NYSE:VMW
VMware, Inc.
- Stock
Last Close
149.91
21/11 21:00
Market Cap
61.52B
Beta: 0.84
Volume Today
1.79M
Avg: 1.27M
PE Ratio
43.00
PFCF: 13.20
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Feb '18 | Feb '19 | Jan '20 | Jan '21 | Jan '22 | Feb '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.21B - | 6.04B 15.90% | 6.57B 8.88% | 7.09B 7.94% | 7.92B 11.69% | 8.97B 13.28% | 10.81B 20.47% | 11.77B 8.84% | 12.85B 9.21% | 13.35B 3.88% | |
cost of revenue | 730M - | 917M 25.62% | 1.02B 11.01% | 1.05B 3.44% | 1.14B 8.36% | 1.26B 10.25% | 1.80B 43.00% | 2.04B 13.56% | 2.27B 11.16% | 2.48B 9.29% | |
gross profit | 4.48B - | 5.12B 14.32% | 5.55B 8.50% | 6.04B 8.77% | 6.78B 12.27% | 7.72B 13.79% | 9.01B 16.80% | 9.72B 7.90% | 10.58B 8.80% | 10.87B 2.72% | |
selling and marketing expenses | 1.81B - | 2.14B 17.96% | 2.27B 5.89% | 2.36B 3.97% | 2.59B 10.01% | 2.92B 12.53% | 3.68B 26.01% | 3.71B 0.92% | 4.07B 9.59% | 4.39B 7.97% | |
general and administrative expenses | 419M - | 695M 65.87% | 766M 10.22% | 689M 10.05% | 654M 5.08% | 764M 16.82% | 1.29B 69.24% | 767M 40.68% | 1.07B 39.24% | 1.13B 5.81% | |
selling general and administrative expenses | 2.23B - | 2.84B 26.95% | 3.03B 6.95% | 3.05B 0.43% | 3.25B 6.60% | 3.68B 13.40% | 4.97B 34.98% | 4.48B 9.90% | 5.13B 14.67% | 5.52B 7.52% | |
research and development expenses | 1.08B - | 1.24B 14.51% | 1.30B 4.92% | 1.50B 15.62% | 1.75B 16.77% | 1.98B 12.54% | 2.52B 27.70% | 2.82B 11.66% | 3.06B 8.56% | 3.32B 8.51% | |
other expenses | 28M - | 7M 75% | -7M 200% | -17M 142.86% | 66M 488.24% | 806M 1,121.21% | 86M 89.33% | 191M 122.09% | -52M 127.23% | 9M 117.31% | |
cost and expenses | 4.05B - | 4.99B 23.38% | 5.35B 7.19% | 5.60B 4.69% | 6.14B 9.66% | 6.92B 12.57% | 9.29B 34.36% | 9.34B 0.50% | 10.46B 12.06% | 11.32B 8.19% | |
operating expenses | 3.32B - | 4.08B 22.89% | 4.33B 6.33% | 4.55B 4.98% | 5.00B 9.96% | 5.66B 13.09% | 7.49B 32.44% | 7.29B 2.64% | 8.19B 12.31% | 8.84B 7.89% | |
interest expense | 4M - | 24M 500% | 26M 8.33% | 26M 0% | 74M 184.62% | 134M 81.08% | 149M 11.19% | 204M 36.91% | 252M 23.53% | 304M 20.63% | |
ebitda | 1.53B - | 1.40B 8.58% | 1.55B 10.97% | 1.82B 17.51% | 2.18B 19.90% | 3.50B 60.25% | 2.48B 29.07% | 3.65B 47.08% | 3.45B 5.49% | 3.27B 5.02% | |
operating income | 1.09B - | 1.03B 6.04% | 1.20B 16.55% | 1.44B 20.22% | 1.69B 17.37% | 1.93B 13.97% | 1.44B 25.14% | 2.39B 65.72% | 2.39B 0.04% | 2.02B 15.29% | |
depreciation and amortization | 337M - | 345M 2.37% | 335M 2.90% | 345M 2.99% | 336M 2.61% | 630M 87.50% | 1.04B 64.76% | 1.26B 21.19% | 1.06B 15.82% | 1.25B 18.13% | |
total other income expenses net | -10M - | 29M 390% | 19M 34.48% | 8M 57.89% | 96M 1,100% | 18M 81.25% | -3M 116.67% | -6M 100% | -302M 4,933.33% | -230M 23.84% | |
income before tax | 1.15B - | 1.05B 8.63% | 1.21B 15.74% | 1.47B 21.43% | 1.80B 22.27% | 2.88B 60.08% | 1.44B 50.12% | 2.38B 65.65% | 2.08B 12.47% | 1.79B 14.05% | |
income tax expense | 133M - | 162M 21.80% | 216M 33.33% | 287M 32.87% | 1.23B 328.92% | 461M 62.55% | -4.92B 1,166.81% | 324M 106.59% | 265M 18.21% | 478M 80.38% | |
net income | 1.01B - | 886M 12.62% | 997M 12.53% | 1.19B 18.96% | 570M 51.94% | 2.42B 324.91% | 6.41B 164.74% | 2.06B 67.90% | 1.82B 11.56% | 1.31B 27.80% | |
weighted average shs out | 429.09M - | 430.36M 0.29% | 424.00M 1.48% | 420.52M 0.82% | 410.31M 2.43% | 413.77M 0.84% | 417.06M 0.79% | 419.84M 0.67% | 419.50M 0.08% | 423.15M 0.87% | |
weighted average shs out dil | 433.42M - | 434.51M 0.25% | 426.55M 1.83% | 423.99M 0.60% | 420.89M 0.73% | 421.13M 0.06% | 425.24M 0.97% | 423.24M 0.47% | 422.39M 0.20% | 425.86M 0.82% | |
eps | 2.36 - | 2.06 12.71% | 2.35 14.08% | 2.91 23.83% | 1.07 63.23% | 5.75 437.38% | 15.37 167.30% | 4.90 68.12% | 4.34 11.43% | 3.11 28.34% | |
epsdiluted | 2.34 - | 2.04 12.82% | 2.34 14.71% | 2.87 22.65% | 1.04 63.76% | 5.75 452.88% | 15.08 162.26% | 4.86 67.77% | 4.31 11.32% | 3.09 28.31% |
All numbers in USD (except ratios and percentages)