This site uses cookies to measure and improve your experience. Visit Privacy Policy for more information.
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 81.97B - | 83.83B 2.27% | 87.39B 4.25% | 87.12B 0.31% | 86.41B 0.82% | 85.06B 1.56% | 72.34B 14.96% | 78.49B 8.50% | 73.78B 6.00% | 82.60B 11.94% | 125.40B 51.82% | |
cost of revenue | 660M - | 848M 28.48% | 47.44B - | |||||||||
gross profit | 81.97B - | 83.83B 2.27% | 86.73B 3.46% | 86.27B 0.52% | 86.41B 0.16% | 85.06B 1.56% | 72.34B 14.96% | 78.49B 8.50% | 73.78B 6.00% | 82.60B 11.94% | 77.96B 5.61% | |
selling and marketing expenses | 1.08B - | 600M 44.24% | 600M 0% | 505M 15.83% | 812M 60.79% | 869M 7.02% | ||||||
general and administrative expenses | 30.87B - | 31.65B 2.54% | 33.06B 4.44% | 34.66B 4.83% | 34.13B 1.51% | 35.61B 4.32% | 35.83B 0.63% | 36.41B 1.60% | 35.09B 3.62% | 5.08B 85.51% | 36.36B 615.08% | |
selling general and administrative expenses | 30.87B - | 31.65B 2.54% | 33.06B 4.44% | 34.66B 4.83% | 34.13B 1.51% | 35.61B 4.32% | 36.43B 2.31% | 37.01B 1.58% | 35.59B 3.82% | 49.23B 38.30% | 37.23B 24.37% | |
research and development expenses | ||||||||||||
other expenses | -74.30B - | -76.20B 2.56% | -78.09B 2.47% | -84.48B 8.18% | -77.83B 7.86% | -4.32B 94.45% | -108.48B 2,410.46% | -88.37B 18.53% | -91.87B 3.95% | 17.37B - | ||
cost and expenses | -43.43B - | -44.55B 2.57% | 660M 101.48% | 848M 28.48% | -43.70B 5,253.42% | 31.29B 171.60% | -72.04B 330.25% | -51.37B 28.70% | -56.27B 9.55% | 55.56B 198.73% | 102.03B 83.64% | |
operating expenses | -43.43B - | -44.55B 2.57% | -45.03B 1.07% | -49.82B 10.64% | -43.70B 12.28% | 31.29B 171.60% | -72.04B 330.25% | -51.37B 28.70% | -56.27B 9.55% | 55.56B 198.73% | 54.60B 1.73% | |
interest expense | 4.03B - | 3.98B 1.22% | 5.91B 48.62% | 9.35B 58.27% | 14.65B 56.67% | 18.85B 28.67% | 7.96B 57.76% | 3.92B 50.84% | 9.07B 131.78% | 43.10B - | ||
ebitda | 39.90B - | 40.52B 1.55% | 42.89B 5.85% | 41.86B 2.41% | 48.30B 15.39% | 23.81B 50.70% | 9.03B 62.07% | 35.02B 287.69% | 24.34B 30.48% | 43.27B 77.76% | 30.92B 28.54% | |
operating income | 38.53B - | 39.28B 1.93% | 41.70B 6.17% | 36.45B 12.59% | 42.71B 17.16% | 23.71B 44.49% | 296M 98.75% | 27.13B 9,064.19% | 17.51B 35.45% | 21.64B 23.56% | 23.36B 7.99% | |
depreciation and amortization | 1.37B - | 1.25B 9.05% | 1.19B 4.33% | 5.41B 353.52% | 1.06B 80.43% | 108M 89.79% | 8.74B 7,988.89% | 7.89B 9.68% | 6.83B 13.41% | 21.64B 216.69% | 7.56B 65.07% | |
total other income expenses net | -4.62B - | -5.44B 17.69% | -9.58B 76.23% | -9.07B 5.27% | -14.17B 56.13% | 492M 103.47% | 285M 42.07% | 1.69B 492.98% | -2.54B 250.41% | |||
income before tax | 33.91B - | 33.84B 0.22% | 32.12B 5.09% | 27.38B 14.77% | 28.54B 4.24% | 24.20B 15.21% | 581M 97.60% | 28.82B 4,859.72% | 14.97B 48.05% | 21.64B 44.54% | 23.36B 7.99% | |
income tax expense | 10.31B - | 10.43B 1.20% | 10.07B 3.41% | 4.92B 51.20% | 5.66B 15.15% | 4.16B 26.58% | -3.00B 172.29% | 5.58B 285.62% | 2.09B 62.59% | 2.61B 24.92% | 3.40B 30.38% | |
net income | 23.06B - | 23.03B 0.13% | 21.94B 4.73% | 22.18B 1.12% | 22.39B 0.95% | 19.55B 12.70% | 3.30B 83.11% | 21.55B 552.77% | 13.18B 38.82% | 17.98B 36.41% | 19.72B 9.68% | |
weighted average shs out | 5.24B - | 5.14B 1.92% | 5.05B 1.63% | 4.96B 1.75% | 4.80B 3.32% | 4.39B 8.47% | 4.12B 6.26% | 4.06B 1.36% | 4.06B 0% | 3.72B 8.34% | 3.67B 1.35% | |
weighted average shs out dil | 5.32B - | 5.21B 2.15% | 5.11B 1.95% | 5.02B 1.78% | 4.84B 3.57% | 4.43B 8.54% | 4.13B 6.58% | 4.10B 0.92% | 4.10B 0% | 3.72B 9.17% | 3.47B 6.79% | |
eps | 4.17 - | 4.21 0.96% | 4.03 4.28% | 4.14 2.73% | 4.67 12.80% | 4.08 12.63% | 0.42 89.71% | 4.99 1,088.10% | 3.25 34.87% | 4.83 48.62% | 5.43 12.42% | |
epsdiluted | 4.10 - | 4.15 1.22% | 3.99 3.86% | 4.10 2.76% | 4.63 12.93% | 4.05 12.53% | 0.41 89.88% | 4.99 1,117.07% | 3.22 35.47% | 4.83 50.00% | 5.37 11.18% |
All numbers in USD (except ratios and percentages)