NYSE:TLK
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
- Stock
Last Close
20.75
15/04 20:00
Market Cap
25.23B
Beta: 0.20
Volume Today
5.40K
Avg: 209.35K
PE Ratio
16.59
PFCF: 39.89
Dividend Yield
0.00%
Payout:70.14%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 82.97T - | 89.70T 8.11% | 102.47T 14.24% | 116.33T 13.53% | 128.26T 10.25% | 130.78T 1.97% | 135.57T 3.66% | 136.45T 0.65% | 143.21T 4.96% | 147.31T 2.86% | 149.22T 1.30% | |
cost of revenue | 24.26T - | 27.18T 12.05% | 31.70T 16.63% | 34.48T 8.77% | 39.59T 14.82% | 48.07T 21.43% | 47.30T 1.60% | 39.98T 15.48% | 43.31T 8.34% | 43.62T 0.72% | 93.96T 115.38% | |
gross profit | 58.71T - | 62.52T 6.48% | 70.77T 13.20% | 81.85T 15.66% | 88.67T 8.32% | 82.71T 6.72% | 88.26T 6.72% | 96.47T 9.29% | 99.90T 3.56% | 103.68T 3.79% | 55.26T 46.70% | |
selling and marketing expenses | 3.04T - | 3.09T 1.58% | 3.27T 5.92% | 4.13T 26.17% | 5.27T 27.49% | 4.21T 20.01% | 3.72T 11.63% | 3.48T 6.50% | 3.63T 4.34% | 3.93T 8.15% | 3.53T 10.16% | |
general and administrative expenses | 12.30T - | 12.79T 4.03% | 15.07T 17.76% | 17.48T 16.00% | 17.30T 1.05% | 22.00T 27.23% | 17.43T 20.81% | 18.61T 6.80% | 19.98T 7.37% | 20.09T 0.55% | 21.51T 7.08% | |
selling general and administrative expenses | 15.34T - | 15.89T 3.55% | 18.34T 15.46% | 21.61T 17.82% | 22.56T 4.41% | 26.22T 16.20% | 21.15T 19.33% | 22.09T 4.46% | 23.61T 6.89% | 24.02T 1.72% | 9.40T 60.88% | |
research and development expenses | 52B - | 82B 57.69% | 108B 31.71% | |||||||||
other expenses | 13.70T - | 16.50T 20.39% | 18.99T 15.10% | 20.27T 6.77% | 20.76T 2.39% | 1.06T 94.87% | 24.64T 2,213.15% | 31.27T 26.93% | 32.29T 3.27% | 33.82T 4.72% | ||
cost and expenses | 53.28T - | 59.52T 11.71% | 69.00T 15.92% | 76.34T 10.65% | 84.37T 10.52% | 96.42T 14.28% | 93.09T 3.46% | 93.34T 0.27% | 99.30T 6.39% | 101.57T 2.28% | 103.36T 1.76% | |
operating expenses | 29.02T - | 32.34T 11.43% | 37.29T 15.32% | 41.86T 12.25% | 44.78T 6.98% | 48.35T 7.95% | 45.78T 5.30% | 53.36T 16.55% | 55.99T 4.92% | 57.95T 3.49% | 9.40T 83.78% | |
interest expense | 1.50T - | 1.81T 20.61% | 2.48T 36.77% | 2.81T 13.26% | 2.77T 1.46% | 3.51T 26.65% | 4.24T 20.90% | 4.60T 8.54% | 4.37T 5.15% | 4.03T 7.61% | 4.69T 16.34% | |
ebitda | 46.27T - | 48.53T 4.88% | 53.41T 10.07% | 60.33T 12.94% | 65.82T 9.11% | 62.97T 4.33% | 66.58T 5.73% | 73.52T 10.42% | 76.38T 3.88% | 79.81T 4.49% | 78.90T 1.14% | |
operating income | 27.85T - | 29.38T 5.50% | 32.42T 10.35% | 39.20T 20.91% | 43.93T 12.09% | 38.84T 11.58% | 42.39T 9.14% | 43.96T 3.69% | 47.56T 8.20% | 39.58T 16.78% | 45.86T 15.87% | |
depreciation and amortization | 15.78T - | 17.13T 8.56% | 18.53T 8.19% | 18.53T 0.01% | 20.45T 10.33% | 21.41T 4.70% | 24.19T 13.01% | 29.57T 22.22% | 28.81T 2.54% | 40.23T 39.61% | 33.04T 17.88% | |
total other income expenses net | -1.87T - | -815B 56.51% | -1.06T 29.82% | -707B 33.18% | 112B 115.84% | -1.60T 1,531.25% | -4.49T 179.85% | -4.81T 7.24% | -3.88T 19.25% | -3.24T 16.55% | -5.07T 56.29% | |
income before tax | 27.15T - | 28.78T 6.02% | 31.34T 8.89% | 38.19T 21.85% | 42.66T 11.70% | 36.41T 14.66% | 37.91T 4.13% | 39.15T 3.27% | 43.68T 11.57% | 36.34T 16.80% | 40.79T 12.26% | |
income tax expense | 6.86T - | 7.34T 6.98% | 8.03T 9.36% | 9.02T 12.36% | 9.96T 10.44% | 9.43T 5.34% | 10.32T 9.44% | 9.26T 10.27% | 9.73T 5.11% | 8.66T 11.01% | 8.59T 0.84% | |
net income | 14.21T - | 14.64T 3.05% | 15.49T 5.81% | 19.35T 24.94% | 22.14T 14.43% | 18.03T 18.57% | 27.59T 53.02% | 29.89T 8.33% | 33.95T 13.58% | 27.68T 18.46% | 24.43T 11.75% | |
weighted average shs out | 963.59M - | 976.96M 1.39% | 981.77M 0.49% | 986.39M 0.47% | 990.62M 0.43% | 990.62M 0% | 99.06B 9,900% | 99.06B 0% | 99.06B 0% | 99.06B 0% | 99.06B 0% | |
weighted average shs out dil | 963.59M - | 976.96M 1.39% | 981.77M 0.49% | 986.39M 0.47% | 990.62M 0.43% | 990.62M 0% | 99.06B 9,900% | 99.06B 0% | 99.06B 0% | 99.06B 0% | 99.06B 0% | |
eps | 14.58K - | 13.38K 8.18% | 15.74K 17.59% | 19.60K 24.53% | 22.33K 13.93% | 18.20K 18.49% | 278.53 98.47% | 301.73 8.33% | 342.69 13.58% | 279.42 18.46% | 247.93 11.27% | |
epsdiluted | 14.58K - | 13.38K 8.18% | 15.74K 17.59% | 19.60K 24.53% | 22.33K 13.93% | 18.20K 18.49% | 278.53 98.47% | 301.73 8.33% | 342.69 13.58% | 279.42 18.46% | 247.93 11.27% |
All numbers in USD (except ratios and percentages)