NYSE:TPB
Turning Point Brands, Inc.
- Stock
Last Close
33.74
17/05 20:00
Market Cap
445.75M
Beta: 0.46
Volume Today
86.97K
Avg: 235.22K
PE Ratio
34.02
PFCF: 8.56
Dividend Yield
1.10%
Payout:35.51%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 193.30M - | 200.33M 3.63% | 197.26M 1.53% | 206.23M 4.55% | 285.78M 38.57% | 332.68M 16.41% | 361.99M 8.81% | 405.11M 11.91% | 445.47M 9.96% | 415.01M 6.84% | 405.39M 2.32% | |
cost of revenue | 103.04M - | 107.17M 4.00% | 100.96M 5.79% | 105.87M 4.87% | 160.91M 51.98% | 190.12M 18.16% | 225.24M 18.47% | 215.47M 4.34% | 227.64M 5.64% | 209.47M 7.98% | 202.15M 3.50% | |
gross profit | 90.26M - | 93.16M 3.22% | 96.30M 3.36% | 100.36M 4.22% | 124.87M 24.43% | 142.56M 14.17% | 136.75M 4.08% | 189.64M 38.68% | 217.83M 14.87% | 205.54M 5.64% | 203.24M 1.12% | |
selling and marketing expenses | 18.10M - | 22.80M 25.97% | 27.60M 21.05% | 24.20M 12.32% | ||||||||
general and administrative expenses | 91.79M - | 102.76M 11.96% | 99.91M 2.77% | 105.82M 5.92% | ||||||||
selling general and administrative expenses | 46.82M - | 45.11M 3.66% | 51.78M 14.80% | 56.77M 9.63% | 75.37M 32.76% | 94.08M 24.82% | 109.89M 16.81% | 125.56M 14.27% | 127.51M 1.55% | 130.02M 1.97% | 123.86M 4.74% | |
research and development expenses | 2.50M - | 1.30M 48% | 1.10M 15.38% | 600K 45.45% | 600K 0% | |||||||
other expenses | 27K - | -131K - | 4.96M 3,887.02% | -989K 119.94% | 4M - | |||||||
cost and expenses | 149.89M - | 152.27M 1.59% | 152.75M 0.31% | 162.64M 6.48% | 236.28M 45.27% | 284.20M 20.28% | 335.13M 17.92% | 341.04M 1.76% | 355.15M 4.14% | 339.50M 4.41% | 326.61M 3.80% | |
operating expenses | 46.85M - | 45.11M 3.72% | 51.78M 14.80% | 56.77M 9.63% | 75.37M 32.76% | 94.08M 24.82% | 109.89M 16.81% | 125.56M 14.27% | 127.51M 1.55% | 130.02M 1.97% | 124.45M 4.28% | |
interest expense | 44.09M - | 34.31M 22.19% | 34.28M 0.08% | 26.62M 22.35% | 16.89M 36.56% | 15.09M 10.68% | 17.34M 14.95% | 20.23M 16.63% | 20.50M 1.35% | 19.52M 4.76% | 14.64M 24.99% | |
ebitda | 44.34M - | 48.99M 10.47% | 45.57M 6.98% | 44.87M 1.54% | 51.83M 15.51% | 51.73M 0.19% | 35.91M 30.58% | 68.10M 89.65% | 95.33M 39.99% | 80.81M 15.23% | 85.14M 5.36% | |
operating income | 43.41M - | 48.06M 10.70% | 44.51M 7.38% | 43.59M 2.08% | 49.50M 13.57% | 48.48M 2.05% | 26.86M 44.60% | 64.07M 138.55% | 90.32M 40.97% | 75.51M 16.39% | 78.79M 4.33% | |
depreciation and amortization | 932K - | 933K 0.11% | 1.06M 13.50% | 1.28M 21.34% | 2.33M 81.17% | 3.11M 33.59% | 9.05M 191.00% | 4.03M 55.48% | 5.01M 24.40% | 5.30M 5.73% | 6.36M 19.98% | |
total other income expenses net | -441K - | -42.78M 9,600.68% | -34.28M 19.86% | -2.06M 94.00% | -5.68M 176.17% | -2.09M 63.17% | -11.04M 428.02% | -21.02M 90.35% | -25.02M 19.04% | -59.51M 137.85% | -17.10M 71.26% | |
income before tax | -1.12M - | -29.04M 2,485.49% | 10.23M 135.22% | 14.91M 45.77% | 26.93M 80.66% | 31.57M 17.23% | 15.82M 49.90% | 43.06M 172.20% | 65.30M 51.67% | 16.01M 75.49% | 61.68M 285.37% | |
income tax expense | 486K - | 370K 23.87% | 1.08M 191.35% | -12.01M 1,213.64% | 7.28M 160.64% | 6.29M 13.67% | 2.04M 67.48% | 10.02M 389.97% | 14.04M 40.19% | 4.85M 65.46% | 23.90M 392.91% | |
net income | -1.61M - | -29.41M 1,727.53% | 16.68M 156.73% | 26.91M 61.35% | 20.21M 24.91% | 25.29M 25.14% | 13.77M 45.53% | 38.19M 177.28% | 52.06M 36.31% | 11.64M 77.64% | 38.46M 230.40% | |
weighted average shs out | 15.54M - | 15.54M 0% | 15.54M 0% | 16.47M 5.95% | 18.99M 15.29% | 19.36M 1.93% | 19.63M 1.40% | 19.40M 1.16% | 18.92M 2.48% | 17.90M 5.38% | 17.58M 1.80% | |
weighted average shs out dil | 16.70M - | 16.70M 0% | 16.70M 0% | 18.02M 7.87% | 19.51M 8.31% | 19.83M 1.61% | 20.04M 1.06% | 22.94M 14.47% | 22.38M 2.42% | 18.06M 19.33% | 20.47M 13.36% | |
eps | -0.10 - | -1.89 1,790.00% | 0.59 131.22% | 1.63 176.27% | 1.06 34.97% | 1.31 23.58% | 0.70 46.56% | 1.97 181.43% | 2.75 39.59% | 0.65 76.36% | 2.19 236.92% | |
epsdiluted | -0.10 - | -1.76 1,727.62% | 0.55 131.25% | 1.49 170.91% | 1.04 30.20% | 1.28 23.08% | 0.69 46.09% | 1.85 168.12% | 2.52 36.22% | 0.64 74.60% | 2.01 214.06% |
All numbers in USD (except ratios and percentages)