NYSE:SRE
Sempra
- Stock
Last Close
77.67
17/05 20:00
Market Cap
44.63B
Beta: 0.74
Volume Today
2.49M
Avg: 1.39M
PE Ratio
18.83
PFCF: −14.40
Dividend Yield
5.07%
Payout:64.25%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.56B - | 11.04B 4.53% | 10.23B 7.29% | 10.18B 0.47% | 11.21B 10.06% | 11.69B 4.28% | 10.83B 7.34% | 11.37B 5.00% | 12.86B 13.08% | 14.44B 12.30% | 15.80B 9.44% | |
cost of revenue | 7.19B - | 7.69B 7.00% | 6.65B 13.54% | 6.82B 2.65% | 6.95B 1.86% | 7.27B 4.63% | 6.14B 15.62% | 6.33B 3.11% | 7.56B 19.41% | 9.23B 22.13% | 12.05B 30.64% | |
gross profit | 3.37B - | 3.35B 0.74% | 3.58B 7.08% | 3.36B 6.25% | 4.26B 26.70% | 4.41B 3.71% | 4.69B 6.30% | 5.04B 7.46% | 5.30B 5.14% | 5.21B 1.70% | 3.75B 28.09% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 496M - | 543M 9.48% | 596M 9.76% | 635M 6.54% | 677M 6.61% | |||||||
research and development expenses | ||||||||||||
other expenses | 4M - | 137M 3,325% | 126M 8.03% | 132M 4.76% | 12M 90.91% | 72M 500% | 2.06B 2,768.06% | 2.21B 6.97% | 2.45B 10.96% | 2.65B 8.28% | -122M 104.60% | |
cost and expenses | 8.67B - | 9.25B 6.69% | 8.32B 10.07% | 8.56B 2.90% | 8.88B 3.68% | 9.29B 4.70% | 8.20B 11.75% | 8.54B 4.08% | 10.01B 17.22% | 11.88B 18.74% | 12.73B 7.15% | |
operating expenses | 1.49B - | 1.56B 5.18% | 1.67B 6.97% | 1.74B 3.89% | 1.93B 10.82% | 2.02B 4.93% | 2.06B 2.18% | 2.21B 6.97% | 2.45B 10.96% | 2.65B 8.28% | 677M 74.49% | |
interest expense | 559M - | 554M 0.89% | 561M 1.26% | 553M 1.43% | 659M 19.17% | 925M 40.36% | 1.08B 16.43% | 1.08B 0.37% | 1.20B 10.82% | 1.05B 12.02% | 1.71B 62.24% | |
ebitda | 3.06B - | 3.18B 3.96% | 3.42B 7.58% | 3.71B 8.63% | 3.92B 5.41% | 4.12B 5.19% | 4.36B 5.88% | 4.55B 4.29% | 4.83B 6.27% | 4.67B 3.25% | 5.30B 13.30% | |
operating income | 1.88B - | 1.78B 5.41% | 1.91B 7.18% | 1.62B 15.13% | 2.33B 43.74% | 2.39B 2.70% | 2.79B 16.63% | 2.88B 3.22% | 2.98B 3.33% | 2.66B 10.78% | 3.07B 15.59% | |
depreciation and amortization | 1.11B - | 1.16B 3.86% | 1.25B 8.13% | 1.31B 4.96% | 1.49B 13.57% | 1.55B 3.96% | 1.57B 1.29% | 1.67B 6.18% | 1.85B 11.34% | 2.02B 8.84% | 2.23B 10.30% | |
total other income expenses net | 80M - | 274M 242.50% | 326M 18.98% | 736M 125.77% | -135M 118.34% | -526M 289.63% | -1.06B 100.95% | -1.39B 31.69% | -2.76B 98.13% | -1.31B 52.39% | -443M 66.26% | |
income before tax | 1.43B - | 1.52B 6.57% | 1.70B 11.81% | 1.83B 7.39% | 1.58B 13.39% | 1.05B 34.01% | 1.73B 65.77% | 1.49B 14.13% | 219M 85.29% | 1.34B 513.24% | 2.63B 95.61% | |
income tax expense | 366M - | 300M 18.03% | 341M 13.67% | 389M 14.08% | 1.28B 228.02% | 96M 92.48% | 315M 228.13% | 249M 20.95% | 99M 60.24% | 556M 461.62% | 490M 11.87% | |
net income | 1.01B - | 1.16B 15.16% | 1.35B 16.18% | 1.37B 1.56% | 257M 81.25% | 1.05B 308.56% | 1.42B 35.14% | 1.24B 12.61% | 120M 90.32% | 787M 555.83% | 3.08B 290.72% | |
weighted average shs out | 498.66M - | 501.31M 0.53% | 501.85M 0.11% | 501.83M 0.00% | 504.60M 0.55% | 536.14M 6.25% | 555.81M 3.67% | 582.15M 4.74% | 623.51M 7.10% | 630.32M 1.09% | 630.30M 0.00% | |
weighted average shs out dil | 499.25M - | 501.51M 0.45% | 502.42M 0.18% | 502.31M 0.02% | 506.68M 0.87% | 539.70M 6.52% | 564.07M 4.51% | 584.50M 3.62% | 626.07M 7.11% | 632.76M 1.07% | 632.73M 0.00% | |
eps | 2.05 - | 2.36 15.12% | 2.72 15.25% | 2.74 0.74% | 0.57 79.20% | 1.96 243.86% | 2.55 30.10% | 2.13 16.47% | 0.19 91.08% | 1.25 557.89% | 4.81 284.80% | |
epsdiluted | 2.01 - | 2.32 15.42% | 2.69 15.95% | 2.73 1.49% | 0.57 79.12% | 1.95 242.11% | 2.52 29.23% | 2.12 15.87% | 0.19 91.04% | 1.24 552.63% | 4.79 286.29% |
All numbers in USD (except ratios and percentages)