NYSE:VSTO
Vista Outdoor Inc.
- Stock
Market Cap
2.12B
Beta: 0.94
PE Ratio
−5.05
PFCF: 4.46
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jul '15 | Oct '15 | Jan '16 | Mar '16 | Jul '16 | Oct '16 | Jan '17 | Mar '17 | Jul '17 | Oct '17 | Dec '17 | Mar '18 | Jul '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 506.88M - | 485.39M 4.24% | 514.50M 6.00% | 551.38M 7.17% | 592.56M 7.47% | 612.30M 3.33% | 630.27M 2.93% | 684.31M 8.57% | 653.56M 4.49% | 578.75M 11.45% | 568.75M 1.73% | 587.28M 3.26% | 581.20M 1.04% | 571.23M 1.72% | 528.84M 7.42% | 546.59M 3.36% | 467.77M 14.42% | 515.34M 10.17% | 459.77M 10.78% | 445.02M 3.21% | 424.77M 4.55% | 426.31M 0.36% | 479.14M 12.39% | 575.18M 20.04% | 574.68M 0.09% | 596.52M 3.80% | 662.91M 11.13% | 778.46M 17.43% | 794.65M 2.08% | 808.60M 1.75% | 802.61M 0.74% | 781.68M 2.61% | 754.77M 3.44% | 740.74M 1.86% | 693.33M 6.40% | 676.81M 2.38% | 1.16B 71.64% | 693.67M 40.29% | 644.18M 7.13% | 665.91M 3.37% | |
cost of revenue | 372.84M - | 362.55M 2.76% | 375.20M 3.49% | 402.35M 7.24% | 425.05M 5.64% | 448.68M 5.56% | 458.89M 2.28% | 498.90M 8.72% | 484.95M 2.80% | 434.96M 10.31% | 422.19M 2.94% | 448.31M 6.19% | 455.10M 1.52% | 461.90M 1.50% | 415.50M 10.05% | 437.83M 5.37% | 373.54M 14.68% | 415.98M 11.36% | 364.70M 12.33% | 354.75M 2.73% | 335.98M 5.29% | 341.68M 1.70% | 353.77M 3.54% | 413.29M 16.82% | 411.45M 0.45% | 414.05M 0.63% | 421.49M 1.79% | 479.54M 13.77% | 513.18M 7.02% | 521.18M 1.56% | 509.14M 2.31% | 518.80M 1.90% | 515.97M 0.55% | 505.00M 2.13% | 466.58M 7.61% | 467.94M 0.29% | 958.80M 104.90% | 473.16M 50.65% | 433.06M 8.48% | 454.49M 4.95% | |
gross profit | 134.04M - | 122.84M 8.36% | 139.29M 13.39% | 149.02M 6.99% | 167.50M 12.40% | 163.63M 2.32% | 171.38M 4.74% | 185.41M 8.19% | 168.61M 9.06% | 143.79M 14.72% | 146.56M 1.92% | 138.98M 5.17% | 126.11M 9.26% | 109.32M 13.31% | 113.34M 3.67% | 108.76M 4.04% | 94.24M 13.35% | 99.36M 5.43% | 95.08M 4.31% | 90.26M 5.06% | 88.79M 1.63% | 84.63M 4.68% | 125.37M 48.13% | 161.89M 29.13% | 163.23M 0.83% | 182.47M 11.79% | 241.43M 32.31% | 298.92M 23.81% | 281.47M 5.84% | 287.41M 2.11% | 293.47M 2.11% | 262.87M 10.43% | 238.81M 9.16% | 235.75M 1.28% | 226.76M 3.81% | 208.87M 7.89% | 202.85M 2.88% | 220.51M 8.70% | 211.12M 4.26% | 211.43M 0.15% | |
selling and marketing expenses | 39.38M - | -77.89M 297.81% | |||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 28.73M - | 55.35M 92.68% | |||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 68.11M - | 81.63M 19.86% | 77.95M 4.50% | 85.47M 9.64% | 88.59M 3.66% | 92.16M 4.03% | 104.44M 13.32% | 102.72M 1.65% | 95.89M 6.65% | 121.21M 26.40% | 99.43M 17.97% | 106.39M 7.00% | 100.22M 5.79% | 117.39M 17.13% | 101.05M 13.92% | 97.28M 3.73% | 86.42M 11.17% | 92.30M 6.80% | 83.91M 9.09% | 82.97M 1.12% | 64.42M 22.36% | 71.26M 10.62% | 72.31M 1.49% | 81.27M 12.39% | 88.77M 9.22% | 95.11M 7.14% | 91.90M 3.37% | 101.74M 10.71% | 115.05M 13.08% | 125.58M 9.16% | 113.15M 9.90% | 120.55M 6.54% | 129.74M 7.62% | 141.04M 8.71% | 122.49M 13.15% | 120.88M 1.31% | 151.82M 25.59% | 144.88M 4.57% | 138.10M 4.68% | 133.55M 3.30% | |
research and development expenses | 2.32M - | 2.48M 6.77% | 2.35M 4.85% | 2.81M 19.53% | 3.68M 30.76% | 3.66M 0.57% | 7.83M 113.96% | 8.15M 4.07% | 8.17M 0.25% | 8.62M 5.48% | 7.79M 9.60% | 7.45M 4.42% | 6.88M 7.68% | 7.55M 9.82% | 6.97M 7.71% | 7.21M 3.47% | 6.50M 9.81% | 7.06M 8.58% | 6.49M 8.03% | 5.55M 14.49% | 5.70M 2.70% | 5.25M 7.98% | 5.01M 4.54% | 5.36M 7.03% | 5.48M 2.26% | 6.68M 21.89% | 5.87M 12.20% | 6.44M 9.75% | 7.48M 16.12% | 8.95M 19.70% | 7.90M 11.78% | 11.15M 41.24% | 12.38M 11.01% | 12.78M 3.18% | 12.08M 5.45% | 12.20M 1.02% | 12.27M 0.52% | 13.09M 6.74% | 12.44M 5.00% | 11.28M 9.29% | |
other expenses | -4.92M - | -1.87M 62.01% | -433K - | 18.47M - | 741K - | 639K 13.77% | 744K 16.43% | -541K 172.72% | -1.17M 117.01% | -77K - | 872K 1,232.47% | ||||||||||||||||||||||||||||||
cost and expenses | 443.27M - | 446.66M 0.76% | 455.51M 1.98% | 490.63M 7.71% | 517.33M 5.44% | 544.50M 5.25% | 571.17M 4.90% | 609.78M 6.76% | 589.01M 3.40% | 564.79M 4.11% | 529.41M 6.26% | 562.14M 6.18% | 562.20M 0.01% | 586.85M 4.38% | 523.52M 10.79% | 542.32M 3.59% | 466.46M 13.99% | 515.34M 10.48% | 455.10M 11.69% | 443.28M 2.60% | 406.10M 8.39% | 418.18M 2.97% | 431.10M 3.09% | 499.92M 15.97% | 505.70M 1.16% | 515.84M 2.01% | 519.26M 0.66% | 587.72M 13.19% | 635.71M 8.16% | 655.72M 3.15% | 630.19M 3.89% | 650.51M 3.23% | 658.09M 1.16% | 658.81M 0.11% | 601.15M 8.75% | 601.02M 0.02% | 1.12B 86.83% | 631.14M 43.79% | 583.60M 7.53% | 600.19M 2.84% | |
operating expenses | 70.42M - | 84.11M 19.43% | 80.31M 4.51% | 88.28M 9.93% | 92.27M 4.52% | 95.82M 3.85% | 112.28M 17.17% | 110.87M 1.25% | 104.06M 6.14% | 129.83M 24.76% | 107.22M 17.42% | 113.83M 6.17% | 107.10M 5.92% | 124.94M 16.66% | 108.02M 13.54% | 104.49M 3.27% | 92.92M 11.07% | 99.36M 6.93% | 90.40M 9.01% | 88.52M 2.08% | 70.12M 20.79% | 76.50M 9.10% | 77.33M 1.07% | 86.63M 12.04% | 94.25M 8.79% | 101.79M 8.00% | 97.77M 3.95% | 108.18M 10.65% | 122.52M 13.26% | 134.53M 9.80% | 121.05M 10.03% | 131.71M 8.81% | 142.12M 7.91% | 153.81M 8.23% | 134.57M 12.51% | 133.09M 1.10% | 164.09M 23.30% | 157.98M 3.72% | 150.54M 4.71% | 145.70M 3.21% | |
interest expense | 8.36M - | 4.83M 42.24% | 2.57M 46.78% | 6.56M 155.47% | 7.78M 18.48% | 7.44M 4.28% | 11.96M 60.73% | 10.14M 15.21% | 10.55M 4.02% | 11.01M 4.38% | 12.39M 12.53% | 12.57M 1.42% | 12.49M 0.60% | 11.76M 5.89% | 13.47M 14.58% | 16.86M 25.19% | 16.00M 5.11% | 10.85M 32.19% | 11.12M 2.52% | 12.31M 10.70% | 8.37M 32.00% | 6.98M 16.64% | 6.42M 8.05% | 5.71M 10.95% | 5.62M 1.68% | 7.82M 39.21% | 5.68M 27.41% | 5.93M 4.42% | 6.70M 12.92% | 6.96M 3.99% | 6.31M 9.37% | 13.93M 120.82% | 18.95M 36.02% | 20.12M 6.16% | 16.22M 19.39% | 16.64M 2.62% | -15.23M 191.49% | -14.86M 2.40% | 9.42M 163.39% | 8.24M 12.57% | |
ebitda | 63.61M - | 57.79M 9.16% | 75.54M 30.72% | 78.62M 4.08% | 93.53M 18.97% | 67.80M 27.51% | 82.88M 22.25% | 98.14M 18.41% | 88.98M 9.33% | 13.97M 84.30% | 62.00M 343.92% | 25.14M 59.45% | 41.31M 64.31% | -15.62M 137.81% | 26.30M 268.33% | -660K 102.51% | 17.85M 2,804.39% | 18.11M 1.45% | 21.06M 16.31% | 20.95M 0.52% | 33.84M 61.51% | 8.13M 75.98% | 64.53M 693.71% | 90.94M 40.92% | 85.28M 6.22% | 80.68M 5.40% | 159.90M 98.19% | 207.18M 29.57% | 178.27M 13.95% | 152.88M 14.24% | 191.74M 25.42% | 131.91M 31.21% | 122.12M 7.42% | 107.67M 11.83% | 116.57M 8.26% | 99.49M 14.65% | -180.05M 280.97% | 87.02M 148.33% | 91.40M 5.04% | 88.83M 2.81% | |
operating income | 63.61M - | 38.73M 39.11% | 58.98M 52.28% | 60.74M 2.98% | 75.23M 23.85% | 67.80M 9.88% | 59.10M 12.83% | 74.54M 26.11% | 64.54M 13.41% | 13.97M 78.36% | 39.34M 181.67% | 25.14M 36.09% | 19.01M 24.41% | -15.62M 182.20% | 5.32M 134.03% | 4.26M 19.77% | 1.31M 69.17% | 1K 99.92% | 4.67M 467,400% | 1.74M 62.78% | 18.67M 972.93% | 8.13M 56.45% | 48.04M 490.93% | 69.54M 44.75% | 68.98M 0.81% | 80.68M 16.96% | 143.66M 78.05% | 184.81M 28.65% | 158.95M 13.99% | 132.55M 16.61% | 172.43M 30.08% | 108.92M 36.83% | 97.33M 10.65% | 82.68M 15.05% | 92.19M 11.50% | 75.78M 17.79% | -180.05M 337.58% | 62.53M 134.73% | 60.58M 3.11% | 65.72M 8.49% | |
depreciation and amortization | 16.57M - | 19.05M 15.00% | 16.56M 13.11% | 17.88M 7.98% | 18.30M 2.37% | 19.88M 8.62% | 23.78M 19.64% | 23.60M 0.75% | 24.44M 3.54% | 21.95M 10.17% | 22.66M 3.22% | 23.09M 1.91% | 22.31M 3.40% | 21.69M 2.76% | 20.98M 3.29% | 20.01M 4.63% | 18.41M 8.02% | 18.11M 1.62% | 16.39M 9.50% | 19.64M 19.88% | 15.17M 22.77% | 16.66M 9.78% | 16.49M 1.01% | 15.68M 4.88% | 16.30M 3.97% | 16.64M 2.07% | 16.25M 2.37% | 16.44M 1.19% | 19.33M 17.57% | 20.33M 5.18% | 19.32M 4.98% | 22.98M 18.99% | 24.79M 7.86% | 25.00M 0.83% | 24.93M 0.28% | 24.88M 0.19% | 24.48M - | 23.69M 3.23% | 22.85M 3.56% | ||
total other income expenses net | -52.22M - | -4.83M 90.76% | -2.57M 46.78% | -6.56M 155.47% | -7.78M 18.48% | -7.44M 4.28% | -11.96M 60.73% | 30.03M 351.00% | -449.20M 1,595.98% | -11.01M 97.55% | -12.39M 12.53% | -152.32M 1,129.08% | -12.49M 91.80% | -124K 99.01% | -44.92M 36,126.61% | -28.34M 36.92% | -518.34M 1,729.25% | -36.38M 92.98% | -9.43M 74.08% | -433K 95.41% | -8.37M 1,833.72% | -155.59M 1,758.21% | -6.42M 95.88% | -5.71M 10.95% | 18.47M 423.13% | -6.47M 135.04% | -5.68M 12.25% | -5.93M 4.42% | -6.70M 12.92% | 13.37M 299.66% | -6.31M 147.21% | 9.05M 243.42% | -18.95M 309.43% | -394.48M 1,981.33% | -541K 99.86% | -1.17M 117.01% | -15.14M 1,189.69% | -15.22M 0.52% | -9.50M 37.60% | -7.98M 15.96% | |
income before tax | 3.04M - | 33.91M 1,016.43% | 56.41M 66.38% | 54.18M 3.96% | 67.46M 24.50% | 60.36M 10.52% | 47.14M 21.90% | 94.42M 100.30% | -395.21M 518.56% | 2.95M 100.75% | 26.95M 812.25% | -139.75M 618.57% | 6.51M 104.66% | -27.50M 522.36% | -53.08M 92.98% | -40.94M 22.87% | -533.02M 1,202.09% | -47.23M 91.14% | -15.88M 66.38% | -11.01M 30.68% | 10.30M 193.54% | -154.44M 1,599.98% | 41.63M 126.95% | 69.54M 67.07% | 81.83M 17.67% | 66.39M 18.87% | 137.98M 107.83% | 184.81M 33.94% | 152.25M 17.62% | 145.92M 4.16% | 166.12M 13.84% | 117.97M 28.98% | 78.37M 33.57% | -311.80M 497.84% | 75.43M 124.19% | 57.97M 23.15% | -195.19M 436.72% | 47.31M 124.24% | 71.53M 51.19% | 57.74M 19.27% | |
income tax expense | 14.21M - | 18.00M 26.70% | 22.52M 25.13% | 21.50M 4.52% | 24.30M 12.98% | 23.05M 5.15% | 18.02M 21.83% | 21.20M 17.66% | -17.55M 182.79% | 2.10M 111.95% | 10.30M 390.99% | -25.04M 343.20% | -47.23M 88.62% | -11.58M 75.48% | -729K 93.71% | -8.12M 1,013.58% | -18.38M 126.45% | 1.40M 107.62% | 737K 47.39% | 891K 20.90% | -4.35M 588.44% | -13.22M 203.86% | 1.15M 108.69% | -10.10M 979.37% | 2.95M 129.20% | -623K 121.12% | 35.25M 5,758.59% | 45.27M 28.41% | 34.12M 24.64% | 33.09M 2.99% | 40.10M 21.17% | 24.52M 38.86% | 13.22M 46.06% | -17.46M 232.05% | 17.33M 199.22% | 13.55M 21.82% | 46.99M 246.93% | 7.14M 84.80% | 14.41M 101.74% | 15.95M 10.65% | |
net income | -11.17M - | 15.91M 242.42% | 33.89M 113.06% | 32.67M 3.59% | 43.16M 32.09% | 37.31M 13.55% | 29.12M 21.94% | 73.22M 151.42% | -377.66M 615.76% | 857K 100.23% | 16.65M 1,843.06% | -114.70M 788.84% | 53.74M 146.85% | -15.92M 129.63% | -52.35M 228.78% | -32.82M 37.31% | -514.64M 1,468.17% | -48.63M 90.55% | -16.61M 65.84% | -11.90M 28.39% | 14.65M 223.11% | -141.21M 1,064.05% | 40.48M 128.66% | 79.64M 96.77% | 78.88M 0.96% | 67.01M 15.04% | 102.72M 53.29% | 139.54M 35.84% | 118.14M 15.34% | 112.82M 4.50% | 126.02M 11.69% | 93.45M 25.84% | 65.15M 30.29% | -294.33M 551.80% | 58.10M 119.74% | 44.42M 23.54% | -148.19M 433.61% | 40.17M 127.10% | 57.12M 42.20% | 41.80M 26.82% | |
weighted average shs out | 63.79M - | 63.60M 0.30% | 63.29M 0.50% | 62.82M 0.74% | 61.72M 1.75% | 60.77M 1.53% | 60.38M 0.64% | 59.71M 1.12% | 58.27M 2.40% | 56.93M 2.31% | 56.92M 0.02% | 57.10M 0.32% | 57.25M 0.27% | 57.31M 0.10% | 57.45M 0.25% | 57.53M 0.13% | 57.57M 0.08% | 57.60M 0.06% | 57.72M 0.20% | 57.77M 0.08% | 57.88M 0.19% | 57.94M 0.11% | 58.06M 0.20% | 58.19M 0.23% | 58.30M 0.19% | 58.42M 0.19% | 58.12M 0.50% | 57.35M 1.32% | 57.16M 0.33% | 56.20M 1.69% | 56.49M 0.52% | 56.55M 0.12% | 56.57M 0.04% | 56.78M 0.36% | 57.45M 1.20% | 58.04M 1.02% | 58.08M 0.06% | 58.16M 0.15% | 58.31M 0.25% | 58.41M 0.17% | |
weighted average shs out dil | 63.79M - | 63.85M 0.09% | 63.61M 0.37% | 63.16M 0.72% | 62.09M 1.68% | 61.13M 1.55% | 60.72M 0.68% | 60.05M 1.09% | 58.63M 2.37% | 57.02M 2.75% | 56.96M 0.11% | 57.10M 0.25% | 57.29M 0.34% | 57.31M 0.03% | 57.45M 0.25% | 57.53M 0.13% | 57.57M 0.08% | 57.60M 0.06% | 57.72M 0.20% | 57.77M 0.08% | 57.98M 0.36% | 57.94M 0.06% | 58.96M 1.75% | 59.31M 0.61% | 60.10M 1.33% | 60.47M 0.61% | 59.95M 0.86% | 59.22M 1.22% | 59.07M 0.25% | 58.39M 1.15% | 58.38M 0.01% | 57.81M 0.97% | 57.84M 0.05% | 56.78M 1.84% | 58.54M 3.11% | 58.30M 0.41% | 58.08M 0.38% | 58.52M 0.76% | 58.64M 0.21% | 58.79M 0.25% | |
eps | -0.18 - | 0.25 238.89% | 0.54 116.00% | 0.52 3.70% | 0.70 34.62% | 0.61 12.86% | 0.48 21.31% | 1.23 156.25% | -6.48 626.83% | 0.02 100.31% | 0.29 1,350.00% | -2.01 793.10% | 0.94 146.77% | -0.28 129.79% | -0.91 225% | -0.57 37.36% | -8.94 1,468.42% | -0.84 90.60% | -0.29 65.48% | -0.21 27.59% | 0.25 219.05% | -2.44 1,076% | 0.70 128.69% | 1.37 95.71% | 1.35 1.46% | 1.15 14.81% | 1.77 53.91% | 2.43 37.29% | 2.07 14.81% | 2.01 2.90% | 2.23 10.95% | 1.65 26.01% | 1.15 30.30% | -5.18 550.43% | 1.01 119.50% | 0.77 23.76% | -2.55 431.17% | 0.69 127.06% | 0.98 42.03% | 0.72 26.53% | |
epsdiluted | -0.18 - | 0.25 238.89% | 0.53 112.00% | 0.52 1.89% | 0.70 34.62% | 0.61 12.86% | 0.48 21.31% | 1.22 154.17% | -6.44 627.87% | 0.02 100.31% | 0.29 1,350.00% | -2.01 793.10% | 0.94 146.77% | -0.28 129.79% | -0.91 225% | -0.57 37.36% | -8.94 1,468.42% | -0.84 90.60% | -0.29 65.48% | -0.21 27.59% | 0.25 219.05% | -2.44 1,076% | 0.69 128.28% | 1.34 94.20% | 1.31 2.24% | 1.11 15.27% | 1.71 54.05% | 2.36 38.01% | 2 15.25% | 1.93 3.50% | 2.16 11.92% | 1.62 25% | 1.13 30.25% | -5.18 558.41% | 0.99 119.11% | 0.76 23.23% | -2.55 435.53% | 0.69 127.06% | 0.97 40.58% | 0.71 26.80% |
All numbers in USD (except ratios and percentages)