NYSE:SLF
Sun Life Financial Inc.
- Stock
Last Close
52.06
03/05 20:00
Market Cap
30.03B
Beta: 0.98
Volume Today
333.31K
Avg: 545.09K
PE Ratio
11.40
PFCF: 13.65
Dividend Yield
3.18%
Payout:50.35%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 1.99B - | 2.37B 19.01% | 2.90B 22.17% | 3.44B 18.83% | 2.79B 19.04% | 3.51B 25.89% | 3.23B 7.92% | 3.29B 1.67% | 5.10B 55.07% | 3.92B 23.03% | 3.93B 0.18% | |
depreciation and amortization | 123M - | 150M 21.95% | 166M 10.67% | 203M 22.29% | 209M 2.96% | 226M 8.13% | 378M 67.26% | 406M 7.41% | 438M 7.88% | 528M 20.55% | 598M 13.26% | |
deferred income tax | -549M - | -927M 68.85% | -1.29B 38.73% | -395M 69.28% | ||||||||
stock based compensation | 549M - | 927M 68.85% | 1.29B 38.73% | 395M 69.28% | ||||||||
change in working capital | -2.38B - | 9.19B 485.49% | 515M 94.40% | 5.50B 967.96% | 6.19B 12.53% | 378M 93.89% | 11.40B 2,916.93% | 15.13B 32.63% | 2.50B 83.46% | -12.16B 586.41% | 7.11B 158.45% | |
accounts receivables | ||||||||||||
inventory | ||||||||||||
accounts payables | ||||||||||||
other working capital | -12.16B - | 7.11B 158.45% | ||||||||||
other non cash items | 894M - | -9.91B 1,208.39% | 881M 108.89% | -5.48B 722.02% | -7.20B 31.44% | -281M 96.10% | -12.47B 4,337.01% | -11.56B 7.24% | -9.89B 14.46% | 12.03B 221.55% | -6.03B 150.11% | |
net cash provided by operating activities | 627M - | 1.80B 187.72% | 4.46B 147.28% | 3.67B 17.78% | 1.98B 45.91% | 3.83B 93.25% | 2.55B 33.57% | 7.25B 184.77% | -1.86B 125.60% | 4.31B 332.15% | 5.61B 30.18% | |
investments in property plant and equipment | -67M - | -106M - | -131M 23.58% | -182M 38.93% | -85M 53.30% | -114M 34.12% | -158M 38.60% | -81M 48.73% | 3.69B 4,651.85% | -172M 104.67% | ||
acquisitions net | -315M - | -87M 72.38% | -581M 567.82% | -1.68B 189.50% | -182M 89.18% | -64M 64.84% | -148M 131.25% | -470M 217.57% | -441M 6.17% | -2.70B 512.70% | -217M 91.97% | |
purchases of investments | -64.17B - | -81.71B 27.34% | -64.59B 20.95% | -57.22B 11.41% | -48.65B 14.97% | |||||||
sales maturities of investments | 59.23B - | 76.32B 28.86% | 55.54B 27.22% | 53.53B 3.61% | 43.46B 18.83% | |||||||
other investing activites | 143M - | 74M 48.25% | -36M 148.65% | -80M 122.22% | 25M 131.25% | -131M 624% | 4.77B 3,741.98% | 5.13B 7.61% | 8.77B 70.80% | -161M 101.84% | 5.03B 3,222.36% | |
net cash used for investing activites | -239M - | -13M 94.56% | -723M 5,461.54% | -1.89B 161.83% | -339M 82.09% | -280M 17.40% | -430M 53.57% | -886M 106.05% | -803M 9.37% | -2.86B 256.54% | -559M 80.48% | |
debt repayment | -350M - | -760M 117.14% | -806M 6.05% | -1.56B 93.55% | -845M 45.83% | -440M 47.93% | -125M 71.59% | -136M 8.80% | -793M 483.09% | -570M 28.12% | -1.25B 118.95% | |
common stock issued | 23M - | -611M 2,756.52% | 2.97B 585.60% | 6M 99.80% | 282M 4,600% | |||||||
common stock repurchased | -289M - | -212M 26.64% | -175M - | -641M 266.29% | -592M 7.64% | -200M 66.22% | -1.02B 412.50% | -6M 99.41% | -186M 3,000% | |||
dividends paid | -799M - | -886M 10.89% | -921M 3.95% | -1.07B 16.61% | -1.16B 7.54% | -1.23B 6.23% | -1.32B 7.42% | -1.36B 3.19% | -1.43B 5% | -1.67B 17.02% | -1.88B 12.63% | |
other financing activites | 103M - | -5M 104.85% | 833M 16,760% | 1.09B 30.97% | 156M 85.70% | -258M 265.38% | -424M 64.34% | -5M 98.82% | 19M 480% | 2.17B 11,321.05% | -52M 102.40% | |
net cash used provided by financing activities | -1.05B - | -1.94B 85.47% | -1.11B 42.99% | -1.54B 39.51% | -2.02B 30.85% | -2.57B 27.09% | -2.44B 5.07% | -2.31B 5.09% | -260M 88.75% | -71M 72.69% | -3.09B 4,246.48% | |
effect of forex changes on cash | 151M - | 189M 25.17% | 516M 173.02% | -235M 145.54% | -179M 23.83% | 250M 239.66% | -190M 176% | -92M 51.58% | -35M 61.96% | 302M 962.86% | -169M 155.96% | |
net change in cash | -507M - | 40M 107.89% | 3.15B 7,770% | -3M 100.10% | -553M 18,333.33% | 1.24B 323.87% | -509M 141.11% | 3.96B 878.59% | -2.96B 174.56% | 1.68B 156.82% | 1.80B 7.09% | |
cash at beginning of period | 3.83B - | 3.32B 13.23% | 3.36B 1.20% | 6.51B 93.58% | 6.51B 0.05% | 5.96B 8.50% | 7.19B 20.79% | 6.68B 7.08% | 10.65B 59.28% | 7.69B 27.75% | 9.37B 21.83% | |
cash at end of period | 3.32B - | 3.36B 1.20% | 6.51B 93.58% | 6.51B 0.05% | 5.96B 8.50% | 7.19B 20.79% | 6.68B 7.08% | 10.65B 59.28% | 7.69B 27.75% | 9.37B 21.83% | 11.17B 19.18% | |
operating cash flow | 627M - | 1.80B 187.72% | 4.46B 147.28% | 3.67B 17.78% | 1.98B 45.91% | 3.83B 93.25% | 2.55B 33.57% | 7.25B 184.77% | -1.86B 125.60% | 4.31B 332.15% | 5.61B 30.18% | |
capital expenditure | -67M - | -106M - | -131M 23.58% | -182M 38.93% | -85M 53.30% | -114M 34.12% | -158M 38.60% | -81M 48.73% | 3.69B 4,651.85% | -172M 104.67% | ||
free cash flow | 560M - | 1.80B 222.14% | 4.36B 141.41% | 3.54B 18.78% | 1.80B 49.05% | 3.75B 108.05% | 2.43B 35.10% | 7.09B 191.62% | -1.94B 127.32% | 8.00B 512.69% | 5.44B 31.98% |
All numbers in USD (except ratios and percentages)