NYSE:TPX
Tempur Sealy International
- Stock
Last Close
65.13
26/02 17:19
Market Cap
8.10B
Beta: 1.69
Volume Today
2.94M
Avg: 1.81M
PE Ratio
22.10
PFCF: 26.26
Dividend Yield
0.87%
Payout:19.33%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.99B - | 3.15B 5.40% | 3.13B 0.76% | 2.75B 11.92% | 2.70B 1.87% | 3.11B 14.91% | 3.68B 18.38% | 4.93B 34.10% | 4.92B 0.19% | 4.93B 0.09% | 4.93B 0.11% | |
cost of revenue | 1.84B - | 1.90B 3.42% | 1.82B 4.44% | 1.61B 11.23% | 1.58B 1.95% | 1.76B 11.48% | 2.04B 15.57% | 2.77B 35.99% | 2.87B 3.59% | 2.80B 2.61% | 2.75B 1.64% | |
gross profit | 1.15B - | 1.25B 8.56% | 1.31B 4.84% | 1.14B 12.88% | 1.12B 1.75% | 1.34B 19.76% | 1.64B 22.07% | 2.16B 31.76% | 2.05B 5.05% | 2.13B 3.86% | 2.18B 2.41% | |
selling and marketing expenses | 619.90M - | 648M 4.53% | 648.50M 0.08% | 601.30M 7.28% | 587.80M 2.25% | 666.30M 13.35% | 740.20M 11.09% | 923.10M 24.71% | 992.50M 7.52% | 1.06B 7.14% | 1.09B 2.65% | |
general and administrative expenses | 280.60M - | 322M 14.75% | 278.20M 13.60% | 271.70M 2.34% | 294.20M 8.28% | 345.10M 17.30% | 382.50M 10.84% | 353.90M 7.48% | 397.60M 12.35% | 481.10M 21.00% | 473.20M 1.64% | |
selling general and administrative expenses | 900.50M - | 970M 7.72% | 926.70M 4.46% | 873M 5.79% | 882M 1.03% | 1.01B 14.67% | 1.12B 11.00% | 1.28B 13.74% | 1.39B 8.86% | 1.51B 8.91% | 1.56B 3.36% | |
research and development expenses | 30.60M - | |||||||||||
other expenses | 13.70M - | -12.90M 194.16% | 200K 101.55% | 8M 3,900% | 1M 87.50% | 4.50M 350% | 2.40M 46.67% | 1M 58.33% | -400K 140% | -18.90M - | ||
cost and expenses | 2.72B - | 2.85B 4.86% | 2.73B 4.52% | 2.48B 8.98% | 2.46B 0.65% | 2.78B 12.62% | 3.16B 13.91% | 4.05B 28.09% | 4.26B 5.25% | 4.34B 1.87% | 4.30B 1.03% | |
operating expenses | 882.40M - | 951.70M 7.85% | 907.20M 4.68% | 866.60M 4.48% | 882M 1.78% | 1.01B 14.67% | 1.12B 11.00% | 1.28B 13.74% | 1.39B 8.86% | 1.54B 11.11% | 1.55B 0.09% | |
interest expense | 91.90M - | 96.10M 4.57% | 85.20M 11.34% | 108M 26.76% | 92.30M 14.54% | 85.70M 7.15% | 77M 10.15% | 66.30M 13.90% | 103M 55.35% | 129.90M 26.12% | 134.80M 3.77% | |
ebitda | 366.30M - | 367.60M 0.35% | 489M 33.03% | 379M 22.49% | 344.40M 9.13% | 440.90M 28.02% | 632.50M 43.46% | 1.03B 62.29% | 807.30M 21.35% | 719.50M 10.88% | 804.20M 11.77% | |
operating income | 276.30M - | 309.10M 11.87% | 415.50M 34.42% | 289.70M 30.28% | 256.30M 11.53% | 346.70M 35.27% | 532.10M 53.48% | 912.30M 71.45% | 680.60M 25.40% | 584.20M 14.16% | 634.20M 8.56% | |
depreciation and amortization | 76.30M - | 71.40M 6.42% | 73.30M 2.66% | 81.30M 10.91% | 87.10M 7.13% | 94.20M 8.15% | 100.40M 6.58% | 114.20M 13.75% | 126.70M 10.95% | 135.30M 6.79% | 165.10M 22.03% | |
total other income expenses net | -1.20M - | -1M 16.67% | -33.70M 3,270.00% | 23.60M 170.03% | 18.60M 21.19% | -81.20M 536.56% | -79.70M 1.85% | -88.30M 10.79% | -103.40M 17.10% | -110.10M 6.48% | -129.90M 17.98% | |
income before tax | 174.90M - | 200.10M 14.41% | 283.30M 41.58% | 189.70M 33.04% | 165M 13.02% | 265.50M 60.91% | 452.40M 70.40% | 824M 82.14% | 577.20M 29.95% | 474.10M 17.86% | 504.30M 6.37% | |
income tax expense | 64.90M - | 125.40M 93.22% | 86.80M 30.78% | 47.70M 45.05% | 49.60M 3.98% | 74.70M 50.60% | 102.60M 37.35% | 198.30M 93.27% | 119M 39.99% | 103.40M 13.11% | 118.60M 14.70% | |
net income | 108.90M - | 73.50M 32.51% | 202.10M 174.97% | 152.70M 24.44% | 100.50M 34.18% | 189.50M 88.56% | 348.80M 84.06% | 624.50M 79.04% | 455.70M 27.03% | 368.10M 19.22% | 384.30M 4.40% | |
weighted average shs out | 243.20M - | 246.80M 1.48% | 236M 4.38% | 216M 8.47% | 217.60M 0.74% | 218M 0.18% | 207.90M 4.63% | 197M 5.24% | 174.90M 11.22% | 172.20M 1.54% | 173.60M 0.81% | |
weighted average shs out dil | 248.40M - | 250.40M 0.81% | 239.20M 4.47% | 218.80M 8.53% | 220.40M 0.73% | 221.60M 0.54% | 212.30M 4.20% | 204.30M 3.77% | 180.30M 11.75% | 177.30M 1.66% | 178.20M 0.51% | |
eps | 0.45 - | 0.30 33.33% | 0.86 186.67% | 0.71 17.44% | 0.46 35.21% | 0.87 89.13% | 1.68 93.10% | 3.17 88.69% | 2.61 17.67% | 2.14 18.01% | 2.21 3.27% | |
epsdiluted | 0.44 - | 0.29 34.09% | 0.85 193.10% | 0.70 17.65% | 0.46 34.29% | 0.86 86.96% | 1.64 90.70% | 3.06 86.59% | 2.53 17.32% | 2.08 17.79% | 2.16 3.85% |
All numbers in USD (except ratios and percentages)