NYSE:TKO
TKO Group Holdings, Inc.
- Stock
Last Close
181.00
06/11 21:10
Market Cap
8.87B
Beta: -
Volume Today
1.18M
Avg: 1.46M
PE Ratio
25.25
PFCF: 41.14
Dividend Yield
4.79%
Payout:199.25%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 263.52M - | 265.54M 0.77% | 255.85M 3.65% | 310.26M 21.26% | 259.62M 16.32% | 268.06M 3.25% | 340.70M 27.10% | 271.77M 20.23% | 306.73M 12.86% | 305.19M 0.50% | 449.10M 47.16% | 614M 36.72% | 629.71M 2.56% | 851.16M 35.17% | 681.27M 19.96% | 642.20M 5.74% | 1.27B 97.57% | 1.31B 3.12% | 1.12B 14.41% | |
cost of revenue | 153.00M - | 166.84M 9.05% | 149.20M 10.57% | 180.04M 20.67% | 70.58M 60.80% | 73.29M 3.85% | 99.62M 35.93% | 82.10M 17.58% | 89.15M 8.59% | 82.79M 7.14% | 130.30M 57.39% | 315M 141.75% | 308.18M 2.17% | 363.61M 17.99% | 207.09M 43.05% | -4K 100.00% | 567.62M 14,190,525% | 476.38M 16.07% | 568.78M 19.40% | |
gross profit | 110.53M - | 98.70M 10.70% | 106.65M 8.06% | 130.22M 22.10% | 189.04M 45.17% | 194.77M 3.03% | 241.08M 23.78% | 189.67M 21.33% | 217.58M 14.72% | 222.40M 2.21% | 318.80M 43.35% | 299M 6.21% | 321.54M 7.54% | 487.55M 51.63% | 474.18M 2.74% | 642.20M 35.43% | 701.18M 9.18% | 832.06M 18.67% | 551.13M 33.76% | |
selling and marketing expenses | ||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||
selling general and administrative expenses | 45.47M - | 52.35M 15.12% | 42.72M 18.40% | 49.55M 15.98% | 45.51M 8.15% | 53.70M 18.02% | 56.50M 5.20% | 54.44M 3.65% | 56.35M 3.51% | 63.48M 12.65% | 193.20M 204.37% | 201M 4.04% | 176.43M 12.23% | 188.63M 6.92% | 239.66M 27.05% | 224.58M 6.29% | 363.29M 61.76% | 364.36M 0.30% | 379.17M 4.06% | |
research and development expenses | ||||||||||||||||||||
other expenses | -154K - | -690K 348.05% | 400K 157.97% | -827K 306.75% | -329K 60.22% | -535K 62.61% | -700K 30.84% | 1.37M 296.29% | -271K 119.72% | 98.15M - | 315.72M 221.68% | 100.53M 68.16% | 99.40M 1.13% | -25.16M 125.31% | ||||||
cost and expenses | 198.47M - | 219.19M 10.44% | 191.92M 12.44% | 229.58M 19.63% | 131.04M 42.92% | 142.03M 8.39% | 171.06M 20.44% | 151.63M 11.36% | 160.65M 5.95% | 161.31M 0.41% | 355.20M 120.19% | 516M 45.27% | 484.60M 6.08% | 552.24M 13.96% | 544.90M 1.33% | 540.30M 0.84% | 1.03B 90.90% | 940.14M 8.85% | 922.79M 1.85% | |
operating expenses | 45.47M - | 52.35M 15.12% | 42.72M 18.40% | 49.55M 15.98% | 60.46M 22.04% | 68.74M 13.69% | 71.44M 3.93% | 69.52M 2.69% | 71.50M 2.84% | 78.53M 9.83% | 224.90M 186.40% | 201M 10.63% | 176.43M 12.23% | 188.63M 6.92% | 337.81M 79.08% | 540.30M 59.94% | 463.82M 14.16% | 463.75M 0.01% | 354.01M 23.67% | |
interest expense | 8.51M - | 8.49M 0.19% | 8.51M 0.19% | 8.10M 4.77% | 27.80M 243.10% | 27.65M 0.53% | 35.32M 27.74% | 48.80M 38.17% | 53.91M 10.47% | 57.90M 7.40% | 60.60M 4.67% | 66.60M 9.90% | 64.47M 3.20% | -62.64M - | 56.25M 189.79% | 44.77M 20.41% | 48.21M 7.69% | 50.84M 5.47% | ||
ebitda | 85.98M - | 71.66M 16.65% | 80.58M 12.44% | 95.72M 18.78% | 143.38M 49.80% | 140.37M 2.10% | 195.57M 39.32% | 134.41M 31.28% | 160.90M 19.71% | 158.38M 1.56% | 124.90M 21.14% | 200.70M 60.69% | 252.27M 25.70% | 402.74M 59.65% | 110.61M 72.53% | 184.32M 66.63% | 335.72M 82.14% | 467.26M 39.18% | 297.91M 36.24% | |
operating income | 65.06M - | 46.35M 28.75% | 63.94M 37.94% | 80.67M 26.18% | 128.58M 59.38% | 126.03M 1.99% | 169.64M 34.61% | 120.15M 29.17% | 146.08M 21.59% | 143.87M 1.51% | 93.90M 34.73% | 98M 4.37% | 145.11M 48.07% | 298.92M 106.00% | 136.37M 54.38% | 101.90M 25.28% | 237.36M 132.94% | 368.31M 55.16% | 197.12M 46.48% | |
depreciation and amortization | 20.92M - | 25.31M 20.99% | 16.65M 34.24% | 15.04M 9.62% | 14.96M 0.57% | 15.04M 0.53% | 25.54M 69.80% | 4.50M 82.39% | 15.15M 236.86% | 15.05M 0.67% | 31.70M 110.63% | 102.70M 223.97% | 107.16M 4.34% | 103.82M 3.12% | 98.15M 5.46% | 83.70M 14.72% | 100.53M 20.11% | 106.80M 6.23% | 129.13M 20.91% | |
total other income expenses net | -7.95M - | -8.62M 8.38% | -8.17M 5.22% | -1.42M 82.65% | -154K 89.13% | -690K 348.05% | 400K 157.97% | -827K 306.75% | -329K 60.22% | -535K 62.61% | -700K 30.84% | -100.30M 14,228.57% | -420.19M 318.93% | -108.95M 74.07% | -61.26M 43.77% | -57.54M 6.07% | -53.15M 7.63% | -56.05M 5.45% | -77.56M 38.39% | |
income before tax | 57.10M - | 37.73M 33.92% | 55.77M 47.80% | 79.26M 42.12% | 100.63M 26.96% | 97.69M 2.92% | 134.72M 37.91% | 70.52M 47.65% | 91.84M 30.24% | 85.44M 6.97% | 32.60M 61.84% | -2.30M 107.06% | -275.08M 11,860.09% | 189.97M 169.06% | 75.11M 60.46% | 44.36M 40.94% | 184.21M 315.30% | 312.26M 69.51% | 119.56M 61.71% | |
income tax expense | 13.27M - | 8.53M 35.71% | 12.28M 43.95% | 18.37M 49.55% | 4.38M 76.14% | 3.06M 30.08% | 5.04M 64.62% | 1.83M 63.76% | 3.63M 98.58% | 2.87M 20.96% | 11.20M 290.38% | 13.80M 23.21% | -25.52M 284.94% | 39.57M 255.06% | 17.78M 55.08% | -6.10M 134.31% | 21.18M 447.25% | 46.47M 119.39% | 12.77M 72.52% | |
net income | 43.83M - | 29.20M 33.38% | 43.49M 48.92% | 60.89M 40.02% | 95.86M 57.43% | 94.00M 1.94% | 129.04M 37.28% | 68.37M 47.01% | 87.60M 28.12% | 81.41M 7.06% | 44.50M 45.34% | -13.30M 129.89% | -103.84M 680.75% | 59.11M 156.92% | 57.33M 3.00% | 31M 45.93% | 58.41M 88.41% | 98.36M 68.41% | 41.01M 58.31% | |
weighted average shs out | 77.38M - | 76.26M 1.45% | 76.06M 0.26% | 77.80M 2.29% | 83.16M 6.89% | 83.16M - | 83.16M - | 83.16M - | 82.74M 0.51% | 82.35M 0.46% | 80.88M 1.78% | 80.97M 0.10% | 81.34M 0.46% | 81.57M 0.28% | 81.76M 0.23% | 81.52M 0.29% | ||||
weighted average shs out dil | 85.69M - | 85.45M 0.27% | 84.26M 1.39% | 83.70M 0.67% | 83.16M 0.64% | 83.16M - | 83.16M - | 83.16M - | 82.74M 0.51% | 82.35M 0.46% | 81.85M 0.61% | 171.60B 209,549.58% | 171.97M 99.90% | 181.52M 5.55% | 199.28M 9.78% | 199.06M 0.11% | ||||
eps | 0.57 - | 0.38 33.33% | 0.57 50.00% | 0.78 36.84% | 1.15 47.44% | 0 100% | 1.55 Infinity% | 0 100% | 1.05 Infinity% | 0 100% | -0.26 Infinity% | -0.16 38.46% | -1.26 687.50% | 0.73 157.94% | 0.71 2.74% | 0.38 46.48% | 0.72 89.47% | 1.20 66.67% | 0.50 58.33% | |
epsdiluted | 0.51 - | 0.34 33.33% | 0.52 52.94% | 0.73 40.38% | 1.15 57.53% | 0 100% | 1.55 Infinity% | 0 100% | 1.05 Infinity% | 0 100% | -0.26 Infinity% | -0.16 38.46% | -1.26 687.50% | 0.72 157.14% | 0.00 99.96% | 0.18 59,900% | 0.69 283.33% | 1.17 69.57% | 0.47 59.83% |
All numbers in USD (except ratios and percentages)