NYSE:UA
Under Armour
- Stock
Last Close
6.66
16/05 20:00
Market Cap
2.89B
Beta: 1.62
Volume Today
14.47M
Avg: 2.80M
PE Ratio
8.05
PFCF: −27.32
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Mar '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.33B - | 3.08B 32.26% | 3.96B 28.50% | 4.83B 21.82% | 4.98B 3.07% | 5.19B 4.35% | 5.27B 1.42% | 4.47B 15.05% | 5.68B 27.01% | 5.90B 3.87% | |
cost of revenue | 1.20B - | 1.57B 31.52% | 2.06B 30.89% | 2.58B 25.61% | 2.74B 5.92% | 2.85B 4.20% | 2.80B 1.97% | 2.31B 17.24% | 2.82B 21.92% | 3.25B 15.32% | |
gross profit | 1.14B - | 1.51B 33.04% | 1.91B 26.01% | 2.24B 17.73% | 2.24B 0.21% | 2.34B 4.54% | 2.47B 5.56% | 2.16B 12.57% | 2.86B 32.47% | 2.65B 7.41% | |
selling and marketing expenses | |||||||||||
general and administrative expenses | |||||||||||
selling general and administrative expenses | 871.57M - | 1.16B 32.89% | 1.50B 29.25% | 1.82B 21.79% | 2.09B 14.46% | 2.18B 4.58% | 2.23B 2.36% | 2.17B 2.77% | 2.33B 7.49% | 2.37B 1.32% | |
research and development expenses | |||||||||||
other expenses | -1.17M - | -6.41M 446.93% | -7.23M 12.85% | -2.75M 61.92% | -3.61M 31.18% | -9.20M 154.65% | -5.69M 38.19% | 168.15M 3,056.28% | -51.11M 130.40% | 16.78M 132.83% | |
cost and expenses | 2.07B - | 2.73B 32.10% | 3.55B 30.19% | 4.41B 24.00% | 4.82B 9.46% | 5.04B 4.36% | 5.03B 0.09% | 4.49B 10.81% | 5.16B 14.94% | 5.62B 8.98% | |
operating expenses | 871.57M - | 1.16B 32.89% | 1.50B 29.25% | 1.82B 21.79% | 2.09B 14.46% | 2.18B 4.58% | 2.23B 2.36% | 2.17B 2.77% | 2.33B 7.49% | 2.37B 1.32% | |
interest expense | 2.93M - | 5.33M 81.90% | 14.63M 174.19% | 26.43M 80.71% | 34.54M 30.66% | 33.57M 2.81% | 21.24M 36.73% | 47.26M 122.50% | -44.30M 193.74% | -12.83M 71.05% | |
ebitda | 314.48M - | 419.64M 33.44% | 502.25M 19.69% | 562.34M 11.96% | 148.28M 73.63% | 330.70M 123.02% | 417.51M 26.25% | 321.30M 23.04% | 708.47M 120.50% | 421.43M 40.52% | |
operating income | 265.10M - | 353.95M 33.52% | 408.55M 15.42% | 420.32M 2.88% | 27.84M 93.38% | -25.02M 189.85% | 236.77M 1,046.44% | 156.31M 33.98% | 486.29M 211.10% | 283.81M 41.64% | |
depreciation and amortization | 50.55M - | 72.09M 42.62% | 100.94M 40.01% | 144.77M 43.42% | 173.75M 20.02% | 181.77M 4.62% | 180.74M 0.57% | 164.98M 8.72% | 222.18M 34.67% | 137.62M 38.06% | |
total other income expenses net | -1.17M - | -6.41M 446.93% | -7.23M 12.85% | -2.75M 61.92% | -127.66M 4,533.87% | -192.35M 50.67% | -26.93M 86.00% | -648.86M 2,309.60% | -95.41M 85.30% | 16.78M 117.59% | |
income before tax | 260.99M - | 342.21M 31.12% | 386.69M 13.00% | 391.13M 1.15% | -10.31M 102.64% | -67.79M 557.56% | 209.84M 409.56% | -492.54M 334.72% | 390.88M 179.36% | 287.76M 26.38% | |
income tax expense | 98.66M - | 134.17M 35.99% | 154.11M 14.86% | 132.47M 14.04% | 37.95M 71.35% | -20.55M 154.15% | 70.02M 440.72% | 49.39M 29.47% | 32.07M 35.06% | -101.05M 415.06% | |
net income | 162.33M - | 208.04M 28.16% | 232.57M 11.79% | 258.66M 11.22% | -48.26M 118.66% | -46.30M 4.06% | 139.82M 401.97% | -541.93M 487.60% | 360.06M 166.44% | 386.77M 7.42% | |
weighted average shs out | 421.39M - | 426.45M 1.20% | 431.00M 1.07% | 436.33M 1.24% | 440.73M 1.01% | 445.81M 1.15% | 450.96M 1.15% | 453.87M 0.64% | 465.50M 2.56% | 451.43M 3.02% | |
weighted average shs out dil | 431.92M - | 438.76M 1.58% | 441.74M 0.68% | 444.90M 0.72% | 440.73M 0.94% | 445.81M 1.15% | 454.27M 1.90% | 454.09M 0.04% | 468.64M 3.21% | 461.51M 1.52% | |
eps | 0.39 - | 0.49 25.64% | 0.54 10.20% | 0.46 14.81% | -0.11 123.91% | -0.10 9.09% | 0.31 410.00% | -1.19 483.87% | 0.77 164.71% | 0.86 11.69% | |
epsdiluted | 0.38 - | 0.48 26.32% | 0.53 10.42% | 0.45 15.09% | -0.11 124.44% | -0.10 9.09% | 0.31 410.00% | -1.19 483.87% | 0.77 164.71% | 0.84 9.09% |
All numbers in USD (except ratios and percentages)