NYSE:SOI
Solaris Oilfield Infrastructure, Inc.
- Stock
Last Close
9.08
16/05 20:00
Market Cap
347.83M
Beta: 1.48
Volume Today
146.08K
Avg: 315.68K
PE Ratio
6.56
PFCF: 28.37
Dividend Yield
6.14%
Payout:62.63%
Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|
revenue | 14.21M - | 18.16M 27.82% | 67.39M 271.18% | 197.20M 192.60% | 241.69M 22.56% | 102.98M 57.39% | 159.19M 54.59% | 320.00M 101.02% | 292.95M 8.46% | |
cost of revenue | 9.18M - | 10.14M 10.40% | 23.52M 132.00% | 79.32M 237.23% | 114.59M 44.45% | 92.78M 19.03% | 142.67M 53.76% | 250.21M 75.38% | 214.03M 14.46% | |
gross profit | 5.02M - | 8.02M 59.69% | 43.87M 447.18% | 117.87M 168.67% | 127.10M 7.83% | 10.19M 91.98% | 16.52M 62.10% | 69.80M 322.50% | 78.92M 13.06% | |
selling and marketing expenses | ||||||||||
general and administrative expenses | 6.23M - | 5.16M 17.28% | 14.29M 177.02% | 16.76M 17.30% | 18.59M 10.91% | |||||
selling general and administrative expenses | 6.23M - | 5.16M 17.28% | 14.29M 177.02% | 16.76M 17.30% | 18.59M 10.91% | 16.48M 11.33% | 19.26M 16.89% | 23.07M 19.78% | 26.95M 16.80% | |
research and development expenses | ||||||||||
other expenses | -71K - | 8K 111.27% | 23.02M 287,675% | 1.83M 92.06% | 585K 67.98% | 5.78M 888.38% | -2.36M 140.76% | 4.92M 308.70% | -253K 105.14% | |
cost and expenses | 15.42M - | 15.30M 0.79% | 41.93M 174.15% | 97.91M 133.48% | 133.76M 36.61% | 115.05M 13.99% | 159.58M 38.70% | 278.20M 74.34% | 241.24M 13.29% | |
operating expenses | 6.23M - | 5.16M 17.28% | 18.41M 257.03% | 18.59M 0.94% | 19.17M 3.15% | 22.26M 16.13% | 16.91M 24.06% | 27.99M 65.57% | 27.20M 2.82% | |
interest expense | 22K - | 23K 4.55% | 97K 321.74% | -374K 485.57% | -634K 69.52% | 162K 125.55% | -247K 252.47% | 489K 297.98% | 3.31M 576.28% | |
ebitda | 1.11M - | 6.66M 499.55% | 55.12M 727.47% | 117.71M 113.56% | 134.85M 14.57% | 62.78M 53.45% | 26.82M 57.27% | 72.24M 169.31% | 87.90M 21.68% | |
operating income | -1.21M - | 2.86M 335.86% | 25.46M 789.93% | 99.29M 289.96% | 107.93M 8.71% | 35.76M 66.87% | -387K 101.08% | 41.80M 10,902.07% | 51.71M 23.70% | |
depreciation and amortization | 2.40M - | 3.79M 58.33% | 6.63M 74.97% | 18.42M 177.65% | 26.93M 46.16% | 27.02M 0.36% | 27.21M 0.70% | 30.43M 11.84% | 36.19M 18.90% | |
total other income expenses net | -71K - | 8K 111.27% | 23.02M 287,675% | -374K 101.62% | -634K 69.52% | -95.82M 15,013.25% | -247K 99.74% | -489K 97.98% | -5.12M 946.22% | |
income before tax | -1.31M - | 2.85M 317.92% | 48.39M 1,600.14% | 98.91M 104.42% | 107.30M 8.48% | -60.06M 155.98% | -634K 98.94% | 41.31M 6,616.56% | 46.59M 12.78% | |
income tax expense | 67K - | 43K 35.82% | 25.90M 60,130.23% | 12.96M 49.96% | 16.94M 30.67% | -8.97M 152.96% | 626K 106.98% | 7.80M 1,146.49% | 7.82M 0.22% | |
net income | -1.37M - | 2.80M 304.15% | 3.64M 29.72% | 42.43M 1,066.97% | 90.36M 112.96% | -51.09M 156.54% | -1.26M 97.53% | 33.51M 2,759.68% | 24.34M 27.38% | |
weighted average shs out | 10.10M - | 10.10M 0% | 12.12M 19.97% | 25.68M 111.92% | 30.14M 17.38% | 28.91M 4.07% | 30.79M 6.47% | 31.48M 2.25% | 29.69M 5.67% | |
weighted average shs out dil | 10.10M - | 10.10M 0% | 12.12M 19.97% | 25.83M 113.16% | 30.18M 16.86% | 28.91M 4.21% | 30.79M 6.47% | 31.48M 2.25% | 29.69M 5.67% | |
eps | -0.14 - | 0.28 300% | -0.34 221.43% | 1.65 585.29% | 3 81.82% | -1.77 159% | -0.04 97.69% | 1.06 2,691.69% | 0.78 26.42% | |
epsdiluted | -0.14 - | 0.28 300% | -0.34 221.43% | 1.64 582.35% | 2.99 82.32% | -1.77 159.20% | -0.04 97.69% | 1.06 2,691.69% | 0.78 26.42% |
All numbers in USD (except ratios and percentages)