33.96% | -12.27B 32.51% | -21.09B 71.92% | -94.06B 345.93% | -25.02B 73.40% | -4.49B 82.06% | -6.48B 44.35% | 59.39B 1,016.50% | 55.72B 6.18% | 9.30B 83.30% | -180.47B 2,039.91% | -232.41B 28.78% | -328.65B 41.41% | -226.18B 31.18% | -324.37B 43.41% | -176.63B 45.55% | -144.05B 18.45% | -234.73B 62.95% | -292.77B 24.73% | -283.88B 3.04% | -356.08B 25.44% | -373.44B 4.88% | -285.00B 23.68% | -297.19B 4.28% | -274.94B 7.49% | -329.58B 19.87% | -216.75B 34.23% | -51.15B 76.40% | 55.75B 209.00% | 40.14B 28.00% | 336.50B 738.34% | 952.92B 183.18% | 1.09T 14.40% | 735.24B 32.56% | 738.00B 0.38% | 500.53B 32.18% | 556.00B 11.08% | 391.23B 29.63% | 488.43B 24.84% | 388.24B 20.51% | 339.08B 12.66% | 1.11T 227.30% | 518B 53.33% | |
cash and cash equivalents | 1.28T - | 1.47T 14.65% | 1.40T 4.89% | 1.07T 23.69% | 1.33T 24.73% | 1.33T 0.10% | 834.43B 37.38% | 740.42B 11.27% | 829.66B 12.05% | 1.26T 52.32% | 768.92B 39.16% | 759.93B 1.17% | 1.10T 44.69% | 859.22B 21.86% | 1.51T 75.19% | 1.58T 4.70% | 1.24T 21.47% | 1.45T 16.93% | 1.46T 0.73% | 1.89T 29.36% | 1.80T 4.75% | 2.76T 53.86% | 1.51T 45.48% | 2.06T 36.53% | 1.45T 29.43% | 1.29T 11.15% | 1.27T 1.46% | 1.12T 12.04% | 1.50T 33.92% | 1.88T 25.85% | 1.37T 27.29% | 1.23T 10.10% | 1.54T 25.01% | 1.49T 3.10% | 872.73B 41.49% | 894.66B 2.51% | 1.15T 28.87% | 1.19T 3.34% | 1.88T 57.98% | 1.70T 9.90% | 1.56T 8.13% | 1.16T 25.27% | 1.45T 24.97% | 2.07T 42.52% | |
cash and short term investments | 1.83T - | 2.03T 11.35% | 1.82T 10.65% | 1.43T 21.06% | 1.71T 19.01% | 1.72T 0.76% | 1.43T 16.96% | 1.36T 4.42% | 1.46T 6.86% | 1.69T 15.96% | 1.55T 8.19% | 1.67T 7.51% | 2.03T 21.72% | 1.58T 21.98% | 2.08T 31.32% | 2.26T 8.43% | 1.97T 12.57% | 2.16T 9.42% | 2.22T 2.78% | 2.53T 14.00% | 2.34T 7.69% | 3.16T 35.17% | 2.75T 12.95% | 2.86T 4.19% | 1.45T 49.29% | 2.26T 55.91% | 2.27T 0.22% | 2.19T 3.31% | 2.48T 13.01% | 2.98T 20.05% | 2.95T 0.95% | 2.69T 8.75% | 3.12T 16.07% | 3.18T 1.82% | 1.39T 56.38% | 1.39T 0.01% | 1.84T 32.84% | 1.84T 0.13% | 2.12T 15.25% | 1.92T 9.50% | 1.91T 0.26% | 1.60T 16.62% | 1.75T 9.70% | 2.07T 18.50% | |
common stock | 44.64B - | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 44.64B 0% | 30.49B 31.69% | 30.49B 0% | 30.49B 0% | 30.49B 0% | 30.49B 0% | 30.49B 0% | 30.49B 0% | 30.49B 0% | 30.49B 0% | ||
deferred revenue | 613.07B - | 593.65B 3.17% | 544.66B 8.25% | 542.61B 0.38% | 521.85B 3.83% | 485.32B 7.00% | 456.26B 5.99% | 413.51B 9.37% | 397.60B 3.85% | 365.21B 8.15% | 361.08B 1.13% | 350.10B 3.04% | 353.83B 1.06% | 335.06B 5.31% | 362.99B 8.34% | 343.46B 5.38% | 343.83B 0.11% | 341.04B 0.81% | 337.00B 1.18% | 117.93B 65.01% | 113.84B 3.47% | 99.30B 12.77% | 140.71B 41.71% | 148.60B 5.61% | 165.74B - | 191.22B 15.38% | 196.25B 2.63% | 195.60B 0.33% | 209.09B 6.90% | 229.89B 9.95% | 230.72B 0.36% | 240.45B 4.22% | 231.66B 3.66% | 166.44B 28.15% | 164.29B 1.29% | 166.47B 1.33% | 180.96B 8.70% | 172.35B 4.76% | 162.82B 5.53% | 163.44B 0.38% | 156.22B 4.42% | 523.35B 235.00% | |||
deferred revenue non current | 98.89B - | 87.67B 11.34% | 50.89B 41.95% | 42.80B 15.90% | 35.14B 17.90% | 33.65B 4.25% | 19.66B 41.57% | 10.52B 46.49% | 4.69B 55.43% | 3.11B 33.75% | 2.84B 8.50% | 2.84B 0% | 2.72B 4.40% | 2.60B 4.31% | 2.39B 8.12% | 2.24B 6.07% | 2.16B 3.61% | 1.82B 16.04% | 7.05B 288.33% | 18.40B 160.93% | 20.10B 9.25% | 20.30B 0.95% | 43.10B 112.38% | 39.37B 8.67% | 35B - | 32.23B 7.91% | 36.83B 14.26% | 32.34B 12.20% | 32.29B 0.13% | 30.70B 4.92% | 29.99B 2.32% | 29.97B 0.09% | 42.93B 43.25% | 36.53B 14.90% | 35.29B 3.39% | 51.84B 46.89% | 49.58B 4.36% | 61.57B 24.18% | 59.94B 2.66% | 65.24B 8.85% | 63.42B 2.79% | 56.92B 10.25% | |||
deferrred tax liabilities non current | 766.23B - | 63.04B 91.77% | 168.82B 167.81% | 229.11B 35.71% | 280.46B 22.41% | 362.43B 29.23% | 444.21B 22.56% | 455.50B 2.54% | 511.61B 12.32% | 482.66B 5.66% | 538.11B 11.49% | 486.23B 9.64% | 492.06B 1.20% | 482.18B 2.01% | 479.76B 0.50% | 560.38B 16.80% | 612.07B 9.22% | 719.55B 17.56% | 978.69B 36.01% | 1.69T 72.17% | 1.81T 7.57% | 1.97T 8.47% | 2.27T 15.45% | 2.28T 0.59% | 2.45T - | 2.47T 0.61% | 2.45T 0.74% | 2.63T 7.63% | 2.73T 3.74% | 2.71T 0.89% | 2.74T 1.17% | 3.06T 11.70% | 3.20T 4.55% | 941.30B 70.59% | 978.67B 3.97% | 862.81B 11.84% | 849.72B 1.52% | 763.77B 10.12% | 841.99B 10.24% | 825.20B 1.99% | 794.77B 3.69% | 832.24B 4.71% | |||
goodwill | 1.73T - | 1.73T 0.02% | 1.73T 0% | 1.73T 0% | 1.75T 1.03% | 1.77T 1.22% | 1.92T 8.19% | 1.92T 0.01% | 1.93T 0.67% | 1.93T 0.13% | 1.91T 1.25% | 1.91T 0.14% | 1.91T 0.32% | 1.90T 0.50% | 1.93T 1.58% | 1.92T 0.67% | 1.92T 0.17% | 1.95T 1.40% | 1.92T 1.78% | 1.92T 0.15% | 1.95T 1.90% | 1.95T 0.10% | 2.94T 50.52% | 2.94T 0.03% | 2.97T 1.07% | 2.97T 0.03% | 2.95T 0.74% | 2.95T 0.00% | 3.11T 5.53% | 3.12T 0.26% | 3.36T 7.58% | 3.36T 0.00% | 3.46T 3.14% | 3.47T 0.31% | 2.07T 40.34% | 2.08T 0.12% | 2.08T 0% | 2.08T 0% | 2.08T 0% | 2.08T 0% | 2.08T 0% | 2.08T 0% | 2.08T 0% | ||
goodwill and intangible assets | 4.30T - | 4.44T 3.19% | 4.48T 0.97% | 4.39T 2.16% | 4.32T 1.58% | 4.24T 1.84% | 4.40T 3.85% | 4.30T 2.20% | 4.23T 1.77% | 4.13T 2.29% | 4.21T 1.97% | 4.09T 2.81% | 3.98T 2.75% | 5.10T 28.10% | 5.71T 11.91% | 5.60T 1.95% | 5.68T 1.53% | 5.61T 1.32% | 5.50T 1.89% | 5.37T 2.39% | 5.30T 1.38% | 5.15T 2.78% | 8.45T 64.15% | 8.26T 2.25% | 8.09T 2.10% | 7.88T 2.60% | 7.82T 0.79% | 7.65T 2.12% | 8.08T 5.64% | 7.90T 2.24% | 7.79T 1.35% | 7.60T 2.52% | 7.51T 1.21% | 7.51T 0.11% | 5.94T 20.91% | 5.76T 3.08% | 5.60T 2.79% | 5.44T 2.90% | 5.40T 0.67% | 5.24T 3.01% | 5.09T 2.74% | 4.93T 3.12% | 2.08T 57.95% | ||
intangible assets | 2.57T - | 2.71T 5.36% | 2.75T 1.60% | 2.65T 3.52% | 2.57T 3.29% | 2.47T 3.92% | 2.48T 0.73% | 2.39T 3.89% | 2.30T 3.72% | 2.20T 4.32% | 2.30T 4.80% | 2.19T 5.03% | 2.07T 5.42% | 3.20T 54.52% | 3.78T 18.05% | 3.68T 2.61% | 3.76T 2.24% | 3.66T 2.71% | 3.59T 1.95% | 3.45T 3.75% | 3.34T 3.21% | 3.20T 4.34% | 5.51T 72.48% | 5.32T 3.47% | 5.12T 3.85% | 4.91T 4.12% | 4.87T 0.82% | 4.70T 3.41% | 4.97T 5.70% | 4.78T 3.81% | 4.44T 7.18% | 4.24T 4.43% | 4.04T 4.66% | 4.04T 0.06% | 3.87T 4.21% | 3.68T 4.80% | 3.52T 4.35% | 3.36T 4.60% | 3.32T 1.09% | 3.16T 4.89% | 3.02T 4.54% | 2.86T 5.27% | |||
inventory | 179.64B - | 176.22B 1.90% | 177.12B 0.51% | 189.41B 6.94% | 399.90B 111.13% | 236.77B 40.79% | 267.67B 13.05% | 295.05B 10.23% | 282.87B 4.13% | 272.00B 3.84% | 273.56B 0.57% | 278.35B 1.75% | 270.87B 2.69% | 274.05B 1.17% | 259.85B 5.18% | 248.59B 4.33% | 263.48B 5.99% | 248.84B 5.56% | 272.40B 9.47% | 254.48B 6.58% | 259.30B 1.89% | 257.69B 0.62% | 288.05B 11.78% | 263.67B 8.46% | 200.54B - | 162.88B 18.78% | 208.05B 27.73% | 204.35B 1.78% | 216.02B 5.71% | 171.44B 20.64% | 221.52B 29.21% | 211.78B 4.40% | 198.21B 6.41% | 204.64B 3.24% | 223.41B 9.17% | 183.31B 17.95% | 196.53B 7.21% | 166.35B 15.35% | 200.12B 20.30% | 166.74B 16.68% | 187.32B 12.34% | 179.81B 4.01% | |||
long term debt | 5.44T - | 5.19T 4.70% | 5.01T 3.36% | 4.75T 5.25% | 5.25T 10.58% | 5.36T 1.96% | 5.80T 8.26% | 6.04T 4.20% | 6.02T 0.38% | 6.30T 4.73% | 6.56T 4.08% | 6.78T 3.28% | 6.67T 1.54% | 6.49T 2.74% | 6.48T 0.17% | 6.28T 3.02% | 5.88T 6.34% | 5.80T 1.43% | 5.81T 0.13% | 6.33T 9.04% | 6.60T 4.28% | 6.88T 4.23% | 8.59T 24.76% | 9.11T 6.06% | 9.58T - | 9.63T 0.61% | 10.18T 5.66% | 10.27T 0.93% | 10.29T 0.12% | 10.75T 4.47% | 10.64T 0.96% | 10.89T 2.34% | 10.89T 0.05% | 8.58T 21.24% | 8.66T 1.01% | 8.29T 4.24% | 8.21T 0.99% | 8.59T 4.56% | 8.77T 2.17% | 9.01T 2.74% | 8.78T 2.60% | 7.82T 10.93% | 7.42T 5.17% | ||
long term investments | 6.03T - | 6.24T 3.64% | 6.30T 0.92% | 6.44T 2.18% | 6.53T 1.48% | 6.94T 6.22% | 7.25T 4.51% | 7.23T 0.40% | 7.73T 7.00% | 7.92T 2.40% | 8.11T 2.49% | 8.01T 1.32% | 7.99T 0.26% | 8.05T 0.76% | 8.23T 2.32% | 8.36T 1.48% | 8.96T 7.26% | 9.80T 9.36% | 10.43T 6.37% | 11.16T 7.05% | 12.07T 8.14% | 12.84T 6.36% | 13.48T 4.98% | 13.72T 1.78% | 13.69T 0.22% | 13.94T 1.87% | 14.24T 2.15% | 14.44T 1.40% | 15.08T 4.38% | 15.58T 3.37% | 16.00T 2.69% | 16.45T 2.76% | 18.24T 10.91% | 19.62T 7.57% | 3.91T 80.06% | 3.86T 1.47% | 3.54T 8.14% | 3.47T 1.96% | 3.30T 4.95% | 3.43T 4.04% | 3.53T 2.77% | 3.61T 2.19% | 4.16T 15.49% | 3.78T 9.34% | |
net debt | 5.78T - | 5.49T 4.95% | 4.94T 10.06% | 5.60T 13.45% | 5.75T 2.61% | 5.78T 0.65% | 5.93T 2.43% | 6.25T 5.44% | 6.68T 6.93% | 6.17T 7.71% | 6.75T 9.56% | 6.64T 1.74% | 6.55T 1.27% | 6.31T 3.65% | 5.86T 7.12% | 5.76T 1.84% | 6.14T 6.69% | 6.00T 2.24% | 6.01T 0.12% | 5.87T 2.41% | 5.83T 0.67% | 5.36T 8.07% | 8.15T 52.06% | 8.82T 8.23% | -1.45T 116.47% | 9.66T 765.56% | 9.71T 0.46% | 10.53T 8.50% | 9.97T 5.36% | 9.74T 2.28% | 10.79T 10.74% | 11.08T 2.75% | 11.01T 0.62% | 11.29T 2.52% | 9.50T 15.90% | 9.60T 1.07% | 9.67T 0.74% | 9.86T 1.95% | 9.20T 6.64% | 9.49T 3.11% | 9.39T 1.00% | 9.27T 1.27% | 9.60T 3.49% | 5.34T 44.34% | |
net receivables | 3.01T - | 2.99T 0.88% | 2.98T 0.24% | 2.97T 0.23% | 3.31T 11.43% | 3.59T 8.48% | 3.16T 12.16% | 3.12T 1.06% | 3.17T 1.57% | 3.32T 4.68% | 3.07T 7.49% | 3.59T 16.81% | 3.54T 1.37% | 3.65T 3.02% | 3.42T 6.17% | 3.22T 5.91% | 3.29T 2.27% | 3.21T 2.58% | 3.45T 7.56% | 3.78T 9.54% | 3.25T 13.93% | 3.75T 15.28% | 3.10T 17.43% | 3.42T 10.43% | 3.07T 10.33% | 3.44T 12.08% | 3.33T 3.07% | 3.41T 2.48% | 3.27T 4.31% | 3.45T 5.69% | 3.37T 2.48% | 3.57T 6.02% | 3.44T 3.59% | 3.69T 7.26% | 2.61T 29.29% | 2.75T 5.38% | 2.74T 0.34% | 2.81T 2.51% | 2.61T 7.02% | 2.54T 2.81% | 2.44T 3.77% | 2.70T 10.57% | 2.50T 7.62% | 2.47T 1.19% | |
other assets | |||||||||||||||||||||||||||||||||||||||||||||
other current assets | 85.34B - | 60.53B 29.08% | 37.21B 38.52% | 68.17B 83.19% | 56.49B 17.14% | 60.52B 7.15% | 85.72B 41.63% | 135.01B 57.51% | 126.55B 6.27% | 120.75B 4.59% | 109.93B 8.96% | 116.53B 6.00% | 101.26B 13.10% | 106.01B 4.69% | 64.89B 38.79% | 67.68B 4.31% | 72.80B 7.56% | 64.94B 10.79% | 63.78B 1.79% | 57.79B 9.39% | 46.73B 19.13% | 38.53B 17.56% | 58.12B 50.84% | 64.15B 10.38% | 3.07T 4,684.80% | 138.95B 95.47% | 220.69B 58.82% | 201.41B 8.74% | 173.38B 13.91% | 184.51B 6.42% | 151.60B 17.83% | 183.19B 20.84% | 215.67B 17.73% | 205.75B 4.60% | 125.80B 38.86% | 2.19T 1,637.19% | 2.30T 5.06% | 2.47T 7.75% | 171.65B 93.06% | 158.62B 7.59% | 140.71B 11.29% | 152.83B 8.61% | 2.16T 1,313.65% | 2.57T 18.97% | |
other current liabilities | 3.19T - | 3.10T 2.65% | 3.99T 28.55% | 3.66T 8.26% | 3.40T 7.12% | 3.50T 2.98% | 3.73T 6.51% | 3.66T 1.68% | 3.13T 14.64% | 3.41T 8.96% | 3.65T 7.16% | 4.08T 11.78% | 3.63T 10.98% | 4.07T 11.93% | 4.79T 17.69% | 4.60T 3.94% | 4.00T 13.02% | 4.14T 3.46% | 4.76T 14.99% | 5.10T 7.22% | 4.36T 14.50% | 4.28T 1.79% | 5.26T 22.78% | 5.70T 8.28% | 6.94T 21.84% | 5.37T 22.62% | 5.82T 8.28% | 5.53T 4.85% | 5.68T 2.63% | 5.76T 1.39% | 6.17T 7.09% | 5.86T 4.93% | 5.62T 4.18% | 5.92T 5.32% | 4.81T 18.69% | 4.79T 0.43% | 4.77T 0.43% | 4.26T 10.61% | 5.29T 24.03% | 4.49T 15.09% | 4.46T 0.75% | 4.58T 2.85% | 4.34T 5.40% | 5.35T 23.33% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 447.71B - | 442.48B 1.17% | 444.16B 0.38% | 466.00B 4.92% | 499.46B 7.18% | 521.33B 4.38% | 608.71B 16.76% | 635.60B 4.42% | 623.09B 1.97% | 742.20B 19.12% | 705.12B 5.00% | 644.62B 8.58% | 707.57B 9.77% | 823.71B 16.41% | 909.13B 10.37% | 586.12B 35.53% | 681.77B 16.32% | 819.99B 20.27% | 1.07T 29.90% | 1.40T 31.48% | 1.54T 9.90% | 1.60T 4.10% | 1.67T 4.20% | 1.71T 2.60% | 1.93T 12.69% | 2.38T 23.53% | 2.01T 15.84% | 2.00T 0.19% | 1.88T 6.20% | 1.84T 2.16% | 1.85T 0.76% | 1.88T 1.44% | 1.83T 2.67% | 1.98T 8.30% | 1.83T 7.49% | 1.84T 0.64% | 1.78T 3.67% | 1.86T 4.53% | 2.06T 10.92% | 2.03T 1.33% | 2.05T 0.70% | 2.06T 0.85% | 4.28T 107.21% | 1.97T 53.91% | |
other non current liabilities | 61.78B - | 1.16T 1,774.13% | 1.11T 4.42% | 936.09B 15.42% | 1.09T 16.71% | 1.13T 2.99% | 1.01T 10.25% | 915.24B 9.37% | 880.12B 3.84% | 901.63B 2.44% | 849.14B 5.82% | 754.93B 11.10% | 775.13B 2.68% | 1.64T 112.10% | 1.78T 8.05% | 1.50T 15.32% | 1.52T 0.75% | 1.54T 1.49% | 1.50T 2.70% | 1.23T 18.05% | 1.23T 0.45% | 1.26T 1.97% | 2.27T 80.85% | 1.88T 17.46% | 13.22T 605.01% | 1.90T 85.65% | 1.87T 1.59% | 1.52T 18.65% | 1.56T 2.92% | 1.61T 2.87% | 1.85T 14.81% | 1.68T 9.11% | 1.84T 9.90% | 1.98T 7.44% | 2.06T 4.08% | 1.69T 17.88% | 1.72T 1.33% | 1.69T 1.46% | 1.69T 0.12% | 1.34T 20.63% | 1.35T 0.26% | 1.34T 0.32% | 2.59T 92.52% | 3.17T 22.56% | |
othertotal stockholders equity | 221.86B - | 236.31B 6.51% | 317.51B 34.36% | 317.37B 0.04% | 288.73B 9.02% | 288.73B 0% | 278.00B 3.72% | 277.76B 0.08% | 662.46B 138.50% | 676.23B 2.08% | 189.51B 71.98% | 195.28B 3.04% | 191.68B 1.84% | 192.10B 0.22% | 199.78B 4.00% | 191.79B 4.00% | 192.04B 0.13% | 196.47B 2.30% | 196.28B 0.09% | 196.82B 0.28% | 189.52B 3.71% | 507.02B 167.54% | 655.08B 29.20% | 646.18B 1.36% | 655.00B 1.37% | 651.20B 0.58% | 1.01T 54.56% | 1.01T 0.09% | 1.22T 21.18% | 1.10T 9.92% | 677.20B 38.31% | 640.22B 5.46% | 2.83T 341.49% | 2.83T 0.01% | -11.62T 511.22% | -11.56T 0.55% | -11.55T 0.09% | -11.54T 0.10% | -11.57T 0.25% | -11.55T 0.19% | -11.55T 0.00% | -11.65T 0.89% | 1.47T 112.61% | -11.59T 888.81% | |
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 9.39T - | 9.39T 0.02% | 10.20T 8.61% | 9.97T 2.25% | 10.06T 0.91% | 10.22T 1.60% | 10.57T 3.43% | 10.40T 1.54% | 10.25T 1.47% | 10.17T 0.80% | 10.37T 1.97% | 9.92T 4.33% | 9.72T 2.08% | 9.79T 0.77% | 10.37T 5.96% | 9.93T 4.29% | 9.57T 3.58% | 9.60T 0.29% | 10.14T 5.66% | 9.65T 4.89% | 9.53T 1.18% | 9.48T 0.58% | 10.72T 13.07% | 11.20T 4.46% | 11.30T 0.91% | 11.59T 2.54% | 12.33T 6.47% | 11.99T 2.81% | 12.54T 4.64% | 12.19T 2.82% | 13.38T 9.74% | 12.90T 3.56% | 13.24T 2.66% | 13.14T 0.78% | 12.87T 2.05% | 12.57T 2.33% | 12.67T 0.79% | 12.45T 1.78% | 13.32T 7.05% | 12.82T 3.76% | 12.93T 0.81% | 12.66T 2.09% | 13.01T 2.77% | 17.44T 34.09% | |
retained earnings | 12.35T - | 12.79T 3.50% | 13.10T 2.48% | 12.77T 2.52% | 13.25T 3.77% | 13.72T 3.48% | 14.19T 3.44% | 14.03T 1.12% | 14.42T 2.79% | 14.73T 2.12% | 15.01T 1.91% | 14.94T 0.44% | 15.21T 1.83% | 15.47T 1.68% | 15.95T 3.13% | 15.90T 0.36% | 16.51T 3.89% | 17.24T 4.41% | 17.84T 3.44% | 19.84T 11.25% | 20.75T 4.60% | 21.70T 4.54% | 22.14T 2.06% | 21.84T 1.39% | 22.13T 1.33% | 22.33T 0.91% | 22.24T 0.41% | 21.86T 1.69% | 22.28T 1.94% | 22.60T 1.40% | 22.98T 1.71% | 22.88T 0.46% | 21.68T 5.23% | 22.31T 2.90% | 22.44T 0.58% | 22.30T 0.62% | 22.38T 0.36% | 22.46T 0.36% | 22.46T 0.03% | 22.55T 0.38% | 22.71T 0.72% | 22.83T 0.51% | 8.38T 63.29% | 22.73T 171.18% | |
short term debt | 1.61T - | 1.77T 9.79% | 1.32T 25.40% | 1.92T 45.12% | 1.83T 4.83% | 1.76T 3.52% | 961.12B 45.42% | 946.14B 1.56% | 1.49T 57.63% | 1.13T 24.51% | 963.11B 14.45% | 621.32B 35.49% | 980.62B 57.83% | 683.47B 30.30% | 891.08B 30.38% | 1.05T 17.80% | 1.49T 42.41% | 1.65T 10.42% | 1.66T 0.62% | 1.42T 14.54% | 1.02T 28.20% | 1.24T 21.37% | 1.06T 13.96% | 1.76T 65.78% | 1.38T - | 1.34T 2.39% | 1.47T 9.46% | 1.19T 19.02% | 1.34T 12.34% | 1.41T 5.44% | 1.67T 18.53% | 1.66T 0.63% | 1.89T 14.14% | 1.79T 5.37% | 1.83T 2.07% | 2.53T 38.09% | 2.84T 12.23% | 2.50T 11.95% | 2.41T 3.45% | 1.94T 19.64% | 1.66T 14.39% | 1.99T 20.26% | |||
short term investments | 542.66B - | 562.06B 3.57% | 417.54B 25.71% | 366.30B 12.27% | 374.97B 2.37% | 386.56B 3.09% | 593.23B 53.47% | 624.08B 5.20% | 628.38B 0.69% | 427.00B 32.05% | 783.35B 83.45% | 908.98B 16.04% | 931.85B 2.52% | 725.76B 22.12% | 576.13B 20.62% | 680.87B 18.18% | 735.45B 8.02% | 711.68B 3.23% | 761.17B 6.95% | 643.91B 15.40% | 538.83B 16.32% | 392.75B 27.11% | 1.24T 215.91% | 805.55B 35.08% | 973.53B - | 997.31B 2.44% | 1.08T 7.81% | 981.43B 8.72% | 1.09T 11.21% | 1.58T 44.52% | 1.46T 7.58% | 1.58T 8.52% | 1.69T 6.62% | 513.69B 69.54% | 491.58B 4.30% | 688.55B 40.07% | 647.53B 5.96% | 237.23B 63.36% | 222.27B 6.31% | 355.22B 59.82% | 430.92B 21.31% | 294.93B 31.56% | |||
tax assets | 42.44B - | 35.65B 15.98% | 26.32B 26.17% | 26.00B 1.23% | 25.91B 0.34% | 25.89B 0.06% | 25.08B 3.13% | 24.43B 2.62% | 24.91B 1.96% | 23.65B 5.04% | 17.26B 27.03% | 15.82B 8.33% | 18.56B 17.31% | 15.70B 15.42% | 75.11B 378.51% | 84.49B 12.49% | 83.83B 0.78% | 84.13B 0.36% | 88.13B 4.75% | 81.81B 7.17% | 81.51B 0.37% | 91.88B 12.72% | 92.47B 0.63% | 109.21B 18.11% | 105.90B - | 109.06B 2.98% | 115.54B 5.94% | 115.99B 0.39% | 113.46B 2.18% | 105.09B 7.38% | 73.44B 30.12% | 98.16B 33.66% | 102.33B 4.24% | 128M 99.87% | 128M 0% | 128M 0% | 329M 157.03% | 6.86B 1,985.11% | 3.64B 46.94% | 5.34B 46.73% | 4.72B 11.61% | 11.61B 145.90% | |||
tax payables | 745.51B - | 918.27B 23.17% | 841.25B 8.39% | 991.11B 17.81% | 1.03T 4.28% | 942.71B 8.79% | 1.15T 22.23% | 1.06T 8.32% | 1.11T 5.29% | 1.39T 25.28% | 1.25T 10.51% | 1.47T 17.78% | 1.30T 11.71% | 1.43T 9.94% | 1.44T 0.93% | 1.57T 8.91% | 1.37T 12.38% | 1.13T 17.38% | 1.18T 4.12% | 1.72T 45.71% | 1.47T 14.81% | 1.29T 12.12% | 1.54T 19.20% | 1.62T 5.59% | 1.35T - | 1.36T 0.40% | 1.53T 12.62% | 1.43T 6.06% | 1.56T 8.89% | 1.63T 4.37% | 1.87T 14.68% | 1.62T 13.22% | 1.59T 1.88% | 982.71B 38.26% | 1.20T 22.33% | 1.11T 7.78% | 992.84B 10.45% | 915.91B 7.75% | 1.14T 24.92% | 1.04T 8.80% | 1.05T 0.37% | 142.50B 86.39% | |||
total assets | 25.44T - | 25.93T 1.95% | 26.58T 2.48% | 26.07T 1.92% | 27.03T 3.68% | 27.68T 2.43% | 27.94T 0.93% | 27.82T 0.42% | 28.04T 0.78% | 28.56T 1.84% | 28.58T 0.08% | 28.49T 0.32% | 28.53T 0.14% | 29.56T 3.60% | 31.30T 5.89% | 30.52T 2.49% | 30.78T 0.85% | 31.92T 3.72% | 33.43T 4.71% | 36.13T 8.09% | 36.34T 0.56% | 38.19T 5.09% | 42.37T 10.95% | 43.35T 2.31% | 42.59T 1.74% | 43.98T 3.27% | 44.61T 1.43% | 44.32T 0.65% | 45.96T 3.69% | 46.66T 1.53% | 47.91T 2.68% | 47.76T 0.30% | 50.06T 4.81% | 51.68T 3.24% | 30.91T 40.18% | 30.57T 1.09% | 30.65T 0.24% | 30.53T 0.39% | 31.31T 2.55% | 30.54T 2.45% | 30.31T 0.77% | 29.88T 1.41% | 30.12T 0.80% | 30.30T 0.59% | |
total current assets | 5.23T - | 5.38T 2.89% | 5.12T 4.80% | 4.78T 6.67% | 5.59T 16.96% | 5.74T 2.64% | 5.08T 11.45% | 5.23T 2.86% | 5.18T 0.92% | 5.57T 7.58% | 5.16T 7.41% | 5.81T 12.51% | 6.12T 5.39% | 5.78T 5.57% | 6.00T 3.79% | 5.97T 0.53% | 5.79T 2.89% | 6.01T 3.72% | 6.20T 3.22% | 8.47T 36.59% | 7.81T 7.76% | 9.03T 15.50% | 7.96T 11.82% | 8.35T 4.90% | 7.59T 9.14% | 8.09T 6.59% | 8.10T 0.20% | 8.12T 0.25% | 8.26T 1.70% | 9.03T 9.33% | 8.78T 2.85% | 8.87T 1.03% | 9.14T 3.11% | 9.32T 1.95% | 6.35T 31.84% | 6.54T 3.03% | 7.06T 7.89% | 7.32T 3.65% | 7.22T 1.36% | 7.01T 2.88% | 6.71T 4.36% | 6.61T 1.36% | 6.59T 0.44% | 7.11T 7.96% | |
total current liabilities | 5.69T - | 5.65T 0.62% | 6.07T 7.36% | 6.28T 3.53% | 6.16T 1.92% | 6.06T 1.61% | 5.42T 10.60% | 5.32T 1.78% | 5.31T 0.29% | 5.23T 1.40% | 5.26T 0.43% | 5.36T 1.88% | 5.22T 2.52% | 5.39T 3.32% | 6.44T 19.49% | 6.26T 2.93% | 6.09T 2.67% | 6.39T 4.92% | 7.11T 11.29% | 6.88T 3.17% | 5.76T 16.34% | 5.89T 2.27% | 6.85T 16.26% | 7.92T 15.68% | 6.94T 12.38% | 7.37T 6.14% | 7.79T 5.71% | 7.59T 2.56% | 7.44T 2.02% | 7.67T 3.22% | 8.18T 6.56% | 8.10T 0.96% | 7.82T 3.43% | 8.38T 7.14% | 6.96T 16.95% | 6.94T 0.36% | 7.58T 9.24% | 7.43T 1.94% | 8.05T 8.31% | 7.20T 10.48% | 6.66T 7.55% | 6.53T 2.00% | 6.99T 7.17% | 7.26T 3.78% | |
total debt | 7.06T - | 6.96T 1.39% | 6.34T 8.97% | 6.67T 5.26% | 7.08T 6.15% | 7.12T 0.54% | 6.76T 5.02% | 6.99T 3.38% | 7.51T 7.47% | 7.43T 1.08% | 7.52T 1.27% | 7.40T 1.68% | 7.65T 3.45% | 7.17T 6.27% | 7.37T 2.74% | 7.33T 0.50% | 7.38T 0.64% | 7.45T 0.97% | 7.47T 0.24% | 7.75T 3.79% | 7.62T 1.67% | 8.12T 6.52% | 9.65T 18.86% | 10.87T 12.65% | 10.95T - | 10.98T 0.24% | 11.65T 6.13% | 11.46T 1.59% | 11.62T 1.39% | 12.16T 4.58% | 12.31T 1.30% | 12.55T 1.94% | 12.78T 1.83% | 10.37T 18.89% | 10.49T 1.19% | 10.82T 3.14% | 11.05T 2.10% | 11.08T 0.32% | 11.19T 0.90% | 10.95T 2.08% | 10.44T 4.69% | 11.05T 5.89% | 7.42T 32.91% | ||
total investments | 6.57T - | 6.81T 3.63% | 6.34T 6.80% | 6.81T 7.28% | 6.91T 1.53% | 7.33T 6.05% | 7.85T 7.10% | 7.85T 0.03% | 8.36T 6.50% | 8.34T 0.19% | 8.90T 6.63% | 8.92T 0.21% | 8.92T 0.02% | 8.77T 1.63% | 8.81T 0.43% | 9.04T 2.58% | 9.70T 7.32% | 9.90T 2.03% | 11.19T 13.06% | 11.81T 5.52% | 12.61T 6.81% | 13.23T 4.93% | 14.72T 11.24% | 14.52T 1.32% | 13.69T 5.75% | 14.92T 8.98% | 15.24T 2.17% | 15.52T 1.82% | 16.06T 3.47% | 16.68T 3.85% | 17.58T 5.43% | 17.90T 1.84% | 19.82T 10.72% | 21.31T 7.49% | 4.43T 79.23% | 4.35T 1.80% | 4.23T 2.69% | 4.12T 2.61% | 3.54T 14.13% | 3.66T 3.34% | 3.88T 6.23% | 4.04T 3.94% | 4.46T 10.47% | 3.78T 15.34% | |
total liabilities | 12.06T - | 12.15T 0.75% | 12.41T 2.14% | 12.24T 1.35% | 12.82T 4.76% | 12.94T 0.91% | 12.69T 1.92% | 12.75T 0.43% | 12.72T 0.18% | 12.92T 1.58% | 13.21T 2.18% | 13.38T 1.27% | 13.16T 1.59% | 14.01T 6.46% | 15.18T 8.35% | 14.61T 3.79% | 14.10T 3.44% | 14.45T 2.45% | 15.40T 6.59% | 16.15T 4.85% | 15.43T 4.45% | 16.02T 3.81% | 20.02T 25.00% | 21.23T 6.03% | 20.16T 5.02% | 21.33T 5.79% | 21.79T 2.16% | 21.77T 0.07% | 21.94T 0.77% | 22.34T 1.80% | 23.51T 5.26% | 23.19T 1.35% | 23.65T 1.98% | 24.49T 3.56% | 18.58T 24.16% | 18.31T 1.46% | 18.50T 1.07% | 18.23T 1.45% | 19.15T 5.05% | 18.22T 4.86% | 17.91T 1.71% | 17.51T 2.26% | 18.29T 4.46% | 17.84T 2.44% | |
total liabilities and stockholders equity | 25.44T - | 25.93T 1.95% | 26.58T 2.48% | 26.07T 1.92% | 27.03T 3.68% | 27.68T 2.43% | 27.94T 0.93% | 27.82T 0.42% | 28.04T 0.78% | 28.56T 1.84% | 28.58T 0.08% | 28.49T 0.32% | 28.53T 0.14% | 29.56T 3.60% | 31.30T 5.89% | 30.52T 2.49% | 30.78T 0.85% | 31.92T 3.72% | 33.43T 4.71% | 36.13T 8.09% | 36.34T 0.56% | 38.19T 5.09% | 42.37T 10.95% | 43.35T 2.31% | 42.59T 1.74% | 43.98T 3.27% | 44.61T 1.43% | 44.32T 0.65% | 45.96T 3.69% | 46.66T 1.53% | 47.91T 2.68% | 47.76T 0.30% | 50.06T 4.81% | 51.68T 3.24% | 30.91T 40.18% | 30.57T 1.09% | 30.65T 0.24% | 30.53T 0.39% | 31.31T 2.55% | 30.54T 2.45% | 30.31T 0.77% | 29.88T 1.41% | 30.12T 0.80% | 30.30T 0.59% | |
total non current assets | 20.21T - | 20.55T 1.71% | 21.45T 4.39% | 21.29T 0.78% | 21.44T 0.70% | 21.94T 2.38% | 22.86T 4.16% | 22.60T 1.15% | 22.86T 1.17% | 22.99T 0.54% | 23.42T 1.90% | 22.68T 3.14% | 22.41T 1.21% | 23.78T 6.10% | 25.30T 6.41% | 24.55T 2.96% | 24.99T 1.76% | 25.92T 3.72% | 27.23T 5.06% | 27.66T 1.60% | 28.52T 3.11% | 29.16T 2.24% | 34.41T 18.00% | 35.00T 1.71% | 35.00T 0.02% | 35.90T 2.55% | 36.51T 1.70% | 36.20T 0.85% | 37.70T 4.13% | 37.63T 0.18% | 39.13T 4.00% | 38.90T 0.60% | 40.92T 5.19% | 42.36T 3.52% | 24.56T 42.02% | 24.03T 2.15% | 23.59T 1.84% | 23.21T 1.59% | 24.09T 3.78% | 23.53T 2.33% | 23.60T 0.30% | 23.26T 1.42% | 23.53T 1.16% | 23.19T 1.47% | |
total non current liabilities | 6.37T - | 6.50T 1.97% | 6.34T 2.41% | 5.96T 6.02% | 6.66T 11.80% | 6.88T 3.24% | 7.27T 5.74% | 7.42T 2.07% | 7.42T 0.11% | 7.69T 3.72% | 7.95T 3.38% | 8.02T 0.87% | 7.94T 0.97% | 8.62T 8.52% | 8.74T 1.38% | 8.35T 4.43% | 8.01T 4.02% | 8.06T 0.57% | 8.29T 2.86% | 9.26T 11.73% | 9.67T 4.38% | 10.13T 4.73% | 13.17T 30.09% | 13.31T 1.01% | 13.22T 0.65% | 13.96T 5.60% | 14.00T 0.29% | 14.18T 1.31% | 14.51T 2.26% | 14.66T 1.07% | 15.33T 4.58% | 15.09T 1.56% | 15.83T 4.88% | 16.11T 1.79% | 11.62T 27.91% | 11.37T 2.12% | 10.93T 3.91% | 10.80T 1.12% | 11.11T 2.80% | 11.02T 0.78% | 11.25T 2.11% | 10.98T 2.41% | 11.30T 2.86% | 10.59T 6.29% | |
total stockholders equity | 12.59T - | 13.05T 3.62% | 13.45T 3.10% | 13.11T 2.52% | 13.49T 2.90% | 14.02T 3.93% | 14.51T 3.44% | 14.35T 1.11% | 15.19T 5.87% | 15.50T 2.08% | 15.25T 1.63% | 15.00T 1.64% | 15.22T 1.45% | 15.38T 1.05% | 15.97T 3.86% | 15.81T 1.03% | 16.57T 4.84% | 17.34T 4.62% | 17.84T 2.90% | 19.79T 10.92% | 20.70T 4.62% | 21.89T 5.74% | 22.47T 2.64% | 22.24T 1.02% | 22.53T 1.29% | 22.75T 0.98% | 22.96T 0.92% | 22.69T 1.15% | 23.50T 3.54% | 23.79T 1.26% | 23.74T 0.21% | 23.90T 0.65% | 25.50T 6.72% | 26.27T 3.00% | 11.58T 55.92% | 11.51T 0.64% | 11.36T 1.28% | 11.51T 1.29% | 11.32T 1.63% | 11.52T 1.81% | 11.59T 0.54% | 11.55T 0.31% | 10.99T 4.84% | 11.66T 6.07% |
All numbers in USD (except ratios and percentages)