NYSE:TALO
Talos Energy Inc.
- Stock
Last Close
13.20
03/05 20:00
Market Cap
2.09B
Beta: 2.23
Volume Today
1.29M
Avg: 1.86M
PE Ratio
14.34
PFCF: 5.36
Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 95.04M - | 99.50M 4.69% | 115.21M 15.79% | 145.85M 26.60% | 203.91M 39.81% | 282.87M 38.72% | 258.66M 8.56% | 175.19M 32.27% | 278.30M 58.85% | 227.83M 18.14% | 226.75M 0.48% | 182.82M 19.37% | 87.58M 52.10% | 132.94M 51.80% | 172.60M 29.84% | 266.91M 54.64% | 303.77M 13.81% | 290.91M 4.23% | 382.95M 31.64% | 413.57M 7.99% | 519.09M 25.51% | 377.13M 27.35% | 342.20M 9.26% | 322.58M 5.73% | 367.21M 13.83% | 383.13M 4.34% | 384.96M 0.48% | |
cost of revenue | 65.41M - | 63.66M 2.68% | 70.87M 11.33% | 74.35M 4.91% | 102.35M 37.67% | 130.48M 27.48% | 129.52M 0.73% | 106.00M 18.16% | 134.29M 26.69% | 131.54M 2.04% | 156.89M 19.27% | 152.03M 3.10% | 152.49M 0.30% | 142.84M 6.33% | 164.60M 15.24% | 169.11M 2.74% | 172.81M 2.19% | 159.39M 7.76% | 181.65M 13.96% | 159.00M 12.47% | 192.96M 21.35% | 175.04M 9.29% | 199.21M 13.81% | 147.93M 25.74% | 271.57M 83.58% | 163.96M 39.62% | 309.96M 89.05% | |
gross profit | 29.64M - | 35.84M 20.95% | 44.34M 23.70% | 71.50M 61.27% | 101.56M 42.03% | 152.39M 50.06% | 129.14M 15.26% | 69.19M 46.42% | 144.01M 108.13% | 96.28M 33.14% | 69.85M 27.45% | 30.79M 55.92% | -64.92M 310.83% | -9.90M 84.75% | 8.00M 180.79% | 97.80M 1,122.82% | 130.96M 33.91% | 131.51M 0.42% | 201.31M 53.07% | 254.56M 26.46% | 326.13M 28.11% | 202.09M 38.03% | 142.99M 29.24% | 174.65M 22.14% | 95.64M 45.24% | 219.18M 129.16% | 75.00M 65.78% | |
selling and marketing expenses | -400K - | |||||||||||||||||||||||||||
general and administrative expenses | 10.16M - | 12.32M 21.28% | 12.47M 1.23% | 11.26M 9.75% | 35.14M 212.21% | 25.79M 26.62% | 28.98M 12.39% | 21.72M 25.05% | 23.05M 6.12% | 21.49M 6.77% | 23.41M 8.96% | 27.47M 17.32% | 17.19M 37.41% | 17.82M 3.67% | 16.69M 6.35% | 19.19M 14.97% | 19.38M 0.98% | 20.43M 5.42% | 19.68M 3.64% | 22.53M 14.45% | 22.93M 1.76% | 25.29M 10.31% | 29.01M 14.72% | 144.55M 398.24% | 33.18M 77.04% | 128.44M 287.07% | -248.84M 293.75% | |
selling general and administrative expenses | 10.16M - | 12.32M 21.28% | 12.47M 1.23% | 11.26M 9.75% | 35.14M 212.21% | 25.79M 26.62% | 28.98M 12.39% | 21.72M 25.05% | 23.05M 6.12% | 21.49M 6.77% | 23.41M 8.96% | 27.47M 17.32% | 17.19M 37.41% | 17.82M 3.67% | 16.69M 6.35% | 19.19M 14.97% | 19.38M 0.98% | 20.43M 5.42% | 19.68M 3.64% | 22.53M 14.45% | 22.93M 1.76% | 25.29M 10.31% | 29.01M 14.72% | 144.55M 398.24% | 33.18M 77.04% | 128.44M 287.07% | 36.84M 71.32% | |
research and development expenses | ||||||||||||||||||||||||||||
other expenses | 103K - | 44K 57.28% | 128K 190.91% | 191K 49.22% | -1.27M 764.40% | -85K 93.30% | 2.17M 2,658.82% | 433K 80.09% | 831K 91.92% | 567K 31.77% | 847K 49.38% | -146K 117.24% | -528K 261.64% | 813K 253.98% | 2.88M 254.12% | -13.95M 584.54% | 1.56M 111.18% | 4.47M 187.04% | 928K 79.26% | 14.51M 1,463.90% | 27.22M 87.53% | 12.81M 52.92% | 35.35M 175.93% | 22.25M 37.06% | 1.59M 92.85% | 2.19M 37.84% | -3.02M 237.57% | |
cost and expenses | 88.73M - | 86.17M 2.88% | 96.84M 12.38% | 97.27M 0.44% | 164.69M 69.32% | 191.51M 16.28% | 184.69M 3.56% | 156.82M 15.09% | 171.07M 9.08% | 173.53M 1.44% | 181.33M 4.50% | 186.98M 3.11% | 182.18M 2.57% | 170.00M 6.69% | 190.18M 11.87% | 202.28M 6.36% | 210.42M 4.03% | 198.57M 5.63% | 240.53M 21.13% | 196.05M 18.49% | 243.10M 24.00% | 213.14M 12.32% | 263.58M 23.66% | 314.73M 19.41% | 326.79M 3.83% | 256.36M 21.55% | 349.82M 36.45% | |
operating expenses | 23.32M - | 22.52M 3.46% | 25.97M 15.34% | 22.92M 11.74% | 62.34M 172.01% | 61.03M 2.11% | 55.17M 9.61% | 50.83M 7.87% | 36.78M 27.64% | 41.98M 14.15% | 24.44M 41.79% | 34.95M 42.98% | 29.69M 15.05% | 27.16M 8.52% | 25.57M 5.83% | 33.17M 29.71% | 37.62M 13.39% | 39.18M 4.14% | 58.88M 50.29% | 37.04M 37.09% | 50.14M 35.37% | 38.10M 24.01% | 64.37M 68.93% | 166.80M 159.14% | 55.22M 66.90% | 92.41M 67.34% | 39.85M 56.87% | |
interest expense | 20.80M - | 21.46M 3.17% | 19.89M 7.32% | 19.74M 0.76% | 21.68M 9.81% | 24.84M 14.57% | 23.86M 3.95% | 25.22M 5.70% | 24.93M 1.13% | 23.12M 7.26% | 24.57M 6.28% | 25.85M 5.19% | 26.19M 1.32% | 24.12M 7.89% | 23.25M 3.62% | 34.08M 46.56% | 33.57M 1.48% | 32.39M 3.52% | 33.10M 2.20% | 31.49M 4.87% | 30.78M 2.27% | 29.27M 4.91% | 33.97M 16.07% | 37.58M 10.64% | 45.63M 21.42% | 45.64M 0.01% | 44.30M 2.94% | |
ebitda | 6.42M - | 55.42M 763.61% | 66.50M 20.00% | 102.58M 54.24% | 37.94M 63.01% | 189.25M 398.78% | 171.22M 9.52% | 93.00M 45.69% | 213.81M 129.92% | 150.31M 29.70% | 46.26M 69.22% | 101.66M 119.76% | 7.11M 93.01% | 55.84M 685.79% | -14.70M 126.32% | 167.32M 1,238.38% | 94.90M 43.28% | 199.08M 109.77% | 143.36M 27.99% | 358.51M 150.08% | 292.62M 18.38% | 271.17M 7.33% | 78.06M 71.22% | 188.70M 141.75% | 232.56M 23.24% | 311.09M 33.77% | 240.92M 22.55% | |
operating income | 6.31M - | 13.33M 111.10% | 18.37M 37.82% | 48.58M 164.47% | 39.21M 19.29% | 91.36M 133.00% | 73.97M 19.03% | 18.37M 75.17% | 94.87M 416.48% | 52.88M 44.26% | 46.97M 11.18% | -4.21M 108.97% | -94.60M 2,146.04% | -37.06M 60.83% | -285.44M 670.22% | 64.63M 122.64% | 93.34M 44.43% | 92.34M 1.08% | 124.31M 34.62% | 217.52M 74.99% | 173.26M 20.35% | 163.99M 5.35% | 226K 99.86% | 21.96M 9,617.26% | 40.42M 84.08% | 126.77M 213.60% | 35.14M 72.28% | |
depreciation and amortization | 36.16M - | 42.05M 16.28% | 48.01M 14.18% | 53.80M 12.07% | 77.22M 43.53% | 97.97M 26.87% | 95.08M 2.95% | 74.19M 21.96% | 105.75M 42.53% | 95.44M 9.75% | 104.93M 9.95% | 105.96M 0.98% | 102.24M 3.51% | 92.08M 9.93% | 113.81M 23.59% | 116.64M 2.49% | 115.30M 1.15% | 102.26M 11.30% | 119.92M 17.26% | 140.99M 17.57% | 119.36M 15.35% | 107.19M 10.20% | 77.83M 27.39% | 166.74M 114.23% | 192.55M 15.48% | 184.62M 4.12% | 205.78M 11.46% | |
total other income expenses net | 39.10M - | -28.04M 171.72% | -84.24M 200.40% | -51.78M 38.52% | -92.44M 78.52% | -53.41M 42.22% | 259.09M 585.05% | -109.15M 142.13% | 18.46M 116.91% | 42.91M 132.45% | -57.10M 233.08% | 243.01M 525.56% | -69.21M 128.48% | -19.07M 72.45% | -331.95M 1,640.77% | -151.46M 54.37% | -185.06M 22.18% | -77.00M 58.39% | -30.67M 60.17% | -284.43M 827.46% | 24.48M 108.61% | 86.60M 253.68% | 2.81M 96.76% | 21.36M 661.35% | 25.78M 20.70% | -99.10M 484.47% | 45.67M 146.09% | |
income before tax | 24.61M - | -36.18M 247.02% | -85.76M 137.06% | -22.94M 73.25% | -74.91M 226.51% | 13.11M 117.50% | 309.21M 2,258.75% | -116.00M 137.51% | 100.76M 186.87% | 74.09M 26.47% | -36.27M 148.95% | 213.01M 687.37% | -190.00M 189.20% | -80.25M 57.76% | -372.78M 364.51% | -120.91M 67.57% | -125.28M 3.62% | -17.05M 86.39% | 78.66M 561.21% | -66.91M 185.07% | 197.75M 395.53% | 250.59M 26.72% | 3.03M 98.79% | 43.32M 1,329.13% | 20.57M 52.52% | -17.97M 187.35% | 80.82M 549.78% | |
income tax expense | -15.25M - | 21.51M 241.05% | 20.02M 6.91% | 19.93M 0.44% | -56.81M 385.00% | 24.75M 143.57% | 2.92M 88.19% | -6.36M 317.62% | 6.00M 194.31% | 790K 86.83% | -36.57M 4,728.99% | 55.26M 251.11% | -49.39M 189.38% | -28.25M 42.80% | 57.97M 305.18% | 584K 98.99% | 498K 14.73% | -364K 173.09% | -2.35M 546.43% | -472K 79.94% | 2.61M 652.33% | 121K 95.36% | 281K 132.23% | -46.54M 16,663.35% | 6.89M 114.81% | -15.87M 330.19% | -5.08M 67.97% | |
net income | 24.61M - | -36.18M 247.02% | -85.76M 137.06% | -22.94M 73.25% | -74.91M 226.51% | 13.11M 117.50% | 306.29M 2,236.46% | -109.64M 135.80% | 94.76M 186.44% | 73.30M 22.65% | 304K 99.59% | 157.75M 51,791.12% | -140.61M 189.14% | -52M 63.02% | -430.74M 728.35% | -121.49M 71.80% | -125.78M 3.53% | -16.69M 86.73% | 81.01M 585.36% | -66.44M 182.01% | 195.14M 393.71% | 250.47M 28.35% | 2.75M 98.90% | 89.86M 3,167.64% | 13.68M 84.78% | -2.10M 115.38% | 85.90M 4,184.55% | |
weighted average shs out | 54.16M - | 54.16M 0% | 5.42M 89.99% | 5.42M 0% | 54.16M 899.19% | 54.16M 0% | 54.16M 0% | 54.16M 0% | 54.18M 0.04% | 54.20M 0.04% | 54.20M 0.01% | 58.24M 7.45% | 65.71M 12.82% | 71.23M 8.41% | 75.20M 5.57% | 81.44M 8.29% | 81.68M 0.30% | 81.90M 0.27% | 81.91M 0.01% | 82.03M 0.14% | 82.57M 0.66% | 82.58M 0.01% | 82.60M 0.03% | 105.63M 27.89% | 125.44M 18.75% | 124.10M 1.06% | 124.15M 0.04% | |
weighted average shs out dil | 54.16M - | 54.16M 0% | 5.42M 89.99% | 5.42M 0% | 54.16M 899.19% | 54.16M 0.01% | 54.16M 0.01% | 54.16M 0.01% | 54.45M 0.54% | 54.43M 0.04% | 54.56M 0.24% | 58.57M 7.36% | 65.81M 12.35% | 71.29M 8.33% | 75.20M 5.49% | 81.44M 8.29% | 81.82M 0.48% | 81.90M 0.10% | 82.56M 0.80% | 82.07M 0.59% | 83.67M 1.94% | 83.82M 0.18% | 84.42M 0.71% | 106.95M 26.69% | 125.67M 17.50% | 124.10M 1.24% | 125.17M 0.86% | |
eps | 0.45 - | -0.67 248.89% | -15.82 2,261.19% | -4.23 73.26% | -1.38 67.38% | 0.24 117.39% | 5.66 2,258.33% | -2.02 135.69% | 1.75 186.63% | 1.35 22.86% | 0.01 99.26% | 2.71 27,000% | -2.14 178.97% | -0.73 65.89% | -5.73 684.93% | -1.49 74.00% | -1.54 3.36% | -0.20 87.01% | 0.99 595.00% | -0.81 181.82% | 2.36 391.36% | 3.03 28.39% | 0.03 98.90% | 0.85 2,452.55% | 0.11 87.06% | -0.02 115.36% | 0.69 4,182.84% | |
epsdiluted | 0.45 - | -0.67 248.89% | -15.82 2,261.19% | -4.23 73.26% | -1.38 67.38% | 0.24 117.39% | 5.66 2,258.33% | -2.02 135.69% | 1.74 186.14% | 1.35 22.41% | 0.01 99.26% | 2.69 26,800% | -2.14 179.55% | -0.73 65.89% | -5.73 684.93% | -1.49 74.00% | -1.54 3.36% | -0.20 87.01% | 0.98 590% | -0.81 182.65% | 2.33 387.65% | 2.99 28.33% | 0.03 98.91% | 0.84 2,476.69% | 0.11 86.90% | -0.02 115.36% | 0.69 4,182.84% |
All numbers in USD (except ratios and percentages)