bf/NYSE:TWLO_icon.jpeg

NYSE:TWLO

Twilio Inc.

  • Stock

USD

Last Close

61.54

17/05 20:00

Market Cap

13.02B

Beta: 1.47

Volume Today

1.58M

Avg: 4.45M

PE Ratio

−14.27

PFCF: 159.10

Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
net income
-8.66M
-
-9.58M
10.58%
-9.01M
5.93%
-8.26M
8.30%
-6.47M
21.69%
-10.99M
69.98%
-11.25M
2.36%
-12.61M
12.03%
-14.23M
12.84%
-7.11M
50.03%
-23.45M
229.91%
-18.92M
19.33%
-23.73M
25.42%
-24.01M
1.17%
-27.06M
12.71%
-47.16M
74.30%
-36.50M
22.59%
-92.58M
153.62%
-87.73M
5.23%
-90.25M
2.86%
-94.79M
5.04%
-99.92M
5.41%
-116.91M
17.00%
-179.35M
53.40%
-206.54M
15.16%
-227.85M
10.32%
-224.11M
1.64%
-291.40M
30.02%
-221.63M
23.94%
-322.77M
45.64%
-482.33M
49.43%
-229.42M
52.43%
-342.14M
49.13%
-166.19M
51.43%
-141.71M
14.73%
-365.41M
157.86%
-55.35M
84.85%
depreciation and amortization
689K
-
944K
37.01%
1.18M
25.32%
1.41M
19.19%
1.58M
12.06%
1.71M
7.91%
2.01M
17.71%
3.02M
50.62%
3.96M
30.83%
4.53M
14.41%
4.93M
8.86%
5.36M
8.77%
5.63M
5.10%
5.76M
2.31%
6.85M
18.97%
7.85M
14.52%
21.25M
170.71%
28.36M
33.48%
29.68M
4.66%
31.14M
4.88%
32.24M
3.55%
32.53M
0.91%
42.73M
31.36%
51.59M
20.72%
59.59M
15.51%
59.81M
0.37%
70.26M
17.47%
68.71M
2.21%
68.10M
0.88%
69.64M
2.26%
70.14M
0.71%
71.25M
1.58%
71.39M
0.20%
75.00M
5.05%
72.58M
3.22%
65.44M
9.83%
47.29M
27.74%
deferred income tax
-108K
-
12K
-
-12K
-
98K
916.67%
280K
185.71%
125K
55.36%
638K
410.40%
557K
12.70%
1.24M
121.90%
1.68M
35.52%
515K
69.25%
-51.64M
10,127.96%
-2.55M
95.06%
-1.80M
29.22%
254K
114.07%
-162K
163.78%
-195K
20.37%
-359K
84.10%
-15.74M
4,285.24%
13.83M
187.83%
36.66M
165.13%
-840K
102.29%
-1.67M
98.45%
-1.49M
-
97.71M
-
62.57M
35.96%
-298.41M
576.91%
stock based compensation
1.65M
-
1.92M
16.84%
2.24M
16.60%
3.07M
36.95%
3.02M
1.43%
4.98M
64.50%
7.65M
53.70%
8.58M
12.13%
9.38M
9.43%
12.40M
32.13%
14.19M
14.42%
13.65M
3.82%
17.54M
28.54%
21.01M
19.76%
22.74M
8.26%
31.99M
40.65%
58.32M
82.34%
70.74M
21.29%
68.27M
3.49%
66.99M
1.88%
69.03M
3.04%
79.39M
15.01%
89.41M
12.63%
123.11M
37.70%
137.16M
11.40%
144.17M
5.11%
164.04M
13.79%
186.92M
13.95%
155.28M
16.93%
242.09M
55.91%
208.89M
13.71%
192.30M
7.94%
170.80M
11.18%
153.09M
10.37%
185.47M
21.15%
166.49M
10.24%
158.61M
4.74%
change in working capital
2.68M
-
-2.05M
176.39%
3.33M
262.40%
-1.03M
130.97%
7.50M
827.86%
2.79M
62.83%
705K
74.70%
5.94M
741.99%
3.46M
41.69%
-16.63M
580.47%
1.16M
106.99%
1.79M
53.91%
16.91M
844.64%
-4.85M
128.70%
-16.69M
243.95%
-10.18M
39.01%
-10.80M
6.08%
-20.91M
93.60%
-4.32M
79.35%
-11.93M
176.26%
-16.20M
35.80%
-38.81M
139.55%
-31.79M
18.09%
-10.60M
66.67%
-32.73M
208.97%
-15.38M
53.02%
-93.73M
509.49%
-43.27M
53.83%
-60.73M
40.34%
-99.26M
63.45%
-75.80M
23.64%
-160.86M
112.22%
-143.20M
10.98%
-97.98M
31.58%
875K
100.89%
9.65M
1,003.31%
accounts receivables
-3.05M
-
-1.92M
37.30%
-3.35M
75.04%
-2.19M
34.82%
-2.41M
10.11%
-2.33M
3.28%
-6.54M
181.13%
3.02M
146.18%
-1.95M
164.55%
-7.42M
280.26%
192K
102.59%
-6.11M
3,280.73%
-14.61M
139.27%
-11.44M
21.74%
-13.60M
18.88%
-18.59M
36.75%
-206K
98.89%
-22.32M
10,733.50%
-5.10M
77.17%
-23.74M
365.82%
-23.12M
2.59%
-24.64M
6.57%
-10.57M
57.09%
-22.96M
117.16%
5.57M
124.23%
-47.25M
949.09%
-39.50M
16.41%
-36.76M
6.94%
-19.62M
46.61%
-72.16M
267.73%
-29.57M
59.02%
-73.30M
147.88%
-35.22M
51.96%
-56.91M
61.62%
23.01M
140.44%
-15.98M
169.42%
15.64M
197.87%
inventory
1.03M
-
3.61M
251.36%
5.17M
43.24%
989K
80.89%
1.81M
82.91%
6.00M
231.62%
8.79M
46.57%
2.79M
68.29%
4.38M
56.99%
-9.25M
311.35%
-2.73M
70.46%
3.68M
234.61%
23.63M
542.38%
-1.40M
105.90%
6.04M
532.69%
2.21M
63.47%
-12.13M
650.20%
-7.29M
39.94%
3.63M
149.88%
-1.04M
128.56%
27.14M
2,714.35%
-25.85M
195.25%
6.61M
125.56%
-3.63M
154.97%
-31.46M
766.43%
-9.66M
69.30%
-37.87M
292.11%
-44.00M
16.18%
56.91M
-
-39.66M
169.69%
accounts payables
4.29M
-
-4.37M
201.82%
1.18M
127.05%
-446K
137.73%
7.35M
1,747.76%
-2.70M
136.75%
-2.33M
13.70%
-603K
74.13%
149K
124.71%
-1.43M
1,060.40%
2.69M
288.19%
4.02M
49.35%
6.70M
66.66%
5.86M
12.53%
-10.93M
286.34%
5.34M
148.87%
1.16M
78.25%
7.14M
515.42%
-3.97M
155.61%
12.92M
425.25%
-20.80M
260.99%
9.28M
144.61%
11.61M
25.10%
9.97M
14.08%
-10.28M
203.02%
37.35M
463.53%
-35.74M
195.69%
18.86M
152.75%
1.25M
93.39%
5.41M
333.60%
4.93M
8.80%
18.75M
280.27%
66K
99.65%
-13.65M
20,778.79%
11.00M
180.63%
14.95M
35.84%
-37.76M
352.62%
other working capital
416K
-
624K
50%
322K
48.40%
612K
90.06%
745K
21.73%
1.82M
143.76%
785K
56.77%
730K
7.01%
885K
21.23%
1.47M
65.88%
1.01M
31.13%
196K
80.61%
1.19M
504.59%
2.12M
78.48%
1.79M
15.27%
866K
51.67%
377K
56.47%
1.55M
311.14%
1.12M
28.00%
-75K
106.72%
589K
885.33%
2.40M
308.32%
-39.43M
1,739.33%
6.03M
115.28%
3.44M
42.99%
4.18M
21.69%
19.39M
363.85%
18.63M
3.91%
-42.35M
327.34%
-32.51M
23.25%
-51.16M
57.37%
-106.31M
107.80%
-108.05M
1.64%
-84.33M
21.95%
6.52M
107.73%
10.68M
63.82%
other non cash items
230K
-
225K
2.17%
-46K
120.44%
409K
989.13%
388K
5.13%
605K
55.93%
200K
66.94%
757K
278.50%
-232K
130.65%
44K
118.97%
46K
4.55%
1.28M
2,684.78%
28K
97.81%
3.15M
11,132.14%
6.09M
93.51%
12.14M
99.46%
10.26M
15.46%
12.23M
19.18%
11.75M
3.95%
15.82M
34.72%
25.42M
60.66%
25.38M
0.17%
20.76M
18.22%
45.89M
121.07%
33.21M
27.63%
24.31M
26.80%
38.20M
57.15%
42.47M
11.17%
41.40M
2.50%
49.22M
18.88%
163.32M
231.84%
68.28M
58.20%
145.28M
112.78%
22.01M
84.85%
26.63M
21.00%
644.77M
2,320.86%
net cash provided by operating activities
-3.52M
-
-8.53M
142.21%
-2.30M
73.00%
-4.40M
91.06%
6.02M
236.80%
-909K
115.09%
-694K
23.65%
5.67M
917.29%
2.44M
56.98%
-6.49M
365.94%
-3.00M
53.69%
3.79M
226.26%
16.94M
346.39%
2.29M
86.48%
-6.39M
379.25%
-4.85M
24.12%
-9.11M
87.90%
-4.71M
48.36%
15.84M
436.66%
12.02M
24.11%
15.54M
29.20%
-1.62M
110.45%
3.84M
336.58%
14.90M
287.84%
4.50M
69.77%
21.72M
382.06%
-46.17M
312.60%
-38.24M
17.17%
-17.57M
54.04%
-62.57M
255.99%
-115.77M
85.04%
-58.45M
49.51%
-97.87M
67.42%
83.65M
185.47%
206.43M
146.79%
222.54M
7.81%
190.12M
14.57%
investments in property plant and equipment
-2.09M
-
-2.49M
19.06%
-3.10M
24.78%
-2.94M
5.16%
-3.42M
16.21%
-4.23M
23.60%
-6.73M
59.25%
-12.11M
79.96%
-8.63M
28.76%
-6.30M
27.01%
-6.17M
1.97%
-5.72M
7.39%
-5.85M
2.26%
-6.43M
9.90%
-6.43M
0.08%
-5.95M
7.46%
-8.00M
34.50%
-10.40M
29.91%
-17.40M
67.35%
-31.49M
80.95%
-14.95M
52.54%
-15.50M
3.73%
-14.92M
3.77%
-13.77M
7.72%
-15.42M
12.01%
-18.56M
20.36%
-35.52M
91.40%
-20.52M
42.23%
-17.23M
16.03%
-15.91M
7.66%
-31.40M
97.35%
-15.64M
50.18%
-16.61M
6.19%
-11.72M
29.46%
-11.22M
4.28%
-11.69M
4.23%
acquisitions net
-1.76M
-
-8.50M
-
-22.62M
166.13%
4.33M
-
-5.08M
217.31%
4.91M
196.54%
5.30M
8.01%
-29.66M
659.66%
-912K
96.93%
156.78M
17,291.12%
-9.83M
106.27%
6.29M
164.00%
-24.21M
484.93%
-2.38M
90.18%
-348K
85.36%
-61K
82.47%
-330.81M
542,203.28%
-66.93M
79.77%
-27.25M
59.28%
-396.70M
1,355.68%
-642K
99.84%
-27.68M
4,211.84%
-4.01M
85.50%
-1.16M
71.21%
-4.56M
294.20%
16.61M
464.52%
-170K
101.02%
32.59M
19,272.94%
39.92M
22.49%
purchases of investments
-170.77M
-
-50.15M
70.64%
-59.66M
18.97%
-12.62M
78.85%
-42.69M
238.38%
-141.67M
231.84%
-29.17M
79.41%
-66.15M
126.80%
-419.50M
534.12%
-957.57M
128.27%
-392.05M
59.06%
-269.30M
31.31%
-228.03M
15.33%
-215.79M
5.37%
-1.02B
373.30%
-171.43M
83.22%
-1.64B
856.94%
-1.17B
28.84%
-418.00M
64.19%
-297.43M
28.84%
-246.87M
17.00%
-1.08B
336.86%
-325.39M
69.83%
-287.58M
11.62%
-136.12M
52.67%
-375.62M
175.95%
-880.24M
134.35%
-561.03M
36.26%
-435.59M
22.36%
sales maturities of investments
3.66M
-
64.33M
-
28.55M
55.61%
27.60M
3.33%
30.92M
12.03%
54.98M
77.80%
82M
49.15%
140.52M
71.36%
146.13M
4.00%
188.61M
29.06%
221.91M
17.66%
316.99M
42.85%
304.76M
3.86%
270.61M
11.21%
291.09M
7.57%
356.82M
22.58%
397.64M
11.44%
579.98M
45.85%
280.33M
51.66%
442.75M
57.94%
311.82M
29.57%
311.42M
0.13%
373.48M
19.93%
355.19M
4.90%
694.82M
95.62%
714.83M
2.88%
435.58M
39.07%
638.18M
46.52%
other investing activites
-7.44M
-
-3.66M
-
24.17M
760.92%
-4.33M
117.93%
7.03M
262.27%
-4.91M
169.79%
-5.30M
8.01%
-6.29M
-
-16.61M
-
-39.92M
-
-12.82M
67.88%
net cash used for investing activites
-3.85M
-
-2.49M
35.41%
-3.10M
24.78%
-2.94M
5.16%
-10.86M
269.07%
-4.23M
61.08%
-6.73M
59.25%
-20.61M
206.26%
-202.02M
880.15%
-32.27M
84.02%
-1.50M
95.34%
12.16M
908.84%
-20.94M
272.13%
-117.18M
459.58%
-10.29M
91.22%
8.98M
187.34%
-130.20M
1,549.42%
-831.66M
538.75%
-220.85M
73.45%
-103.08M
53.32%
71.64M
169.50%
73.12M
2.06%
-765.71M
1,147.20%
-224.91M
70.63%
-1.37B
507.36%
-815.47M
40.30%
-270.25M
66.86%
-38.26M
85.84%
150.97M
494.58%
-786.60M
621.04%
-46.52M
94.09%
65.70M
241.22%
202.47M
208.16%
307.31M
51.79%
-144.03M
146.87%
-137.14M
4.78%
189.77M
238.37%
debt repayment
-1.46M
-
-2.00M
37.80%
-5.87M
192.62%
-1.72M
70.70%
-1.95M
13.67%
-1.88M
4.04%
-2.86M
52.48%
-4.10M
43.27%
-2.75M
32.84%
-3.91M
42.02%
-1.81M
53.78%
-3.44M
90.64%
-6.52M
89.37%
-332K
94.91%
-3.19M
862.35%
-4.04M
26.45%
-7.35M
82.00%
-2.45M
66.67%
-3.96M
61.53%
-2.37M
40.11%
-4.83M
103.80%
common stock issued
65.28M
-
2.85B
-
57.48M
-
1.41B
-
-204K
100.01%
1.77B
865,982.35%
-687K
-
2.06M
-
59.56M
2,797.03%
1.60M
97.32%
24.81M
1,451.84%
871K
96.49%
14.89M
1,609.64%
common stock repurchased
-6K
-
-8K
33.33%
-20.79M
259,737.50%
-9K
99.96%
-1K
88.89%
-1K
0%
-100K
-
-11K
-
-18K
63.64%
-114.99M
638,750%
-370.13M
221.87%
-63.75M
82.78%
-119.88M
88.05%
-356.90M
197.71%
dividends paid
-11K
-
-18K
63.64%
-24.81M
-
-871K
96.49%
other financing activites
1.31M
-
106.29M
8,038.82%
20.37M
80.84%
194K
99.05%
-678K
449.48%
163.20M
24,171.09%
-1.74M
101.06%
3.10M
278.35%
12.34M
298.39%
12.47M
1.08%
4.18M
66.45%
7.54M
80.05%
6.31M
16.30%
489.99M
7,669.05%
7.69M
98.43%
11.83M
53.84%
-2.84B
24,077.11%
996.32M
135.13%
4.77M
99.52%
-41.65M
972.33%
6.56M
115.74%
60.56M
823.61%
7.81M
87.10%
21.05M
169.48%
995.80M
4,630.19%
269.31M
72.96%
16.25M
93.97%
61.16M
276.34%
10.63M
82.62%
30.63M
188.20%
11K
99.96%
-43.73M
397,663.64%
-791K
98.19%
24.76M
3,230.34%
844K
96.59%
-29K
103.44%
-1.50M
5,062.07%
net cash used provided by financing activities
1.30M
-
106.28M
8,075.77%
-421K
100.40%
185K
143.94%
-679K
467.03%
163.20M
24,135.49%
-1.74M
101.06%
68.38M
4,036.61%
12.34M
81.95%
12.47M
1.08%
4.18M
66.45%
7.43M
77.66%
6.31M
15.17%
489.99M
7,669.05%
7.69M
98.43%
11.83M
53.84%
12.81M
8.30%
994.31M
7,661.38%
-1.09M
100.11%
14.12M
1,391.49%
4.60M
67.39%
58.69M
1,174.95%
1.41B
2,308.19%
16.75M
98.81%
2.76B
16,372.36%
265.41M
90.38%
14.44M
94.56%
57.02M
294.80%
4.11M
92.80%
30.30M
637.64%
-1.15M
103.80%
11.76M
1,122.17%
-121.54M
1,133.93%
-347.82M
186.18%
-66.86M
80.78%
-107.39M
60.61%
-363.23M
238.24%
effect of forex changes on cash
11K
-
31K
181.82%
46K
48.39%
-14K
130.43%
148K
1,157.14%
670K
352.70%
-713K
206.42%
58K
108.13%
40K
-
-44K
210%
-99K
125%
-14K
85.86%
-34K
142.86%
27K
179.41%
286K
959.26%
-167K
158.39%
-86K
48.50%
39K
145.35%
69K
76.92%
40.57M
58,694.20%
244.53M
502.77%
net change in cash
-6.07M
-
95.27M
1,668.94%
-5.83M
106.12%
-7.16M
22.86%
-5.51M
22.96%
158.07M
2,966.11%
-9.16M
105.80%
53.44M
683.34%
-187.22M
450.35%
-26.26M
85.98%
-278K
98.94%
23.38M
8,510.07%
2.45M
89.52%
375.78M
15,231.54%
-9.70M
102.58%
16.02M
265.14%
-126.50M
889.66%
157.94M
224.85%
-206.10M
230.49%
-76.94M
62.67%
91.78M
219.29%
130.18M
41.84%
651.40M
400.38%
-193.22M
129.66%
1.40B
823.48%
-528.44M
137.80%
-301.99M
42.85%
-19.51M
93.54%
137.53M
804.83%
-818.58M
695.22%
-163.61M
80.01%
18.91M
111.56%
-16.90M
189.35%
35.90M
312.44%
2.84M
92.10%
-21.99M
875.25%
16.66M
175.79%
cash at beginning of period
32.63M
-
26.55M
18.61%
121.82M
358.75%
115.99M
4.78%
108.83M
6.17%
103.32M
5.07%
261.39M
152.99%
252.22M
3.50%
305.67M
21.19%
118.44M
61.25%
92.18M
22.17%
91.91M
0.30%
120.79M
31.43%
123.24M
2.03%
499.01M
304.92%
489.31M
1.94%
505.33M
3.27%
378.83M
25.03%
536.77M
41.69%
330.68M
38.40%
253.74M
23.27%
345.52M
36.17%
475.70M
37.68%
1.13B
136.94%
933.88M
17.14%
2.33B
149.69%
1.80B
22.66%
1.50B
16.75%
1.48B
1.30%
1.62B
9.28%
800.78M
50.55%
637.16M
20.43%
656.08M
2.97%
639.18M
2.58%
675.08M
5.62%
677.92M
0.42%
655.93M
3.24%
cash at end of period
26.55M
-
121.82M
358.75%
115.99M
4.78%
108.83M
6.17%
103.32M
5.07%
261.39M
152.99%
252.22M
3.50%
305.67M
21.19%
118.44M
61.25%
92.18M
22.17%
91.91M
0.30%
115.29M
25.44%
123.24M
6.90%
499.01M
304.92%
489.31M
1.94%
505.33M
3.27%
378.83M
25.03%
536.77M
41.69%
330.68M
38.40%
253.74M
23.27%
345.52M
36.17%
475.70M
37.68%
1.13B
136.94%
933.88M
17.14%
2.33B
149.69%
1.80B
22.66%
1.50B
16.75%
1.48B
1.30%
1.62B
9.28%
800.78M
50.55%
637.16M
20.43%
656.08M
2.97%
639.18M
2.58%
675.08M
5.62%
677.92M
0.42%
655.93M
3.24%
672.60M
2.54%
operating cash flow
-3.52M
-
-8.53M
142.21%
-2.30M
73.00%
-4.40M
91.06%
6.02M
236.80%
-909K
115.09%
-694K
23.65%
5.67M
917.29%
2.44M
56.98%
-6.49M
365.94%
-3.00M
53.69%
3.79M
226.26%
16.94M
346.39%
2.29M
86.48%
-6.39M
379.25%
-4.85M
24.12%
-9.11M
87.90%
-4.71M
48.36%
15.84M
436.66%
12.02M
24.11%
15.54M
29.20%
-1.62M
110.45%
3.84M
336.58%
14.90M
287.84%
4.50M
69.77%
21.72M
382.06%
-46.17M
312.60%
-38.24M
17.17%
-17.57M
54.04%
-62.57M
255.99%
-115.77M
85.04%
-58.45M
49.51%
-97.87M
67.42%
83.65M
185.47%
206.43M
146.79%
222.54M
7.81%
190.12M
14.57%
capital expenditure
-2.09M
-
-2.49M
19.06%
-3.10M
24.78%
-2.94M
5.16%
-3.42M
16.21%
-4.23M
23.60%
-6.73M
59.25%
-12.11M
79.96%
-8.63M
28.76%
-6.30M
27.01%
-6.17M
1.97%
-5.72M
7.39%
-5.85M
2.26%
-6.43M
9.90%
-6.43M
0.08%
-5.95M
7.46%
-8.00M
34.50%
-10.40M
29.91%
-17.40M
67.35%
-31.49M
80.95%
-14.95M
52.54%
-15.50M
3.73%
-14.92M
3.77%
-13.77M
7.72%
-15.42M
12.01%
-18.56M
20.36%
-35.52M
91.40%
-20.52M
42.23%
-17.23M
16.03%
-15.91M
7.66%
-31.40M
97.35%
-15.64M
50.18%
-16.61M
6.19%
-11.72M
29.46%
-11.22M
4.28%
-11.69M
4.23%
free cash flow
-5.61M
-
-11.02M
96.38%
-5.41M
50.94%
-7.34M
35.85%
2.60M
135.44%
-5.13M
297.27%
-7.42M
44.58%
-6.44M
13.27%
-6.19M
3.90%
-12.79M
106.64%
-9.18M
28.22%
-1.92M
79.04%
11.09M
676.35%
-4.14M
137.31%
-12.82M
209.96%
-10.80M
15.77%
-17.12M
58.48%
-15.10M
11.76%
-1.56M
89.68%
-19.46M
1,149.23%
590K
103.03%
-17.13M
3,002.88%
-11.08M
35.33%
1.13M
110.24%
-10.91M
1,062.52%
3.16M
128.93%
-81.69M
2,686.86%
-58.76M
28.07%
-34.80M
40.77%
-78.48M
125.47%
-147.17M
87.54%
-74.10M
49.65%
-114.48M
54.49%
71.93M
162.83%
195.21M
171.40%
210.85M
8.01%
190.12M
9.83%

All numbers in USD (except ratios and percentages)