VAL-
NYSE:VAL-WT
Valaris Limited WT
- Stock
Last Close
3.76
01/05 19:15
Market Cap
5.40B
Beta: -
Volume Today
17.73K
Avg: -
PE Ratio
75.61
PFCF: 115.99
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.16B - | 1.16B 0.35% | 1.06B 9.01% | 1.01B 4.42% | 828.30M 18.17% | 814M 1.73% | 909.60M 11.74% | 548.20M 39.73% | 504.60M 7.95% | 471.10M 6.64% | 457.50M 2.89% | 460.20M 0.59% | 454.20M 1.30% | 417M 8.19% | 458.50M 9.95% | 430.90M 6.02% | 399M 7.40% | 405.90M 1.73% | 583.90M 43.85% | 551.30M 5.58% | 512.10M 7.11% | 456.60M 10.84% | 388.80M 14.85% | 285.30M 26.62% | 1.43B 400.18% | 307.10M 78.48% | 388.80M 26.60% | 326M 16.15% | 305M 6.44% | 318.40M 4.39% | 413.30M 29.81% | 437.20M 5.78% | 433.60M 0.82% | 430.10M 0.81% | 415.20M 3.46% | 455.10M 9.61% | 483.80M 6.31% | 525M 8.52% | 610.10M 16.21% | 643.10M 5.41% | 584.40M 9.13% | 620.70M 6.21% | 615.20M 0.89% | 595.70M 3.17% | |
cost of revenue | 514M - | 415.20M - | 289M - | 334.30M - | 322.80M - | 81.30M 74.81% | 476.60M - | 416.70M - | 429.50M 3.07% | 493.80M - | 448.10M - | 442.70M - | |||||||||||||||||||||||||||||||||
gross profit | 645.80M - | 1.16B 80.23% | 1.06B 9.01% | 1.01B 4.42% | 413.10M 59.19% | 814M 97.05% | 909.60M 11.74% | 548.20M 39.73% | 215.60M 60.67% | 471.10M 118.51% | 457.50M 2.89% | 460.20M 0.59% | 119.90M 73.95% | 417M 247.79% | 458.50M 9.95% | 430.90M 6.02% | 76.20M 82.32% | 324.60M 325.98% | 583.90M 79.88% | 551.30M 5.58% | 35.50M 93.56% | 456.60M 1,186.20% | 388.80M 14.85% | 285.30M 26.62% | 1.43B 400.18% | 307.10M 78.48% | 388.80M 26.60% | 326M 16.15% | 305M 6.44% | 318.40M 4.39% | 413.30M 29.81% | 437.20M 5.78% | 433.60M 0.82% | 430.10M 0.81% | 415.20M 3.46% | 38.40M 90.75% | 54.30M 41.41% | 525M 866.85% | 610.10M 16.21% | 149.30M 75.53% | 584.40M 291.43% | 172.60M 70.47% | 153M - | ||
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 28.30M - | 30.10M 6.36% | 29.70M 1.33% | 28.40M 4.38% | 30.20M 6.34% | 23.40M 22.52% | 27.40M 17.09% | 25.30M 7.66% | 24.70M 2.37% | 26M 5.26% | 30.50M 17.31% | 30.40M 0.33% | 70.90M 133.22% | 27.90M 60.65% | 26.10M 6.45% | 25.10M 3.83% | 23.60M 5.98% | 29.60M 25.42% | 81.20M 174.32% | 36.10M 55.54% | 42M 16.34% | 53.40M 27.14% | 62.60M 17.23% | 72.10M 15.18% | 214M 196.81% | 24.30M 88.64% | 62.60M 157.61% | 27M 56.87% | 18M 33.33% | 18.80M 4.44% | 19M 1.06% | 19.20M 1.05% | 23.90M 24.48% | 24.40M 2.09% | 26.40M 8.20% | 24.20M 8.33% | 24.30M 0.41% | 26.50M 9.05% | 32.50M 22.64% | 30.60M 5.85% | 26.70M 12.75% | 24.40M 8.61% | 18.80M 22.95% | 26.90M 43.09% | |
selling general and administrative expenses | 28.30M - | 30.10M 6.36% | 29.70M 1.33% | 28.40M 4.38% | 30.20M 6.34% | 23.40M 22.52% | 27.40M 17.09% | 25.30M 7.66% | 24.70M 2.37% | 26M 5.26% | 30.50M 17.31% | 30.40M 0.33% | 70.90M 133.22% | 27.90M 60.65% | 26.10M 6.45% | 25.10M 3.83% | 23.60M 5.98% | 29.60M 25.42% | 81.20M 174.32% | 36.10M 55.54% | 42M 16.34% | 53.40M 27.14% | 62.60M 17.23% | 72.10M 15.18% | 214M 196.81% | 24.30M 88.64% | 62.60M 157.61% | 27M 56.87% | 18M 33.33% | 18.80M 4.44% | 19M 1.06% | 19.20M 1.05% | 23.90M 24.48% | 24.40M 2.09% | 26.40M 8.20% | 24.20M 8.33% | 24.30M 0.41% | 26.50M 9.05% | 32.50M 22.64% | 30.60M 5.85% | 26.70M 12.75% | 24.40M 8.61% | 18.80M 22.95% | 26.90M 43.09% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 660.70M - | 747.70M 13.17% | 3.45B - | 1.34B 61.14% | 429.60M 67.95% | 5.65B 1,214.25% | 1.13B 79.97% | 1.34B 18.52% | 298M 77.76% | 310M 4.03% | 353.80M 14.13% | 418.60M 18.32% | 359.30M 14.17% | 377.20M 4.98% | 400.50M 6.18% | 398M 0.62% | 3.90M 99.02% | -3.40M 187.18% | 471.60M 13,970.59% | 468.40M 0.68% | 493.80M 5.42% | 449.20M 9.03% | 5.20M 98.84% | 431.20M 8,192.31% | |||||||||||||||||||||
cost and expenses | 4.20B - | 30.10M 99.28% | 29.70M 1.33% | 28.40M 4.38% | 3.34B 11,657.39% | 23.40M 99.30% | 27.40M 17.09% | 25.30M 7.66% | 423.90M 1,575.49% | 26M 93.87% | 30.50M 17.31% | 30.40M 0.33% | 707.60M 2,227.63% | 27.90M 96.06% | 26.10M 6.45% | 25.10M 3.83% | 509.10M 1,928.29% | 110.90M 78.22% | 741.90M 568.98% | 783.80M 5.65% | 695.70M 11.24% | 3.50B 403.39% | 1.40B 59.94% | 501.70M 64.24% | 5.86B 1,068.03% | 1.16B 80.29% | 1.40B 21.44% | 325M 76.83% | 328M 0.92% | 372.60M 13.60% | 437.60M 17.44% | 378.50M 13.51% | 401.10M 5.97% | 424.90M 5.93% | 424.40M 0.12% | 440.90M 3.89% | 453.80M 2.93% | 498.10M 9.76% | 500.90M 0.56% | 524.40M 4.69% | 465.20M 11.29% | 477.70M 2.69% | 469.60M - | ||
operating expenses | 28.30M - | 30.10M 6.36% | 29.70M 1.33% | 28.40M 4.38% | 30.20M 6.34% | 23.40M 22.52% | 27.40M 17.09% | 25.30M 7.66% | 24.70M 2.37% | 26M 5.26% | 30.50M 17.31% | 30.40M 0.33% | 70.90M 133.22% | 27.90M 60.65% | 26.10M 6.45% | 25.10M 3.83% | 23.60M 5.98% | 29.60M 25.42% | 741.90M 2,406.42% | 783.80M 5.65% | 42M 94.64% | 3.50B 8,238.33% | 1.40B 59.94% | 501.70M 64.24% | 5.86B 1,068.03% | 1.16B 80.29% | 1.40B 21.44% | 325M 76.83% | 328M 0.92% | 372.60M 13.60% | 437.60M 17.44% | 378.50M 13.51% | 401.10M 5.97% | 424.90M 5.93% | 424.40M 0.12% | 24.20M 94.30% | 24.30M 0.41% | 498.10M 1,949.79% | 500.90M 0.56% | 524.40M 4.69% | 475.90M 9.25% | 29.60M 93.78% | 450M 1,420.27% | 26.90M 94.02% | |
interest expense | 161.40M - | -52.40M 132.47% | -51.20M 2.29% | -55.30M 8.01% | 216.30M 491.14% | -54M - | -53.40M 1.11% | 228.80M 528.46% | -58.60M 125.61% | -60.30M 2.90% | -48.10M 20.23% | 224.20M 566.11% | -75.70M - | -72.20M 4.62% | 282.70M 491.55% | -81M 128.65% | -118.30M 46.05% | -113.90M 3.72% | 428.30M 476.03% | -113.20M 126.43% | -116.20M 2.65% | -59.80M 48.54% | -290M 384.95% | -1.30M 99.55% | -116.20M 8,838.46% | -11M 90.53% | -11M 0% | 11.50M 204.55% | 11.60M 0.87% | 11.70M 0.86% | 10.50M 10.26% | -11.10M 205.71% | -16.70M 50.45% | 19.40M 216.17% | 21.70M 11.86% | -17.70M 181.57% | -22.60M 27.68% | -22.40M 0.88% | -22.10M 1.34% | 24.30M 209.95% | -24.80M 202.06% | 24.90M 200.40% | |||
ebitda | -3.18B - | 478.40M 115.06% | 386.20M 19.27% | 402.70M 4.27% | -2.29B 668.31% | 313.60M 113.70% | 419.60M 33.80% | 115.40M 72.50% | 381.90M 230.94% | 57.80M 84.87% | 27.80M 51.90% | 35.80M 28.78% | 162.50M 353.91% | -51.30M 131.57% | -32.60M 36.45% | -41.90M 28.53% | 224.30M 635.32% | -188M 183.82% | 407.30M 316.65% | -174.50M 142.84% | 425.10M 343.61% | -3.08B 824.25% | -1.09B 64.48% | 118.10M 110.80% | -5.30B 4,587.72% | -879.20M 83.41% | -1.02B 15.92% | 14M 101.37% | 10M 28.57% | -3.90M 139% | 165.70M 4,348.72% | 122.40M 26.13% | 64M 47.71% | 8.50M 86.72% | -9.90M 216.47% | 72.90M 836.36% | 89.60M 22.91% | 29.30M 67.30% | 108.90M 271.67% | 94.90M 12.86% | 119.20M 25.61% | 143M 19.97% | 164.10M 14.76% | 277.90M 69.35% | |
operating income | -3.04B - | 478.40M 115.75% | 386.20M 19.27% | 402.70M 4.27% | -2.51B 723.49% | 313.60M 112.49% | 419.60M 33.80% | 115.40M 72.50% | 80.70M 30.07% | 57.80M 28.38% | 27.80M 51.90% | 35.80M 28.78% | -253.40M 807.82% | -51.30M 79.76% | -32.60M 36.45% | -41.90M 28.53% | -110.10M 162.77% | -188M 70.75% | 407.30M 316.65% | -174.50M 142.84% | -183.60M 5.21% | -3.08B 1,576.91% | -1.09B 64.48% | 118.10M 110.80% | 118M 0.08% | -879.20M 845.08% | -1.02B 15.92% | 3M 100.29% | -15M 600% | -26.40M 76% | 143.40M 643.18% | 99.80M 30.40% | 40.20M 59.72% | 9.90M 75.37% | -9.90M 200% | 16.60M 267.68% | 38.30M 130.72% | 29.30M 23.50% | 108.90M 271.67% | 94.90M 12.86% | 119.20M 25.61% | 143M 19.97% | 164.10M 14.76% | 130.50M 20.48% | |
depreciation and amortization | 139.40M - | 149.70M - | 110.20M - | 119.50M - | 122.40M - | 163.80M - | -5.42B - | 24M - | 25M 4.17% | 22.50M 10% | 22.30M 0.89% | 22.60M 1.35% | 23.80M 5.31% | -1.40M 105.88% | 25.80M - | 27.50M 6.59% | 31.70M - | 33.10M - | 37.10M - | ||||||||||||||||||||||||||
total other income expenses net | -49.60M - | -72.60M 46.37% | -55.40M 23.69% | -52.40M 5.42% | -47.30M 9.73% | -64.60M 36.58% | 209.90M 424.92% | -30.90M 114.72% | -46.20M 49.51% | -57.70M 24.89% | -53.20M 7.80% | -40.40M 24.06% | 87.30M 316.09% | -70.70M 180.99% | -84.80M 19.94% | -77.70M 8.37% | -69.80M 10.17% | 31.50M 145.13% | 32.60M 3.49% | -21.50M 165.95% | 32.40M 250.70% | -80.90M 349.69% | -31M 61.68% | -768.20M 2,378.06% | -5.24B 581.46% | 3.30M 100.06% | -105.40M 3,293.94% | -2M 98.10% | 12M 700% | -14.10M 217.50% | -10.40M 26.24% | -8.30M 20.19% | 700K 108.43% | 11.10M 1,485.71% | 7.10M 36.04% | 6.30M 11.27% | 2.80M 55.56% | 9.10M 225% | 11.90M 30.77% | -7.70M 164.71% | 4.60M 159.74% | 11.30M 145.65% | -18.40M 262.83% | 85.40M 564.13% | |
income before tax | -3.09B - | 405.80M 113.15% | 330.80M 18.48% | 350.30M 5.89% | -2.56B 830.26% | 249M 109.73% | 629.50M 152.81% | 84.50M 86.58% | 34.50M 59.17% | 100K 99.71% | -25.40M 25,500% | -4.60M 81.89% | -166.10M 3,510.87% | -122M 26.55% | -117.40M 3.77% | -119.60M 1.87% | -179.90M 50.42% | -156.50M 13.01% | 439.90M 381.09% | -196M 144.56% | -151.20M 22.86% | -3.16B 1,989.75% | -1.12B 64.41% | -650.10M 42.19% | -5.12B 687.11% | -875.90M 82.88% | -1.12B 28.39% | 1M 100.09% | -3M 400% | -40.50M 1,250% | 133M 428.40% | 91.50M 31.20% | 40.90M 55.30% | 21M 48.66% | -2.80M 113.33% | 27.70M 1,089.29% | 38.30M 38.27% | 38.40M 0.26% | 120.80M 214.58% | 87.20M 27.81% | 123.80M 41.97% | 154.30M 24.64% | 145.70M 5.57% | 215.90M 48.18% | |
income tax expense | -26.20M - | 62.70M 339.31% | 43.90M 29.98% | 6.90M 84.28% | -182.80M 2,749.28% | 38.10M 120.84% | 48.60M 27.56% | -5.70M 111.73% | 3.90M 168.42% | 4.30M 10.26% | 13.10M 204.65% | 14.90M 13.74% | 25.90M 73.83% | 7.10M 72.59% | 20.10M 183.10% | -5.70M 128.36% | 22.80M 500% | 25.60M 12.28% | 21.20M 17.19% | 22.60M 6.60% | 49M 116.81% | -72.50M 247.96% | 13.80M 119.03% | -153M - | 30.80M 120.13% | 13.80M 55.19% | 53M 284.06% | -31M 158.49% | 700K 102.26% | 20.20M 2,785.71% | 13.80M 31.68% | 500K 96.38% | -25.70M 5,240% | 24.50M 195.33% | 10.70M 56.33% | -790.20M 7,485.05% | 12.90M 101.63% | -30M 332.56% | 24.30M 181% | -6.80M 127.98% | 193.50M 2,945.59% | 28M 85.53% | 29.40M 5% | ||
net income | -3.45B - | 324.70M 109.41% | 260.30M 19.83% | 292M 12.18% | -2.47B 946.51% | 175.30M 107.09% | 590.60M 236.91% | 85.30M 85.56% | 39M 54.28% | -25.70M 165.90% | -45.50M 77.04% | -25.40M 44.18% | -207.10M 715.35% | -140.10M 32.35% | -151M 7.78% | -145M 3.97% | -203.60M 40.41% | -190.40M 6.48% | 405.50M 312.97% | -197.10M 148.61% | -216M 9.59% | -3.01B 1,291.81% | -1.11B 63.16% | -670.90M 39.42% | -4.86B 623.95% | -910M 81.26% | -1.11B 21.69% | -52M 95.30% | 28M 153.85% | -41.20M 247.14% | 112.80M 373.79% | 77.70M 31.12% | 40.40M 48.01% | 46.70M 15.59% | -29.40M 162.96% | 12.90M 143.88% | 835.20M 6,374.42% | 25.50M 96.95% | 149.60M 486.67% | 64.60M 56.82% | 133.70M 106.97% | -37.90M 128.35% | 115.10M 403.69% | 188.10M 63.42% | |
weighted average shs out | 57.98M - | 231.90M 300% | 232.10M 0.09% | 232.40M 0.13% | 58.09M 75.00% | 232.50M 300.24% | 284.60M 22.41% | 298.60M 4.92% | 75.10M 74.85% | 300.60M 300.27% | 300.90M 0.10% | 301.20M 0.10% | 106.58M 64.62% | 433.60M 306.85% | 434.10M 0.12% | 434.40M 0.07% | 108.60M 75% | 108.70M 0.09% | 188.60M 73.51% | 197.60M 4.77% | 197.60M 0.00% | 197.90M 0.15% | 198.60M 0.35% | 199.40M 0.40% | 199.60M - | 198.60M 0.50% | 75M 62.24% | 75M 0% | 75M 0% | 75M 0% | 75.10M 0.13% | 75.10M 0% | 75.20M 0.13% | 74.80M 0.53% | 73.70M 1.47% | 72.80M 1.22% | 72.40M 0.55% | 72.40M 0% | 72.40M 0% | 71.10M 1.80% | 71M 0.14% | 71.10M 0.14% | 70.70M 0.56% | ||
weighted average shs out dil | 58M - | 231.90M 299.83% | 232.20M 0.13% | 232.50M 0.13% | 58.10M 75.01% | 232.50M 300.17% | 284.60M 22.41% | 298.60M 4.92% | 75.10M 74.85% | 300.60M 300.27% | 300.90M 0.10% | 301.20M 0.10% | 106.80M 64.54% | 433.60M 305.99% | 434.10M 0.12% | 434.40M 0.07% | 108.60M 75% | 108.70M 0.09% | 188.60M 73.51% | 197.60M 4.77% | 198M 0.20% | 197.90M 0.05% | 198.60M 0.35% | 199.40M 0.40% | 198.90M 0.25% | 199.60M 0.35% | 198.60M 0.50% | 75M 62.24% | 75M 0% | 75M 0% | 75.60M 0.80% | 75.60M 0% | 75.60M 0% | 76.40M 1.06% | 74.80M 2.09% | 74.80M 0% | 73.90M 1.20% | 73.60M 0.41% | 73.70M 0.14% | 73.20M 0.68% | 71.20M 2.73% | 71M 0.28% | 71.30M 0.42% | 71M 0.42% | |
eps | -59.51 - | 1.40 102.35% | 1.12 20.00% | 1.26 12.50% | -42.54 3,476.19% | 0.75 101.76% | 2.08 177.33% | 0.29 86.06% | 0.52 79.31% | -0.09 116.44% | -0.15 75.44% | -0.08 43.80% | -1.94 2,201.30% | -0.32 83.51% | -0.35 9.37% | -0.33 5.71% | -1.87 466.67% | -1.75 6.42% | 2.15 222.86% | -1 146.51% | -1.09 9.00% | -15.19 1,293.58% | -5.58 63.27% | -3.36 39.78% | -0.02 99.27% | -4.56 18,588.52% | -5.58 22.37% | -0.69 87.63% | 0.37 153.62% | -0.55 248.65% | 1.50 372.73% | 1.03 31.33% | 0.54 47.57% | 0.62 14.81% | -0.39 162.90% | 0.18 146.15% | 11.47 6,272.22% | 0.35 96.95% | 2.07 491.43% | 0.89 57.00% | 1.88 111.24% | -0.53 128.19% | 1.62 405.66% | 2.66 64.20% | |
epsdiluted | -59.51 - | 1.40 102.35% | 1.12 20.00% | 1.26 12.50% | -42.54 3,476.19% | 0.75 101.76% | 2.08 177.33% | 0.29 86.06% | 0.52 79.31% | -0.09 116.44% | -0.15 75.44% | -0.08 43.80% | -1.94 2,201.30% | -0.32 83.51% | -0.35 9.37% | -0.33 5.71% | -1.87 466.67% | -1.75 6.42% | 2.15 222.86% | -1 146.51% | -1.09 9.00% | -15.19 1,293.58% | -5.58 63.27% | -3.36 39.78% | -0.02 99.27% | -4.56 18,588.52% | -5.58 22.37% | -0.69 87.63% | 0.37 153.62% | -0.55 248.65% | 1.49 370.91% | 1.03 30.87% | 0.53 48.54% | 0.61 15.09% | -0.39 163.93% | 0.17 143.59% | 11.30 6,547.06% | 0.35 96.90% | 2.03 480% | 0.88 56.65% | 1.88 113.64% | -0.53 128.19% | 1.61 403.77% | 2.65 64.60% |
All numbers in USD (except ratios and percentages)