NYSE:SMG
The Scotts Miracle-Gro Company
- Stock
Last Close
69.24
17/05 20:00
Market Cap
3.28B
Beta: 1.62
Volume Today
517.23K
Avg: 725.32K
PE Ratio
−7.95
PFCF: 6.95
Dividend Yield
4.91%
Payout:−39.24%
Sep '13 | Sep '14 | Sep '15 | Sep '16 | Sep '17 | Sep '18 | Sep '19 | Sep '20 | Sep '21 | Sep '22 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.82B - | 2.84B 0.88% | 3.02B 6.17% | 2.84B 5.98% | 2.64B 6.84% | 2.66B 0.81% | 3.16B 18.50% | 4.13B 30.91% | 4.92B 19.20% | 3.92B 20.32% | 3.55B 9.50% | |
cost of revenue | 1.83B - | 1.81B 1.32% | 1.95B 7.83% | 1.84B 5.68% | 1.67B 9.30% | 1.80B 7.74% | 2.14B 18.77% | 2.78B 30.34% | 3.46B 24.11% | 3.05B 11.71% | 2.89B 5.15% | |
gross profit | 982.40M - | 1.03B 4.99% | 1.06B 3.25% | 995.40M 6.53% | 972.60M 2.29% | 864.60M 11.10% | 1.02B 17.93% | 1.35B 32.11% | 1.47B 9.06% | 872.90M 40.58% | 657.30M 24.70% | |
selling and marketing expenses | 143.60M - | 132.20M - | 123M 6.96% | 104.20M 15.28% | 120.30M 15.45% | 147.40M 22.53% | 165.70M 12.42% | 120.30M 27.40% | 123.70M 2.83% | |||
general and administrative expenses | 478.30M - | 402.90M - | 366.10M 9.13% | 364.50M 0.44% | 408.50M 12.07% | 539.20M 32.00% | 503.30M 6.66% | 416.40M 17.27% | 369.30M 11.31% | |||
selling general and administrative expenses | 661.10M - | 680.50M 2.93% | 698.40M 2.63% | 597.10M 14.50% | 550.90M 7.74% | 540.10M 1.96% | 601.30M 11.33% | 757.80M 26.03% | 743.50M 1.89% | 613M 17.55% | 551.30M 10.07% | |
research and development expenses | 48.40M - | 45.50M - | 39.90M 12.31% | 42.50M 6.52% | 39.60M 6.82% | 39.70M 0.25% | 45.40M 14.36% | 45.30M 0.22% | 35.70M 21.19% | |||
other expenses | 10M - | 14.70M 47% | 6.10M 58.50% | 13.80M 126.23% | 3.20M 76.81% | 5M 56.25% | -38.30M 866% | -36.50M 4.70% | -47.20M 29.32% | -44.50M 5.72% | 300K 100.67% | |
cost and expenses | 2.50B - | 2.49B 0.19% | 2.65B 6.41% | 2.44B 8.01% | 2.22B 8.92% | 2.34B 5.34% | 2.74B 17.11% | 3.55B 29.45% | 4.20B 18.39% | 3.67B 12.69% | 3.45B 6.00% | |
operating expenses | 661.10M - | 680.50M 2.93% | 698.40M 2.63% | 597.10M 14.50% | 550.90M 7.74% | 540.10M 1.96% | 602.60M 11.57% | 761M 26.29% | 741.70M 2.54% | 613.80M 17.24% | 551.20M 10.20% | |
interest expense | 59.20M - | 47.30M 20.10% | 50.50M 6.77% | 65.60M 29.90% | 76.10M 16.01% | 86.40M 13.53% | 101.80M 17.82% | 79.60M 21.81% | 78.90M 0.88% | 118.10M 49.68% | 178.10M 50.80% | |
ebitda | 331.30M - | 354.90M 7.12% | 372.60M 4.99% | 411.10M 10.33% | 476M 15.79% | 417.80M 12.23% | 780.10M 86.72% | 685.70M 12.10% | 854.10M 24.56% | 358.30M 58.05% | 97.80M 72.70% | |
operating income | 313.20M - | 314.60M 0.45% | 294.60M 6.36% | 459.30M 55.91% | 433.40M 5.64% | 198.90M 54.11% | 690.80M 247.31% | 585.20M 15.29% | 723M 23.55% | 253.10M 64.99% | -174.40M 168.91% | |
depreciation and amortization | 66.10M - | 64.40M 2.57% | 69M 7.14% | 73.50M 6.52% | 80.10M 8.98% | 83.40M 4.12% | 89.30M 7.07% | 100.50M 12.54% | 131.10M 30.45% | 105.20M 19.76% | 92.50M 12.07% | |
total other income expenses net | -8.10M - | -36.30M 348.15% | -71.90M 98.07% | 68.80M 195.69% | -30.70M 144.62% | -122.40M 298.70% | -109.20M 10.78% | -74.60M 31.68% | -45.90M 38.47% | -811.20M 1,667.32% | -381.30M 53.00% | |
income before tax | 254M - | 256.60M 1.02% | 244.10M 4.87% | 392.70M 60.88% | 314.90M 19.81% | 115.70M 63.26% | 581.60M 402.68% | 510.60M 12.21% | 677.10M 32.61% | -558.10M 182.43% | -453.30M 18.78% | |
income tax expense | 92.80M - | 91.20M 1.72% | 85.40M 6.36% | 139.40M 63.23% | 116.60M 16.36% | -11.90M 110.21% | 144.90M 1,317.65% | 123.70M 14.63% | 159.80M 29.18% | -120.60M 175.47% | -73.20M 39.30% | |
net income | 161.10M - | 166.50M 3.35% | 159.80M 4.02% | 320.30M 100.44% | 218.30M 31.85% | 63.70M 70.82% | 460.70M 623.23% | 387.40M 15.91% | 512.50M 32.29% | -437.50M 185.37% | -380.10M 13.12% | |
weighted average shs out | 61.70M - | 61.60M 0.16% | 61.10M 0.81% | 61.10M 0% | 59.40M 2.78% | 56.20M 5.39% | 55.50M 1.25% | 55.70M 0.36% | 55.70M 0% | 55.50M 0.36% | 56M 0.90% | |
weighted average shs out dil | 62.60M - | 62.70M 0.16% | 62.20M 0.80% | 62M 0.32% | 60.20M 2.90% | 57.10M 5.15% | 56.30M 1.40% | 56.90M 1.07% | 57.20M 0.53% | 55.50M 2.97% | 56M 0.90% | |
eps | 2.61 - | 2.70 3.45% | 2.62 2.96% | 5.16 96.95% | 3.68 28.68% | 1.13 69.29% | 8.30 634.51% | 6.96 16.14% | 9.20 32.18% | -7.88 185.65% | -6.79 13.83% | |
epsdiluted | 2.57 - | 2.65 3.11% | 2.57 3.02% | 5.09 98.05% | 3.63 28.68% | 1.12 69.15% | 8.18 630.36% | 6.81 16.75% | 8.96 31.57% | -7.88 187.95% | -6.79 13.83% |
All numbers in USD (except ratios and percentages)