NYSE:STWD
Starwood Property Trust, Inc.
- Stock
Last Close
20.62
17/05 20:00
Market Cap
6.54B
Beta: 1.62
Volume Today
1.42M
Avg: 5.04M
PE Ratio
15.09
PFCF: −43.85
Dividend Yield
9.67%
Payout:146.76%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 627.21M - | 842.11M 34.26% | 607.77M 27.83% | 664.70M 9.37% | 628.93M 5.38% | 836.36M 32.98% | 959.42M 14.71% | 822.44M 14.28% | 885.14M 7.62% | 1.45B 63.77% | 2.05B 41.56% | |
cost of revenue | 21.38M - | 11.54M - | 65.10M 464.04% | 94.26M 44.79% | 127.07M 34.81% | 122.98M 3.22% | 117.68M 4.31% | 111.67M 5.11% | 44.12M 60.49% | 239.29M 442.43% | ||
gross profit | 605.83M - | 842.11M 39.00% | 596.23M 29.20% | 599.60M 0.56% | 534.67M 10.83% | 709.29M 32.66% | 836.44M 17.93% | 704.76M 15.74% | 773.48M 9.75% | 1.41B 81.71% | 1.81B 28.97% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 239.73M - | 287.39M 19.88% | 279.36M 2.79% | 270.39M 3.21% | 252.29M 6.70% | 265.59M 5.27% | 274.24M 3.26% | 285.00M 3.92% | 339.07M 18.97% | 331.05M 2.37% | 321.75M 2.81% | |
selling general and administrative expenses | 239.73M - | 287.39M 19.88% | 279.36M 2.79% | 270.39M 3.21% | 252.29M 6.70% | 265.59M 5.27% | 274.24M 3.26% | 285.00M 3.92% | 339.07M 18.97% | 331.05M 2.37% | 321.75M 2.81% | |
research and development expenses | ||||||||||||
other expenses | 2.83M - | -12.96M 557.45% | 174.59M 1,447.69% | 117.95M 32.44% | 230.35M 95.29% | 154.88M 32.77% | 232.46M 50.09% | 74.82M 67.81% | 158.60M 111.96% | 31.30M 80.26% | -154.68M 594.17% | |
cost and expenses | 422.85M - | 484.01M 14.46% | 536.28M 10.80% | 650.40M 21.28% | 735.25M 13.05% | 978M 33.02% | 506.71M 48.19% | 359.82M 28.99% | 497.67M 38.31% | 1.27B 155.78% | 637.70M 49.90% | |
operating expenses | 373M - | 484M 29.76% | 536M 10.74% | 651M 21.46% | 735M 12.90% | 978M 33.06% | 506.71M 48.19% | 359.82M 28.99% | 497.67M 38.31% | 362.35M 27.19% | 154.68M 57.31% | |
interest expense | 118.35M - | 161.10M 36.13% | 202.55M 25.73% | 230.80M 13.95% | 295.67M 28.11% | 408.19M 38.06% | 508.73M 24.63% | 419.76M 17.49% | 445.09M 6.03% | 797.12M 79.09% | 1.56B 95.85% | |
ebitda | 462.36M - | 696.84M 50.72% | 697.68M 0.12% | 665.90M 4.56% | 818.85M 22.97% | 940.19M 14.82% | 636.22M 32.33% | 446.04M 29.89% | 539.41M 20.93% | 1.83B 239.58% | 1.71B 6.69% | |
operating income | 142.85M - | 502.09M 251.48% | 452.18M 9.94% | 367.65M 18.69% | 144.64M 60.66% | 809.35M 459.56% | 522.90M 35.39% | 351.89M 32.70% | 456.41M 29.70% | 1.78B 290.53% | 1.66B 6.98% | |
depreciation and amortization | 14.93M - | 16.62M 11.37% | 27.23M 63.83% | 61.57M 126.10% | 90.90M 47.63% | 132.65M 45.93% | 113.32M 14.57% | 94.15M 16.91% | 83.00M 11.85% | 49.29M 40.61% | 51.09M 3.64% | |
total other income expenses net | 138.13M - | 24.10M 82.56% | 17.21M 28.59% | 8.34M 51.51% | 299.65M 3,491.20% | -382.82M 227.76% | 27.27M 107.12% | 34.39M 26.11% | 44.69M 29.93% | -784.89M 1,856.42% | -1.24B 58.05% | |
income before tax | 334.38M - | 526.18M 57.36% | 469.39M 10.79% | 376.00M 19.90% | 444.29M 18.16% | 426.53M 4.00% | 550.17M 28.99% | 386.28M 29.79% | 501.10M 29.72% | 997.54M 99.07% | 417.48M 58.15% | |
income tax expense | 24.05M - | 24.10M 0.18% | 17.21M 28.59% | 8.34M 51.51% | 31.52M 277.78% | 15.33M 51.37% | 13.23M 13.69% | 20.20M 52.64% | 8.67M 57.08% | -61.52M 809.69% | -682K 98.89% | |
net income | 305.03M - | 495.02M 62.29% | 450.70M 8.95% | 365.19M 18.97% | 400.77M 9.74% | 385.83M 3.73% | 509.66M 32.10% | 331.69M 34.92% | 447.74M 34.99% | 871.48M 94.64% | 339.21M 61.08% | |
weighted average shs out | 166.36M - | 214.94M 29.21% | 233.42M 8.59% | 238.53M 2.19% | 259.62M 8.84% | 265.28M 2.18% | 279.34M 5.30% | 281.98M 0.95% | 285.94M 1.41% | 282.48M 1.21% | 309.77M 9.66% | |
weighted average shs out dil | 166.36M - | 218.78M 31.51% | 234.14M 7.02% | 241.79M 3.27% | 262.08M 8.39% | 275.66M 5.18% | 284.73M 3.29% | 282.48M 0.79% | 296.83M 5.08% | 282.48M 4.83% | 310.51M 9.92% | |
eps | 1.82 - | 2.28 25.27% | 1.92 15.79% | 1.52 20.83% | 1.53 0.66% | 1.40 8.50% | 1.81 29.29% | 1.16 35.91% | 1.54 32.76% | 3.09 100.65% | 1.07 65.37% | |
epsdiluted | 1.82 - | 2.24 23.08% | 1.91 14.73% | 1.50 21.47% | 1.52 1.33% | 1.40 7.89% | 1.79 27.86% | 1.16 35.20% | 1.52 31.03% | 3.09 103.29% | 1.07 65.37% |
All numbers in USD (except ratios and percentages)