NYSE:TSM
Taiwan Semiconductor Manufacturing Company (TSMC)
- Stock
Last Close
169.15
30/08 20:00
Market Cap
855.50B
Beta: 1.24
Volume Today
7.52M
Avg: 10.64M
PE Ratio
23.19
PFCF: 78.01
Dividend Yield
0.05%
Payout:34.22%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 162.53B - | 145.83B 10.27% | 148.24B 1.65% | 183.02B 23.46% | 209.05B 14.22% | 222.54B 6.45% | 222.01B 0.23% | 205.44B 7.47% | 212.52B 3.45% | 203.53B 4.23% | 203.46B 0.03% | 221.80B 9.01% | 260.42B 17.41% | 262.23B 0.69% | 233.92B 10.80% | 213.81B 8.60% | 252.11B 17.91% | 277.60B 10.11% | 247.96B 10.68% | 233.22B 5.95% | 260.33B 11.63% | 289.77B 11.31% | 218.71B 24.52% | 241.06B 10.22% | 293.03B 21.56% | 317.24B 8.26% | 310.59B 2.10% | 310.63B 0.01% | 356.44B 14.75% | 361.58B 1.44% | 362.47B 0.25% | 372.15B 2.67% | 414.57B 11.40% | 438.26B 5.72% | 491.08B 12.05% | 534.14B 8.77% | 613.14B 14.79% | 625.53B 2.02% | 508.63B 18.69% | 480.84B 5.46% | 546.73B 13.70% | 625.53B 14.41% | 592.64B 5.26% | 673.51B 13.64% | |
cost of revenue | 83.64B - | 80.55B 3.69% | 77.84B 3.37% | 91.82B 17.97% | 103.47B 12.68% | 111.99B 8.23% | 112.59B 0.54% | 105.74B 6.08% | 110.19B 4.21% | 104.61B 5.06% | 112.12B 7.19% | 107.47B 4.15% | 128.37B 19.45% | 125.12B 2.53% | 112.43B 10.14% | 105.10B 6.52% | 126.23B 20.10% | 138.85B 10.00% | 123.10B 11.34% | 121.69B 1.15% | 136.97B 12.56% | 151.65B 10.72% | 128.35B 15.36% | 137.33B 6.99% | 153.61B 11.86% | 158.03B 2.88% | 149.81B 5.20% | 146.01B 2.54% | 165.95B 13.66% | 166.34B 0.24% | 172.64B 3.78% | 185.95B 7.71% | 201.82B 8.54% | 207.51B 2.82% | 217.87B 4.99% | 218.67B 0.37% | 242.64B 10.96% | 236.35B 2.60% | 230.05B 2.66% | 228.85B 0.52% | 258.49B 12.95% | 293.76B 13.64% | 278.14B 5.32% | 315.38B 13.39% | |
gross profit | 78.89B - | 65.28B 17.26% | 70.40B 7.85% | 91.19B 29.54% | 105.58B 15.77% | 110.55B 4.71% | 109.43B 1.01% | 99.70B 8.89% | 102.34B 2.64% | 98.92B 3.33% | 91.34B 7.67% | 114.33B 25.18% | 132.05B 15.50% | 137.11B 3.83% | 121.49B 11.39% | 108.71B 10.52% | 125.88B 15.80% | 138.75B 10.22% | 124.86B 10.01% | 111.53B 10.67% | 123.37B 10.61% | 138.12B 11.96% | 90.36B 34.58% | 103.73B 14.80% | 139.41B 34.40% | 159.20B 14.19% | 160.78B 0.99% | 164.62B 2.39% | 190.49B 15.71% | 195.24B 2.49% | 189.84B 2.76% | 186.20B 1.92% | 212.75B 14.26% | 230.75B 8.46% | 273.20B 18.40% | 315.47B 15.47% | 370.50B 17.44% | 389.18B 5.04% | 278.58B 28.42% | 251.99B 9.54% | 288.24B 14.38% | 331.77B 15.10% | 314.50B 5.20% | 358.13B 13.87% | |
selling and marketing expenses | 1.16B - | 1.15B 1.64% | 1.15B 0.60% | 1.23B 7.12% | 1.32B 7.16% | 1.38B 4.04% | 1.39B 1.04% | 1.48B 6.36% | 1.38B 6.91% | 1.42B 2.91% | 1.42B 0.15% | 1.44B 1.54% | 1.53B 6.58% | 1.52B 0.92% | 1.50B 1.37% | 1.38B 7.64% | 1.49B 7.63% | 1.61B 7.97% | 1.45B 9.84% | 1.48B 2.06% | 1.59B 7.28% | 1.48B 6.89% | 1.46B 1.10% | 1.48B 1.58% | 1.60B 7.68% | 1.45B - | 1.73B 19.44% | 1.94B 11.64% | 1.99B 3.02% | 1.83B 8.14% | 1.88B 2.85% | 1.85B 1.59% | 2.06B - | 2.16B 4.57% | 2.71B 25.65% | 2.99B 10.38% | 2.68B 10.52% | 2.37B 11.60% | 2.57B 8.75% | 2.98B 15.65% | |||||
general and administrative expenses | 4.74B - | 3.76B 20.59% | 4.66B 23.74% | 5.41B 16.16% | 4.61B 14.72% | 4.26B 7.67% | 4.37B 2.54% | 4.46B 2.23% | 4.30B 3.74% | 4.13B 3.86% | 3.84B 6.92% | 4.67B 21.39% | 5.58B 19.66% | 5.70B 2.04% | 5.25B 7.92% | 4.93B 6.11% | 5.00B 1.55% | 6.02B 20.28% | 4.85B 19.38% | 5.07B 4.51% | 4.66B 8.16% | 5.69B 22.12% | 4.14B 27.19% | 4.29B 3.56% | 5.81B 35.49% | 5.90B - | 6.89B 16.79% | 9.27B 34.49% | 6.39B 31.11% | 6.52B 2.14% | 7.83B 19.96% | 8.93B 14.10% | 10.50B - | 11.57B 10.18% | 14.50B 25.33% | 16.96B 16.95% | 13.48B 20.53% | 14.16B 5.10% | 15.00B 5.89% | 18.24B 21.58% | |||||
selling general and administrative expenses | 5.90B - | 4.91B 16.85% | 5.81B 18.34% | 6.64B 14.36% | 5.94B 10.65% | 5.63B 5.06% | 5.76B 2.17% | 5.94B 3.23% | 5.67B 4.53% | 5.55B 2.22% | 5.26B 5.19% | 6.10B 16.05% | 7.12B 16.58% | 7.22B 1.40% | 6.74B 6.54% | 6.31B 6.45% | 6.49B 2.88% | 7.62B 17.46% | 6.30B 17.37% | 6.55B 3.95% | 6.24B 4.68% | 7.16B 14.75% | 5.60B 21.81% | 5.77B 3.05% | 7.41B 28.34% | 9.31B 25.65% | 7.35B 20.98% | 8.63B 17.32% | 11.21B 29.90% | 8.38B 25.22% | 8.36B 0.30% | 9.71B 16.21% | 10.78B 11.05% | 15.64B 45.03% | 12.56B 19.67% | 13.73B 9.26% | 17.21B 25.38% | 19.95B 15.92% | 8.23B 58.73% | 8.32B 1.09% | 9.17B 10.15% | 21.21B 131.37% | 19.25B 9.25% | 22.24B 15.53% | |
research and development expenses | 13.36B - | 12.00B 10.14% | 12.07B 0.54% | 13.61B 12.78% | 15.21B 11.73% | 15.95B 4.87% | 16.78B 5.23% | 16.61B 1.01% | 16.49B 0.76% | 15.66B 4.98% | 15.62B 0.29% | 16.90B 8.22% | 18.72B 10.77% | 19.96B 6.60% | 19.41B 2.75% | 19.06B 1.83% | 21.05B 10.43% | 21.22B 0.82% | 20.43B 3.72% | 19.89B 2.63% | 21.89B 10.03% | 23.69B 8.24% | 20.42B 13.81% | 21.39B 4.78% | 23.97B 12.05% | 25.64B 6.94% | 24.97B 2.60% | 24.89B 0.30% | 29.68B 19.25% | 29.94B 0.86% | 30.76B 2.73% | 30.87B 0.38% | 30.87B 0.02% | 32.24B 4.45% | 36.05B 11.82% | 39.65B 9.99% | 42.98B 8.39% | 44.59B 3.75% | 39.16B 12.18% | 41.67B 6.41% | 51.14B 22.73% | 50.41B 1.42% | 46.11B 8.53% | 48.06B 4.23% | |
other expenses | 20.91M - | 216.88M 937.06% | -100.20M 146.20% | 1.38B 1,477.93% | 742.46M 46.23% | -2.42B 426.07% | 891.42M 136.82% | 1.53B 72.12% | 1.00B 34.57% | -3.39B 437.30% | 1.36B 140.09% | 1.82B 33.73% | 1.54B 14.91% | -4.58B 396.71% | 2.14B 146.64% | 2.71B 26.98% | 2.20B 19.05% | -6.66B 403.27% | 3.06B 145.95% | 107.30M 96.49% | 46.02M 57.11% | -429M 1,032.26% | 279.57M 165.17% | 57.29M 79.51% | 34.85M 39.17% | 997M 2,761.16% | -132.06M 113.25% | 444.70M 436.75% | 259.77M 41.59% | 403.86M 55.47% | 447.33M 10.76% | 483.06M 7.99% | 144.38M 70.11% | 1.11B 667.40% | 565.54M 48.96% | -30.27M 105.35% | -11.96M 60.50% | 4.67M 139.05% | 359.31M 7,593.94% | 391.47M 8.95% | 3.95M 98.99% | -70.30B - | |||
cost and expenses | 102.90B - | 97.47B 5.28% | 95.72B 1.79% | 112.30B 17.33% | 124.61B 10.96% | 133.38B 7.04% | 135.39B 1.50% | 128.37B 5.18% | 134.14B 4.49% | 123.89B 7.64% | 133.00B 7.35% | 130.48B 1.89% | 154.16B 18.14% | 152.37B 1.16% | 138.57B 9.06% | 130.56B 5.78% | 154.05B 18.00% | 167.61B 8.80% | 151.13B 9.83% | 148.79B 1.55% | 165.09B 10.95% | 182.65B 10.64% | 154.44B 15.44% | 164.75B 6.67% | 185.14B 12.37% | 192.99B 4.24% | 182.07B 5.66% | 179.53B 1.39% | 206.39B 14.96% | 204.46B 0.94% | 211.94B 3.66% | 226.48B 6.86% | 243.56B 7.54% | 85.94B 64.72% | 267.29B 211.03% | 272.02B 1.77% | 302.82B 11.32% | 64.54B 78.69% | 277.44B 329.88% | 278.84B 0.50% | 318.80B 14.33% | 365.38B 14.61% | 326.10B 10.75% | 385.68B 18.27% | |
operating expenses | 19.27B - | 16.92B 12.20% | 17.88B 5.70% | 20.48B 14.53% | 21.15B 3.26% | 21.40B 1.19% | 22.80B 6.56% | 22.64B 0.73% | 23.95B 5.79% | 19.28B 19.49% | 20.87B 8.25% | 23.01B 10.27% | 25.79B 12.06% | 27.25B 5.66% | 26.14B 4.08% | 25.45B 2.62% | 27.82B 9.31% | 28.76B 3.35% | 28.03B 2.52% | 27.10B 3.31% | 28.12B 3.76% | 31.00B 10.22% | 26.09B 15.82% | 27.43B 5.11% | 31.53B 14.95% | 34.96B 10.89% | 32.25B 7.73% | 33.53B 3.95% | 40.45B 20.63% | 38.12B 5.76% | 39.30B 3.11% | 40.53B 3.13% | 41.74B 2.99% | 47.98B 14.95% | 49.41B 2.98% | 53.34B 7.96% | 60.17B 12.80% | 64.54B 7.25% | 47.39B 26.57% | 49.99B 5.48% | 60.31B 20.64% | 71.62B 18.76% | 47.96B 33.03% | 70.30B 46.57% | |
interest expense | 732.33M - | 785.14M 7.21% | 796.58M 1.46% | 801.45M 0.61% | 816.05M 1.82% | 822.22M 0.76% | 793.94M 3.44% | 783.40M 1.33% | 792.94M 1.22% | 820.02M 3.41% | 850.58M 3.73% | 821.42M 3.43% | 822.67M 0.15% | 811.43M 1.37% | 816.66M 0.65% | 839.91M 2.85% | 843.21M 0.39% | 830.51M 1.51% | 807.97M 2.71% | 628.28M 22.24% | 739.07M 17.63% | 875.78M 18.50% | 899.07M 2.66% | 864.75M 3.82% | 843.43M 2.47% | 530.56M - | 409.14M 22.88% | 373.16M 8.79% | 768.58M 105.96% | 772.10M 0.46% | 1.13B 46.92% | 1.33B 17.60% | 2.14B - | 2.90B 35.66% | 3.37B 16.04% | 3.33B 1.04% | 4.33B 29.75% | 4.49B 3.87% | 4.72B 4.92% | 4.79B 1.61% | |||||
ebitda | 101.63B - | 91.26B 10.20% | 95.61B 4.76% | 119.12B 24.59% | 142.44B 19.58% | 146.76B 3.03% | 144.13B 1.79% | 134.04B 7.00% | 136.47B 1.81% | 137.96B 1.10% | 128.51B 6.85% | 149.30B 16.18% | 164.96B 10.48% | 168.88B 2.38% | 158.33B 6.25% | 144.58B 8.68% | 172.17B 19.08% | 184.59B 7.21% | 172.07B 6.78% | 159.78B 7.14% | 173.72B 8.72% | 183.15B 5.43% | 146.94B 19.77% | 156.59B 6.57% | 179.51B 14.64% | 191.78B 6.83% | 200.66B 4.63% | 205.57B 2.45% | 247.77B 20.53% | 258.09B 4.17% | 254.61B 1.35% | 252.56B 0.81% | 281.04B 11.28% | 168.43B 40.07% | 338.86B 101.18% | 381.43B 12.56% | 424.38B 11.26% | -64.54B 115.21% | 341.51B 629.15% | 325.94B 4.56% | 375.21B 15.12% | 410.80B 9.48% | 424.70B 3.39% | 453.00B 6.66% | |
operating income | 59.62B - | 48.39B 18.83% | 52.52B 8.53% | 70.71B 34.64% | 84.43B 19.40% | 88.20B 4.47% | 86.63B 1.79% | 77.07B 11.03% | 78.39B 1.71% | 77.96B 0.54% | 70.47B 9.62% | 91.32B 29.59% | 106.26B 16.36% | 109.91B 3.43% | 95.35B 13.24% | 83.26B 12.69% | 98.06B 17.78% | 108.89B 11.05% | 96.83B 11.08% | 84.43B 12.81% | 95.25B 12.81% | 107.12B 12.47% | 64.27B 40.01% | 76.30B 18.73% | 107.89B 41.39% | 124.24B 15.16% | 128.52B 3.44% | 131.09B 2.00% | 150.05B 14.46% | 157.12B 4.71% | 150.54B 4.19% | 145.67B 3.24% | 171.00B 17.39% | 182.77B 6.88% | 223.79B 22.44% | 262.12B 17.13% | 310.32B 18.39% | 324.64B 4.61% | 231.19B 28.79% | 202.00B 12.62% | 227.93B 12.84% | 260.15B 14.13% | 265.68B 2.13% | 287.83B 8.34% | |
depreciation and amortization | 40.44B - | 41.15B 1.76% | 41.62B 1.14% | 45.98B 10.47% | 56.23B 22.30% | 56.42B 0.33% | 55.48B 1.67% | 54.62B 1.54% | 56.15B 2.79% | 56.26B 0.19% | 55.85B 0.73% | 55.27B 1.02% | 56.27B 1.80% | 56.44B 0.30% | 60.17B 6.62% | 57.99B 3.62% | 71.16B 22.71% | 70.81B 0.49% | 71.50B 0.97% | 71.41B 0.12% | 73.61B 3.08% | 76.03B 3.29% | 77.55B 2.00% | 75.05B 3.22% | 66.76B 11.05% | 67.53B 1.16% | 68.55B 1.51% | 70.88B 3.39% | 94.73B 33.66% | 97.56B 2.99% | 100.90B 3.42% | 103.81B 2.88% | 107.03B 3.10% | 110.66B 3.40% | 111.10B 0.40% | 119.30B 7.38% | 114.06B 4.40% | -389.18B 441.22% | 110.32B 128.35% | 123.94B 12.34% | 147.28B 18.83% | 150.65B 2.29% | 159.02B 5.56% | 165.17B 3.86% | |
total other income expenses net | 28.33M - | 2.72B 9,491.60% | 965.84M 64.45% | 4.19B 333.37% | 1.77B 57.83% | -1.77B 200.14% | 2.43B 237.29% | 21.85B 800.20% | 5.80B 73.46% | -2.26B 139.02% | 2.64B 216.63% | 2.91B 10.14% | 2.81B 3.33% | -3.36B 219.46% | 3.29B 197.90% | 3.70B 12.63% | 3.30B 10.72% | -6.92B 309.48% | 3.92B 156.69% | 215.82M 94.50% | 573.36M 165.67% | 683M 19.12% | 405.92M 40.57% | 559.22M 37.77% | 1.38B 146.11% | 1.86B 35.36% | 1.17B 37.36% | 3.23B 177.19% | 3.55B 9.80% | 3.10B 12.64% | 3.84B 23.68% | 3.43B 10.63% | 2.83B 17.61% | 2.76B 2.36% | 3.51B 27.16% | 3.87B 10.43% | 6.37B 64.32% | -28.74B 551.43% | 12.05B 141.92% | 11.54B 4.24% | 12.84B 11.30% | 16.82B 30.98% | 864M 94.86% | 17.33B 1,905.79% | |
income before tax | 59.35B - | 50.85B 14.33% | 53.30B 4.83% | 74.10B 39.02% | 85.38B 15.23% | 89.29B 4.58% | 88.26B 1.16% | 98.13B 11.19% | 83.39B 15.02% | 80.69B 3.24% | 72.26B 10.46% | 93.41B 29.27% | 108.25B 15.89% | 112.01B 3.47% | 97.82B 12.67% | 86.12B 11.97% | 100.52B 16.72% | 111.70B 11.13% | 99.94B 10.53% | 87.59B 12.36% | 98.90B 12.91% | 111.08B 12.32% | 68.18B 38.62% | 80.55B 18.13% | 112.34B 39.47% | 128.78B 14.64% | 132.15B 2.61% | 136.40B 3.22% | 155.12B 13.73% | 161.11B 3.86% | 155.06B 3.75% | 149.39B 3.66% | 173.85B 16.37% | 184.82B 6.31% | 226.83B 22.73% | 266.00B 17.27% | 316.69B 19.06% | 295.90B 6.56% | 243.24B 17.80% | 213.54B 12.21% | 240.77B 12.75% | 276.97B 15.03% | 266.54B 3.76% | 305.16B 14.49% | |
income tax expense | 7.42B - | 10.23B 37.95% | 5.46B 46.66% | 14.44B 164.63% | 9.08B 37.14% | 18.92B 108.44% | 9.28B 50.97% | 18.72B 101.82% | 8.08B 56.85% | 11.57B 43.28% | 7.46B 35.51% | 20.88B 179.74% | 11.46B 45.11% | 14.32B 24.97% | 10.20B 28.77% | 19.85B 94.55% | 10.57B 46.75% | 10.51B 0.60% | 10.16B 3.33% | 15.29B 50.59% | 9.80B 35.93% | 11.08B 13.04% | 6.79B 38.66% | 13.77B 102.66% | 11.23B 18.42% | 12.70B 13.09% | 15.08B 18.74% | 15.51B 2.80% | 17.75B 14.44% | 18.28B 3.03% | 15.33B 16.17% | 14.91B 2.72% | 17.37B 16.52% | 18.45B 6.18% | 23.96B 29.88% | 28.82B 20.28% | 35.72B 23.96% | 62.28B 74.34% | 37.33B 40.07% | 32.96B 11.70% | 31.15B 5.50% | 39.97B 28.35% | 41.32B 3.37% | 58.65B 41.93% | |
net income | 51.95B - | 40.64B 21.77% | 47.87B 17.79% | 59.70B 24.72% | 76.34B 27.86% | 70.39B 7.78% | 78.99B 12.21% | 79.42B 0.54% | 75.33B 5.15% | 69.11B 8.25% | 64.78B 6.27% | 72.51B 11.92% | 96.76B 33.45% | 97.67B 0.94% | 87.63B 10.28% | 66.27B 24.37% | 89.93B 35.69% | 101.17B 12.51% | 89.78B 11.26% | 72.29B 19.48% | 89.07B 23.21% | 99.98B 12.25% | 61.39B 38.60% | 66.76B 8.75% | 101.07B 51.38% | 116.03B 14.81% | 116.99B 0.82% | 120.82B 3.28% | 137.31B 13.65% | 142.77B 3.97% | 139.69B 2.15% | 134.36B 3.82% | 156.26B 16.30% | 166.23B 6.38% | 202.73B 21.96% | 237.03B 16.92% | 280.87B 18.50% | 272.30B 3.05% | 206.99B 23.99% | 181.80B 12.17% | 211.00B 16.06% | 238.71B 13.13% | 225.49B 5.54% | 247.84B 9.92% | |
weighted average shs out | 5.19B - | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0% | 5.19B 0% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0% | 5.19B 0% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0% | 5.19B 0% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0% | 5.19B 0% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0% | 5.19B 0% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0% | 5.19B 0% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0% | 25.93B 400.03% | 25.93B 0.00% | 25.93B 0.00% | 25.93B 0.00% | 25.93B 0.01% | 25.93B 0.00% | 25.93B 0.00% | |
weighted average shs out dil | 5.19B - | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0% | 5.19B 0% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0% | 5.19B 0% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0% | 5.19B 0% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0% | 5.19B 0% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0% | 5.19B 0% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0% | 5.19B 0% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0.00% | 5.19B 0.00% | 25.93B 400.02% | 25.93B 0.00% | 25.93B 0.00% | 25.93B 0.00% | 25.93B 0.01% | 25.93B 0% | 25.93B 0.00% | |
eps | 10 - | 7.85 21.50% | 9.25 17.83% | 11.50 24.32% | 14.70 27.83% | 13.60 7.48% | 15.25 12.13% | 15.30 0.33% | 14.55 4.90% | 13.35 8.25% | 12.50 6.37% | 14 12% | 18.65 33.21% | 18.80 0.80% | 16.90 10.11% | 12.80 24.26% | 17.35 35.55% | 19.50 12.39% | 17.30 11.28% | 13.95 19.36% | 17.20 23.30% | 19.28 12.09% | 11.85 38.54% | 12.85 8.44% | 19.50 51.75% | 22.37 14.72% | 22.55 0.80% | 23.30 3.33% | 26.50 13.73% | 27.53 3.89% | 26.95 2.11% | 25.90 3.90% | 30.15 16.41% | 32.05 6.30% | 39.09 21.97% | 45.71 16.94% | 54.16 18.49% | 11.41 78.93% | 7.98 30.06% | 7.01 12.16% | 8.14 16.12% | 9.21 13.14% | 8.70 5.54% | 9.56 9.89% | |
epsdiluted | 10 - | 7.85 21.50% | 9.25 17.83% | 11.50 24.32% | 14.70 27.83% | 13.60 7.48% | 15.25 12.13% | 15.30 0.33% | 14.55 4.90% | 13.35 8.25% | 12.50 6.37% | 14 12% | 18.65 33.21% | 18.80 0.80% | 16.90 10.11% | 12.80 24.26% | 17.35 35.55% | 19.50 12.39% | 17.30 11.28% | 13.95 19.36% | 17.20 23.30% | 19.28 12.09% | 11.85 38.54% | 12.85 8.44% | 19.50 51.75% | 22.35 14.62% | 22.55 0.89% | 23.30 3.33% | 26.50 13.73% | 27.53 3.89% | 26.95 2.11% | 25.90 3.90% | 30.15 16.41% | 32.05 6.30% | 39.09 21.97% | 45.71 16.94% | 54.16 18.49% | 11.41 78.93% | 7.98 30.06% | 7.01 12.16% | 8.14 16.12% | 9.21 13.14% | 8.70 5.54% | 9.56 9.89% |
All numbers in USD (except ratios and percentages)