NYSE:VGR
Vector Group Ltd.
- Stock
Last Close
11.14
17/05 20:00
Market Cap
1.70B
Beta: 1.01
Volume Today
745.49K
Avg: 883.07K
PE Ratio
9.09
PFCF: 8.78
Dividend Yield
7.77%
Payout:72.74%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.08B - | 1.59B 47.35% | 1.66B 4.14% | 1.69B 2.04% | 1.81B 6.89% | 1.87B 3.47% | 1.12B 40.14% | 1.23B 9.74% | 1.22B 0.65% | 1.44B 18.05% | 1.42B 1.16% | |
cost of revenue | 767.03M - | 1.10B 43.03% | 1.11B 1.15% | 1.10B 1.12% | 1.23B 11.91% | 1.29B 5.25% | 774.88M 40.05% | 819.60M 5.77% | 769.54M 6.11% | 998.66M 29.77% | 965.35M 3.34% | |
gross profit | 312.89M - | 494.25M 57.96% | 547.47M 10.77% | 593.61M 8.43% | 579.43M 2.39% | 577.78M 0.29% | 344.72M 40.34% | 409.08M 18.67% | 451.16M 10.29% | 442.35M 1.95% | 458.92M 3.75% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 113.60M - | 279.34M 145.90% | 320.22M 14.63% | 339.06M 5.88% | 337.19M 0.55% | 355.51M 5.43% | 109.11M 69.31% | 116.60M 6.86% | 131.42M 12.71% | 103.10M 21.55% | 122.27M 18.59% | |
research and development expenses | ||||||||||||
other expenses | 3K - | 1.26M 41,833.33% | 100K 92.05% | -1.78M 1,881.00% | -2.33M 30.77% | -1.02M 56.38% | -1.95M 91.54% | -3.26M 67.37% | -617K 81.06% | -547K 11.35% | 34K 106.22% | |
cost and expenses | 880.63M - | 1.38B 56.30% | 1.43B 3.89% | 1.44B 0.45% | 1.57B 8.97% | 1.65B 5.29% | 884.00M 46.36% | 936.20M 5.91% | 900.96M 3.76% | 1.10B 22.29% | 1.09B 1.28% | |
operating expenses | 113.60M - | 279.34M 145.90% | 320.22M 14.63% | 339.06M 5.88% | 337.19M 0.55% | 355.51M 5.43% | 109.11M 69.31% | 116.60M 6.86% | 131.42M 12.71% | 103.10M 21.55% | 122.27M 18.59% | |
interest expense | 144.56M - | 166.20M 14.97% | 120.69M 27.38% | 142.98M 18.47% | 173.69M 21.47% | 203.78M 17.33% | 137.54M 32.50% | 121.28M 11.83% | 112.73M 7.05% | 110.67M 1.83% | 108.62M 1.85% | |
ebitda | 242.36M - | 253.72M 4.69% | 259.36M 2.22% | 283.59M 9.34% | 286.55M 1.04% | 269.01M 6.12% | 251.84M 6.38% | 324.01M 28.66% | 350.30M 8.11% | 343.61M 1.91% | 347.00M 0.99% | |
operating income | 111.19M - | 212.44M 91.07% | 199.92M 5.89% | 234.50M 17.30% | 235.65M 0.49% | 224.05M 4.92% | 234.62M 4.72% | 294.43M 25.49% | 320.44M 8.83% | 339.01M 5.80% | 336.65M 0.70% | |
depreciation and amortization | 12.63M - | 24.50M 93.96% | 25.65M 4.71% | 22.36M 12.84% | 18.61M 16.75% | 18.81M 1.04% | 17.85M 5.08% | 17.63M 1.24% | 16.33M 7.35% | 7.22M 55.81% | 10.35M 43.41% | |
total other income expenses net | 1.61M - | 27.76M 1,626.31% | -5.89M 121.22% | 8.85M 250.18% | 13.22M 49.46% | 49.73M 276.05% | 15.87M 68.09% | 4.22M 73.42% | 1.03M 75.60% | -16.65M 1,717.98% | -88.19M 429.73% | |
income before tax | 60.72M - | 82.28M 35.51% | 107.70M 30.90% | 126.43M 17.38% | 89.17M 29.47% | 79.56M 10.78% | 125.02M 57.13% | 181.04M 44.82% | 209.96M 15.97% | 220.56M 5.05% | 248.45M 12.64% | |
income tax expense | 23.67M - | 33.16M 40.10% | 41.23M 24.33% | 49.16M 19.23% | -1.58M 103.22% | 21.55M 1,462.33% | 31.09M 44.23% | 54.12M 74.11% | 62.81M 16.05% | 61.86M 1.51% | 64.93M 4.95% | |
net income | 37.30M - | 36.86M 1.19% | 59.20M 60.62% | 71.13M 20.15% | 84.57M 18.90% | 58.10M 31.30% | 100.97M 73.78% | 92.94M 7.96% | 219.46M 136.14% | 158.70M 27.69% | 183.53M 15.64% | |
weighted average shs out | 122.63M - | 134.84M 9.96% | 146.85M 8.90% | 147.03M 0.13% | 145.99M 0.71% | 146.36M 0.26% | 146.63M 0.18% | 150.22M 2.44% | 152.40M 1.46% | 152.75M 0.23% | 153.20M 0.29% | |
weighted average shs out dil | 122.95M - | 134.84M 9.67% | 146.85M 8.90% | 149.71M 1.95% | 146.27M 2.29% | 146.48M 0.15% | 147.37M 0.60% | 150.25M 1.96% | 152.47M 1.48% | 152.89M 0.28% | 153.33M 0.29% | |
eps | 0.30 - | 0.27 10.00% | 0.40 48.15% | 0.48 20.00% | 0.54 12.50% | 0.40 25.93% | 0.64 60% | 0.60 6.25% | 1.40 133.33% | 1.01 27.86% | 1.17 15.84% | |
epsdiluted | 0.30 - | 0.27 10.00% | 0.40 48.15% | 0.48 20.00% | 0.54 12.50% | 0.40 25.93% | 0.63 57.50% | 0.60 4.76% | 1.40 133.33% | 1.01 27.86% | 1.16 14.85% |
All numbers in USD (except ratios and percentages)