NYSE:WAL
Western Alliance Bancorporation
- Stock
Last Close
78.68
06/11 21:10
Market Cap
7.02B
Beta: 1.36
Volume Today
529.05K
Avg: 10.23M
PE Ratio
7.41
PFCF: −338.37
Dividend Yield
2.44%
Payout:19.62%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 40.41M - | 40.19M 0.54% | 34.72M 13.61% | 59.13M 70.32% | 60.20M 1.80% | 61.33M 1.88% | 61.61M 0.46% | 67.05M 8.83% | 69.80M 4.10% | 73.36M 5.10% | 79.97M 9.02% | 82.86M 3.61% | 89.31M 7.78% | 100.90M 12.98% | 104.68M 3.75% | 111.12M 6.16% | 119.09M 7.17% | 120.80M 1.44% | 122.94M 1.77% | 127.38M 3.61% | 128.06M 0.54% | 83.96M 34.44% | 93.27M 11.09% | 135.77M 45.56% | 193.59M 42.59% | 192.50M 0.57% | 223.80M 16.26% | 236.90M 5.85% | 246M 3.84% | 240.10M 2.40% | 260.20M 8.37% | 264M 1.46% | 293M 10.98% | 142.20M 51.47% | 215.70M 51.69% | 216.60M 0.42% | 147.90M 31.72% | 177.40M 19.95% | 193.60M 9.13% | -398.50M 305.84% | 216.90M 154.43% | |
depreciation and amortization | -4.33M - | 1.96M 145.38% | 1.98M 0.76% | 2.10M 5.91% | 12.20M 482.16% | 2.61M 78.64% | 3.53M 35.46% | 3.14M 11.16% | 17.01M 442.47% | 3.21M 81.13% | 3.18M 1.03% | 3.57M 12.24% | 3.44M 3.64% | 3.41M 0.87% | 3.41M 0.03% | 3.65M 6.95% | 3.86M 5.87% | 6.81M 76.47% | 4.57M 32.85% | 9.83M 115.02% | 7.70M 21.70% | 7.79M 1.23% | 4.58M 41.26% | 13.62M 197.60% | 8.60M 36.85% | 9M 4.60% | 12.70M 41.11% | 15.40M 21.26% | 12.90M 16.23% | 16.50M 27.91% | 17.10M 3.64% | 18.90M 10.53% | 22.10M 16.93% | 22.50M 1.81% | 23.30M 3.56% | 15.70M 32.62% | 25M 59.24% | 27.40M - | -54.20M 297.81% | 35.90M 166.24% | ||
deferred income tax | 7.91M - | 208K 97.37% | -2.55M 1,327.40% | -1.78M 30.40% | 7.38M 515.08% | 4.89M 33.74% | 286K 94.15% | -982K 443.36% | 3.45M 451.63% | 2.40M 30.47% | -1.88M 178.47% | 2.85M 251.49% | 110.45M 3,770.18% | -1.24M 101.13% | 850K 168.33% | 10.83M 1,174.47% | 8.75M 19.23% | 11.54M 31.92% | 12.15M 5.23% | 15.62M 28.57% | -2.94M 118.80% | 2.62M 189.13% | -6.11M 333.28% | 318K 105.21% | 27.27M 8,475.47% | 20.60M 24.46% | 13.40M 34.95% | 46.20M 244.78% | 11.30M 75.54% | 48.50M 329.20% | -30.60M 163.09% | 75.40M 346.41% | -98.70M 230.90% | 5.80M 105.88% | 11.60M 100% | -10.20M 187.93% | 6.90M 167.65% | 21.10M - | -23.80M 212.80% | 22.40M 194.12% | ||
stock based compensation | -11.85M - | 4.13M 134.86% | 3.78M 8.48% | 5.38M 42.37% | 4.64M 13.72% | 5.39M 16.20% | 4.92M 8.73% | 4.72M 4.08% | 5.30M 12.22% | 6.34M 19.68% | 6.05M 4.57% | 5.51M 8.87% | 5.64M 2.36% | 6.71M 18.78% | 7.08M 5.56% | 5.70M 19.50% | 6.23M 9.34% | 6.47M 3.88% | 7.25M 12.04% | 6.06M 16.43% | 6.46M 6.52% | 6.89M 6.80% | 8.06M 16.93% | 6.61M 18.06% | 7.14M 8.10% | 8M 12.04% | 9.50M 18.75% | 8.10M 14.74% | 9.50M 17.28% | 9.80M 3.16% | 11.10M 13.27% | 9.40M 15.32% | 9.50M 1.06% | 6.10M 35.79% | 10.40M 70.49% | 8.90M 14.42% | 8.90M 0% | -25.60M - | 10.70M 141.80% | |||
change in working capital | 279.64M - | 19.69M 92.96% | -26.94M 236.85% | 7.60M 128.20% | 371.54M 4,789.98% | 5.15M 98.61% | -24.86M 583.04% | 29.26M 217.72% | -178.90M 711.41% | 6.38M 103.57% | -1.14M 117.80% | -762K 32.92% | -91.44M 11,899.74% | -20.38M 77.71% | 35.92M 276.25% | 5.20M 85.51% | -56K 101.08% | 4.85M 8,766.07% | 28.83M 494.11% | 39.96M 38.58% | 37.70M 5.63% | -41.60M 210.34% | 3.64M 108.74% | -2.52M 169.32% | 30.09M 1,293.42% | -89.90M 398.81% | 60.10M 166.85% | 8.40M 86.02% | -136.20M 1,721.43% | -39.40M 71.07% | -19.70M 50% | 15.30M 177.66% | 5.10M 66.67% | -63.40M 1,343.14% | -42.30M 33.28% | 200.60M 574.23% | 19.80M 90.13% | -340M - | 241.30M 170.97% | |||
accounts receivables | ||||||||||||||||||||||||||||||||||||||||||
inventory | ||||||||||||||||||||||||||||||||||||||||||
accounts payables | ||||||||||||||||||||||||||||||||||||||||||
other working capital | 279.64M - | 19.69M 92.96% | -26.94M 236.85% | 7.60M 128.20% | 371.54M 4,789.98% | 5.15M 98.61% | -24.86M 583.04% | 29.26M 217.72% | -178.90M 711.41% | 6.38M 103.57% | -1.14M 117.80% | -762K 32.92% | -91.44M 11,899.74% | -20.38M 77.71% | 35.92M 276.25% | 5.20M 85.51% | -56K 101.08% | 4.85M 8,766.07% | 28.83M 494.11% | 39.96M 38.58% | 37.70M 5.63% | -41.60M 210.34% | 3.64M 108.74% | -2.52M 169.32% | 30.09M 1,293.42% | -89.90M 398.81% | 60.10M 166.85% | 8.40M 86.02% | -136.20M 1,721.43% | -39.40M 71.07% | 5.10M - | -162.10M - | ||||||||||
other non cash items | -384.67M - | -5.06M 98.69% | 4.85M 195.89% | -11.74M 342.12% | -466.39M 3,871.69% | -8.05M 98.27% | -1.67M 79.20% | -3.84M 129.63% | -134.25M 3,392.51% | -3.72M 97.23% | 1.28M 134.54% | 1.61M 25.53% | -4.68M 389.96% | -1.07M 77.04% | 7.11M 761.55% | 12.42M 74.86% | 6.82M 45.08% | 840K 87.69% | 3.23M 284.17% | 5.38M 66.81% | 6.28M 16.66% | 64.31M 924.08% | 55.98M 12.96% | 12.92M 76.92% | -46.61M 460.79% | -40.10M 13.97% | -2.38B 5,837.16% | -1.62B 31.84% | 471.50M 129.05% | 347.40M 26.32% | 99M 71.50% | 107.90M 8.99% | 563.40M 422.15% | 244.10M 56.67% | -676.10M 376.98% | -1.00B 48.10% | 132.70M 113.25% | -177.40M 233.69% | 34.30M 119.33% | 134M 290.67% | -907.60M 777.31% | |
net cash provided by operating activities | -72.88M - | 61.12M 183.86% | 15.83M 74.10% | 60.69M 283.30% | -10.43M 117.19% | 71.31M 783.55% | 43.82M 38.55% | 99.34M 126.70% | -217.59M 319.03% | 87.97M 140.43% | 87.47M 0.58% | 95.64M 9.35% | 112.73M 17.86% | 88.32M 21.66% | 159.04M 80.08% | 148.93M 6.36% | 144.69M 2.84% | 151.31M 4.58% | 178.97M 18.27% | 204.22M 14.11% | 183.27M 10.26% | 123.98M 32.35% | 159.42M 28.59% | 166.71M 4.57% | 220.08M 32.01% | 100.10M 54.52% | -2.06B 2,159.24% | -1.31B 36.55% | 615M 147.03% | 622.90M 1.28% | 337.10M 45.88% | 490.90M 45.62% | 794.40M 61.83% | 357.30M 55.02% | -457.40M 228.02% | -569.70M 24.55% | 341.20M 159.89% | -118.40M - | -126.80M 7.09% | -621.70M 390.30% | ||
investments in property plant and equipment | 10.50M - | -2.24M 121.30% | -1.65M 26.29% | -7.97M 383.57% | 11.86M 248.73% | -3.09M 126.02% | -3.51M 13.61% | -2.73M 22.08% | 9.32M 441.29% | -2.58M 127.62% | -2.52M 2.21% | -2.55M 1.31% | -1.22M 52.25% | -576K 52.71% | -1.26M 118.75% | -6.48M 414.52% | -2.99M 53.82% | -3.15M 5.28% | -6.01M 90.74% | -6.12M 1.76% | -19.87M 224.71% | -16.58M 16.56% | -3.14M 81.04% | -13.38M 326.00% | 6.30M 147.09% | -10.40M 265.00% | -3.20M 69.23% | -18.20M 468.75% | -37.60M 106.59% | -26.20M 30.32% | -21.20M 19.08% | -36.80M 73.58% | -56.80M 54.35% | -28.50M 49.82% | -32.30M 13.33% | -26.20M 18.89% | -27.30M 4.20% | -16.20M - | 35M 316.05% | -26.70M 176.29% | ||
acquisitions net | -10.50M - | -440.41M 4,093.16% | 267.69M 160.78% | -428.63M 260.12% | -361.87M 15.58% | -105.40M 70.87% | -1.57B 1,388.09% | -150.24M 90.42% | 1.05B 795.77% | -342.07M 132.72% | -394.27M 15.26% | -443.15M 12.40% | -693.89M 56.58% | -367.44M 47.05% | -601.31M 63.65% | -623.41M 3.68% | -999.25M 60.29% | -1.57M 99.84% | -1.07B 68,158.41% | -986.89M 7.91% | 1.57M 100.16% | -1.99B 126,923.63% | -1.83B 7.84% | -980.03M 46.59% | -1.09B 11.33% | -11M - | -50M 354.55% | 50M - | 1.13B - | |||||||||||||
purchases of investments | 81.25M - | -10.38M 112.78% | -96.03M 825.10% | -572.58M 496.22% | 679M 218.59% | -156.40M 123.03% | -259.60M 65.99% | -677.53M 160.99% | 1.07B 258.43% | -199.25M 118.56% | -612.04M 207.18% | -545.17M 10.93% | -176.19M 67.68% | -89.39M 49.27% | -98.59M 10.30% | -238.95M 142.36% | -331.70M 38.82% | -61.57M 81.44% | -160.50M 160.70% | -728.87M 354.11% | -267.83M 63.25% | -725.47M 170.87% | -289.85M 60.05% | -946.49M 226.54% | -1.35B 43.13% | -2.93B 116.49% | -3.17B 8.18% | -6.01B 89.48% | 8.10B 234.78% | -961.90M 111.87% | -1.61B 67.01% | -283.80M 82.33% | -208.80M 26.43% | -1.15B 450% | -4.17B 263.40% | -1.81B 56.58% | -8.46B 366.76% | -4.90B - | 10.85B 321.72% | -2.61B 124.05% | ||
sales maturities of investments | -201.07M - | 131.06M 165.18% | 60.82M 53.59% | 118.39M 94.65% | -307.59M 359.81% | 107.35M 134.90% | 103.55M 3.54% | 146.96M 41.92% | -323.35M 320.03% | 105.70M 132.69% | 193.19M 82.77% | 72.16M 62.65% | 67.05M 7.08% | 105.48M 57.31% | 105.01M 0.45% | 164.53M 56.68% | 262.19M 59.36% | 100.61M 61.63% | 144.78M 43.91% | 391.04M 170.09% | 331.20M 15.30% | 332.46M 0.38% | 458.58M 37.94% | 405.32M 11.61% | 500.73M 23.54% | 495.30M 1.08% | 475.40M 4.02% | 410.70M 13.61% | 497.50M 21.13% | 378.10M 24% | 185.30M 50.99% | 156.30M 15.65% | 183.10M 17.15% | 498.10M 172.04% | 3.22B 545.97% | 683.30M 78.76% | 7.24B 959.93% | 3.83B - | -6.52B 270.37% | 3.57B 154.68% | ||
other investing activites | 1.11B - | -25.06M 102.26% | 20.68M 182.55% | 9.12M 55.90% | 946.87M 10,278.91% | 2.02M 99.79% | 2.22M 10.06% | -3.40M 252.93% | 553.86M 16,413.96% | 2.73M 99.51% | 15.43M 464.13% | 2.76M 82.11% | 342K 87.61% | 4.62M 1,251.75% | 4.42M 4.43% | 1.20M 72.86% | 480K 59.97% | -385.80M 80,475.63% | 698K 100.18% | -159K 122.78% | -992.94M 624,389.94% | 4.88M 100.49% | 6.99M 43.45% | 882K 87.39% | -6.85M 876.64% | -1.61B 23,419.71% | 1.38B 185.36% | 334.50M 75.68% | -12.59B 3,865.11% | -1.94B 84.62% | -5.65B 191.76% | -3.76B 33.42% | 523.40M 113.91% | -668.30M 227.68% | 2.70B 504.26% | -619.40M 122.93% | -637.10M 2.86% | 238.50M - | 2.97B 1,145.20% | -341.10M 111.49% | ||
net cash used for investing activites | 990.89M - | -347.02M 135.02% | 251.51M 172.48% | -881.68M 450.55% | 968.27M 209.82% | -155.52M 116.06% | -1.73B 1,009.73% | -686.94M 60.20% | 2.36B 443.34% | -435.46M 118.46% | -800.22M 83.76% | -915.95M 14.46% | -803.90M 12.23% | -347.30M 56.80% | -591.74M 70.38% | -703.12M 18.82% | -1.07B 52.36% | -351.49M 67.19% | -1.09B 210.88% | -1.33B 21.81% | -947.86M 28.79% | -2.40B 152.76% | -1.66B 30.61% | -1.53B 7.74% | -1.95B 26.85% | -4.06B 108.62% | -1.32B 67.36% | -5.28B 298.80% | -4.04B 23.47% | -2.60B 35.76% | -7.10B 173.16% | -3.93B 44.64% | 490.90M 112.50% | -1.35B 374.41% | 1.71B 227.21% | -645.60M 137.67% | -1.88B 191.22% | -3.14B - | 7.34B 333.78% | 587.20M 92.00% | ||
debt repayment | -3M - | -122.66M 3,988.80% | -153.36M 25.02% | -184.06M 20.02% | -8.52M 95.37% | -151.85M 1,681.85% | -2.18M 98.56% | -5.88M 169.28% | -143.78M 2,344.89% | -6.59M - | -6.59M 0% | -72.05M - | -100K - | -2.73B 2,728,400% | -496.50M 81.80% | -1.76B 253.72% | -524M 70.16% | -506.60M 3.32% | -7.40M 98.54% | -5.90M 20.27% | -257.30M 4,261.02% | -274.20M 6.57% | -6.90M 97.48% | -279.70M 3,953.62% | -186.20M - | -1.10B 491.94% | 3.29B 398.33% | |||||||||||||||
common stock issued | 11.19M - | 741.55M 6,528.66% | 28.29M - | 209.20M - | 69.80M 66.63% | 261.30M - | 94.90M 63.68% | 12.80M 86.51% | 50M 290.63% | 100K 99.80% | 10.70M 10,600% | 200K 98.13% | 100K - | |||||||||||||||||||||||||||||
common stock repurchased | 6M - | -9.38M 256.35% | -29.44M - | -6.78M 76.96% | -28.85M - | -3.52M 87.81% | -3.35M - | 13.64M 506.86% | -13.38M 198.05% | -37.95M - | -33.96M 10.50% | -43.66M 28.54% | -4.56M 89.56% | -62.52M 1,271.07% | -9.15M 85.37% | 69K - | -22.60M 32,853.62% | 4.12B 18,330.97% | 1.05B - | -900K - | -100K 88.89% | -10.70M 10,600% | -200K 98.13% | -58.60M - | 7.60M - | |||||||||||||||||
dividends paid | -329K - | -176K 46.50% | -247K 40.34% | -176K 28.74% | -151K 14.20% | -151K - | -25.64M - | -25.61M 0.15% | -25.21M 1.53% | -25.21M 0.02% | -25.27M 0.25% | -25.30M 0.11% | -25.80M 1.98% | -36.50M 41.47% | -40M 9.59% | -40.50M 1.25% | -41.10M 1.48% | -42.20M 2.68% | -42.40M 0.47% | -42.60M 0.47% | -42.60M 0% | -42.60M 0% | -43.70M 2.58% | -44M - | -43.90M 0.23% | -45M 2.51% | ||||||||||||||||
other financing activites | -880.40M - | 4.58M 100.52% | 152.19M 3,223.72% | 572.30M 276.03% | -1.11B 294.52% | 1.05B 194.24% | 1.35B 28.62% | 253.31M 81.23% | -2.10B 927.42% | 713.55M 134.04% | 672.39M 5.77% | 873.93M 29.97% | 450.54M 48.45% | 294.96M 34.53% | 500.15M 69.57% | 819.99M 63.95% | 724.59M 11.63% | 525.31M 27.50% | 1.23B 134.11% | 974.78M 20.74% | 357.33M 63.34% | 2.34B 555.16% | 2.64B 12.77% | 1.29B 51.04% | 3.00B 132.40% | 6.47B 115.49% | -100K 100.00% | 4.65B 4,647,100% | 3.51B 24.44% | 4.53B 29.02% | 6.58B 45.18% | 3.16B 51.93% | -1.80B 157.04% | 3.89B 315.50% | -2.43B 162.43% | 2.61B 207.54% | -100K 100.00% | 200K - | 1.12B 557,900% | -1.71B 252.80% | ||
net cash used provided by financing activities | -866.54M - | 613.91M 170.85% | -1.41M 100.23% | 388.06M 27,563.91% | -1.12B 389.41% | 890.54M 179.29% | 1.35B 51.29% | 247.43M 81.63% | -2.27B 1,016.86% | 710.03M 131.30% | 672.39M 5.30% | 863.98M 28.49% | 457.59M 47.04% | 281.58M 38.46% | 500.15M 77.62% | 747.94M 49.54% | 724.59M 3.12% | 487.21M 32.76% | 1.20B 145.44% | 931.12M 22.14% | 327.13M 64.87% | 2.25B 588.71% | 2.61B 15.66% | 1.27B 51.37% | 2.98B 135.03% | 6.63B 122.72% | 1.44B 78.36% | 4.11B 186.57% | 3.03B 26.41% | 4.06B 34.13% | 6.04B 48.79% | 3.16B 47.69% | -1.85B 158.58% | 3.59B 293.68% | -2.74B 176.48% | 2.56B 193.32% | -382M 114.93% | 3.79B - | -22.50M 100.59% | 1.54B 6,935.56% | ||
effect of forex changes on cash | -298.39M - | -152.54M - | -217.01M - | 4K - | ||||||||||||||||||||||||||||||||||||||
net change in cash | -246.91M - | 328.01M 232.84% | 265.93M 18.92% | -432.93M 262.79% | -317.78M 26.60% | 806.34M 353.74% | -334.73M 141.51% | -340.16M 1.62% | -344.67M 1.33% | 362.54M 205.18% | -40.36M 111.13% | 43.68M 208.23% | -233.59M 634.78% | 22.60M 109.68% | 67.45M 198.40% | 193.75M 187.26% | -201.99M 204.26% | 287.04M 242.10% | 282.10M 1.72% | -195.65M 169.36% | -437.46M 123.60% | -18.89M 95.68% | 1.10B 5,939.00% | -99.73M 109.04% | 1.25B 1,356.38% | 2.67B 113.48% | -1.95B 172.93% | -2.48B 27.03% | -401.50M 83.80% | 2.09B 619.53% | -716.50M 134.35% | -276.30M 61.44% | -566.10M 104.89% | 2.60B 558.56% | -1.49B 157.25% | 1.34B 190.42% | -1.92B 242.95% | 527.60M - | -1.49B 381.54% | 1.50B 201.22% | ||
cash at beginning of period | 258.77M - | 164.40M 36.47% | 492.40M 199.52% | 758.34M 54.01% | 325.41M 57.09% | 224.64M 30.97% | 1.03B 358.95% | 696.24M 32.47% | 356.08M 48.86% | 284.49M 20.11% | 647.03M 127.44% | 606.67M 6.24% | 650.35M 7.20% | 416.77M 35.92% | 439.37M 5.42% | 506.82M 15.35% | 700.56M 38.23% | 498.57M 28.83% | 785.61M 57.57% | 1.07B 35.91% | 872.06M 18.32% | 434.60M 50.16% | 415.71M 4.35% | 1.52B 265.27% | 1.42B 6.57% | 2.67B 88.32% | 5.35B 100.12% | 3.40B 36.49% | 917.90M 72.97% | 516.40M 43.74% | 2.60B 403.93% | 1.89B 27.53% | 1.61B 14.65% | 1.04B 35.17% | 3.64B 248.79% | 2.15B 40.83% | 3.50B 62.41% | 1.58B 54.93% | 4.08B - | 2.59B 36.43% | ||
cash at end of period | 11.86M - | 492.40M 4,053.54% | 758.34M 54.01% | 325.41M 57.09% | 7.63M 97.66% | 1.03B 13,417.46% | 696.24M 32.47% | 356.08M 48.86% | 11.41M 96.80% | 647.03M 5,571.26% | 606.67M 6.24% | 650.35M 7.20% | 416.77M 35.92% | 439.37M 5.42% | 506.82M 15.35% | 700.56M 38.23% | 498.57M 28.83% | 785.61M 57.57% | 1.07B 35.91% | 872.06M 18.32% | 434.60M 50.16% | 415.71M 4.35% | 1.52B 265.27% | 1.42B 6.57% | 2.67B 88.32% | 5.35B 100.12% | 3.40B 36.49% | 917.90M 72.97% | 516.40M 43.74% | 2.60B 403.93% | 1.89B 27.53% | 1.61B 14.65% | 1.04B 35.17% | 3.64B 248.79% | 2.15B 40.83% | 3.50B 62.41% | 1.58B 54.93% | 1.58B 0% | 527.60M 66.52% | 2.59B 391.30% | 4.10B 58.00% | |
operating cash flow | -72.88M - | 61.12M 183.86% | 15.83M 74.10% | 60.69M 283.30% | -10.43M 117.19% | 71.31M 783.55% | 43.82M 38.55% | 99.34M 126.70% | -217.59M 319.03% | 87.97M 140.43% | 87.47M 0.58% | 95.64M 9.35% | 112.73M 17.86% | 88.32M 21.66% | 159.04M 80.08% | 148.93M 6.36% | 144.69M 2.84% | 151.31M 4.58% | 178.97M 18.27% | 204.22M 14.11% | 183.27M 10.26% | 123.98M 32.35% | 159.42M 28.59% | 166.71M 4.57% | 220.08M 32.01% | 100.10M 54.52% | -2.06B 2,159.24% | -1.31B 36.55% | 615M 147.03% | 622.90M 1.28% | 337.10M 45.88% | 490.90M 45.62% | 794.40M 61.83% | 357.30M 55.02% | -457.40M 228.02% | -569.70M 24.55% | 341.20M 159.89% | -118.40M - | -126.80M 7.09% | -621.70M 390.30% | ||
capital expenditure | 10.50M - | -2.24M 121.30% | -1.65M 26.29% | -7.97M 383.57% | 11.86M 248.73% | -3.09M 126.02% | -3.51M 13.61% | -2.73M 22.08% | 9.32M 441.29% | -2.58M 127.62% | -2.52M 2.21% | -2.55M 1.31% | -1.22M 52.25% | -576K 52.71% | -1.26M 118.75% | -6.48M 414.52% | -2.99M 53.82% | -3.15M 5.28% | -6.01M 90.74% | -6.12M 1.76% | -19.87M 224.71% | -16.58M 16.56% | -3.14M 81.04% | -13.38M 326.00% | 6.30M 147.09% | -10.40M 265.00% | -3.20M 69.23% | -18.20M 468.75% | -37.60M 106.59% | -26.20M 30.32% | -21.20M 19.08% | -36.80M 73.58% | -56.80M 54.35% | -28.50M 49.82% | -32.30M 13.33% | -26.20M 18.89% | -27.30M 4.20% | -16.20M - | 35M 316.05% | -26.70M 176.29% | ||
free cash flow | -62.38M - | 58.88M 194.40% | 14.18M 75.91% | 52.71M 271.64% | 1.43M 97.29% | 68.23M 4,681.29% | 40.32M 40.91% | 96.61M 139.64% | -208.27M 315.57% | 85.40M 141.00% | 84.95M 0.53% | 93.09M 9.59% | 111.51M 19.78% | 87.74M 21.32% | 157.78M 79.82% | 142.44M 9.72% | 141.70M 0.52% | 148.16M 4.56% | 172.95M 16.73% | 198.11M 14.54% | 163.40M 17.52% | 107.40M 34.27% | 156.28M 45.51% | 153.33M 1.89% | 226.39M 47.65% | 89.70M 60.38% | -2.06B 2,401.56% | -1.33B 35.77% | 577.40M 143.54% | 596.70M 3.34% | 315.90M 47.06% | 454.10M 43.75% | 737.60M 62.43% | 328.80M 55.42% | -489.70M 248.94% | -595.90M 21.69% | 313.90M 152.68% | -134.60M - | -91.80M 31.80% | -648.40M 606.32% |
All numbers in USD (except ratios and percentages)