NYSE:WRBY
Warby Parker Inc.
- Stock
Last Close
16.93
06/11 21:10
Market Cap
1.85B
Beta: -
Volume Today
1.83M
Avg: 1.20M
PE Ratio
−24.40
PFCF: 92.76
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 104.09M - | 112.84M 8.40% | 138.97M 23.16% | 131.56M 5.33% | 137.37M 4.42% | 132.89M 3.26% | 153.22M 15.30% | 149.62M 2.35% | 148.78M 0.57% | 146.49M 1.54% | 171.97M 17.39% | 166.09M 3.42% | 169.85M 2.26% | 161.85M 4.71% | 200.00M 23.57% | 188.22M 5.89% | 192.45M 2.24% | 190.64M 0.94% | 223.78M 17.38% | 214.47M 4.16% | 221.68M 3.36% | |
cost of revenue | 40.11M - | 47.66M 18.82% | 55.19M 15.81% | 53.51M 3.05% | 57.71M 7.85% | 56.64M 1.85% | 63.57M 12.24% | 63.28M 0.46% | 64.36M 1.71% | 65.84M 2.30% | 77.18M 17.22% | 75.46M 2.23% | 77.12M 2.20% | 74.79M 3.02% | 86.54M 15.72% | 86.59M 0.05% | 87.58M 1.15% | 87.52M 0.07% | 97.80M 11.75% | 100.87M 3.13% | 101.73M 0.86% | |
gross profit | 63.98M - | 65.18M 1.87% | 83.78M 28.54% | 78.05M 6.84% | 79.66M 2.06% | 76.25M 4.28% | 89.65M 17.57% | 86.35M 3.68% | 84.42M 2.23% | 80.65M 4.46% | 94.79M 17.53% | 90.64M 4.38% | 92.73M 2.31% | 87.07M 6.11% | 113.46M 30.31% | 101.64M 10.42% | 104.87M 3.18% | 103.13M 1.66% | 125.98M 22.16% | 113.61M 9.82% | 119.95M 5.58% | |
selling and marketing expenses | ||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||
selling general and administrative expenses | 105.31M - | 70.30M 33.25% | 80.76M 14.89% | 86.86M 7.55% | 171.64M 97.61% | 122.15M 28.84% | 123.39M 1.02% | 118.43M 4.02% | 108.09M 8.73% | 102.36M 5.30% | 107.22M 4.75% | 108.86M 1.53% | 112.50M 3.34% | 108.64M 3.43% | 118.59M 9.16% | 110.59M 6.74% | 111.48M 0.80% | 112.54M 0.95% | 120.04M 6.66% | 118.13M 1.59% | 119.84M 1.45% | |
research and development expenses | ||||||||||||||||||||||
other expenses | 3.47M - | |||||||||||||||||||||
cost and expenses | 145.43M - | 117.95M 18.89% | 135.95M 15.26% | 140.37M 3.25% | 229.35M 63.39% | 178.79M 22.05% | 186.96M 4.57% | 181.71M 2.81% | 172.45M 5.09% | 168.20M 2.46% | 184.40M 9.63% | 184.32M 0.04% | 189.62M 2.87% | 183.42M 3.27% | 205.13M 11.83% | 197.18M 3.88% | 199.06M 0.95% | 200.06M 0.50% | 221.31M 10.62% | 219M 1.04% | 218.11M 0.41% | |
operating expenses | 105.31M - | 70.30M 33.25% | 80.76M 14.89% | 86.86M 7.55% | 171.64M 97.61% | 122.15M 28.84% | 123.39M 1.02% | 118.43M 4.02% | 108.09M 8.73% | 102.36M 5.30% | 107.22M 4.75% | 108.86M 1.53% | 112.50M 3.34% | 108.64M 3.43% | 118.59M 9.16% | 110.59M 6.74% | 111.48M 0.80% | 112.54M 0.95% | 123.51M 9.74% | 118.13M 4.35% | 119.84M 1.45% | |
interest expense | -81K - | 529K 753.09% | 134K 74.67% | 440K 228.36% | -146K 133.18% | -106K 27.40% | 146K 237.74% | 38K 73.97% | 183K 381.58% | -1.38M 855.19% | -1.88M 35.96% | |||||||||||
ebitda | -37.02M - | -34K 99.91% | 7.72M 22,820.59% | -3.69M 147.75% | -91.98M 2,393.33% | -39.35M 57.22% | -26.60M 32.39% | -24.20M 9.03% | -15.74M 34.95% | -21.71M 37.91% | -3.29M 84.85% | -8.95M 171.91% | -10.01M 11.86% | -11.20M 11.91% | -5.13M 54.22% | 2.17M 142.23% | -6.61M 405.45% | -9.42M 42.39% | 14.63M 255.41% | -4.53M 130.92% | -6.41M 41.72% | |
operating income | -41.34M - | -5.12M 87.62% | 3.02M 159.04% | -8.81M 391.56% | -91.98M 944.27% | -45.90M 50.10% | -33.74M 26.48% | -32.08M 4.92% | -23.67M 26.21% | -21.71M 8.29% | -12.43M 42.75% | -18.23M 46.66% | -19.77M 8.43% | -21.57M 9.12% | -5.13M 76.23% | -8.96M 74.68% | -6.61M 26.16% | -9.42M 42.39% | 2.47M 126.24% | -4.53M 283.12% | 3.57M 178.90% | |
depreciation and amortization | 4.32M - | 5.08M 17.72% | 4.70M 7.46% | 5.12M 8.82% | 5.50M 7.42% | 6.55M 19.04% | 7.14M 9.03% | 7.88M 10.41% | 7.93M 0.63% | 8.92M 12.45% | 9.14M 2.50% | 9.28M 1.58% | 9.76M 5.13% | 10.37M 6.25% | 11.12M - | 12.16M - | -12.16M - | |||||
total other income expenses net | -81K - | 529K 753.09% | 134K 74.67% | -440K 428.36% | -146K 66.82% | 106K 172.60% | 146K 37.74% | -38K 126.03% | -183K 381.58% | 1.38M 855.19% | 1.88M 35.96% | 2.28M 21.39% | 2.65M 16.40% | 2.42M 8.96% | 2.56M 5.75% | 2.57M 0.43% | 2.84M 10.71% | 2.63M 7.39% | 2.46M 6.72% | 1.98M 19.19% | 2.18M 9.83% | |
income before tax | -41.42M - | -4.59M 88.92% | 3.15M 168.77% | -9.25M 393.12% | -92.13M 896.16% | -45.79M 50.30% | -33.59M 26.63% | -32.12M 4.39% | -23.86M 25.73% | -20.33M 14.79% | -10.55M 48.10% | -15.95M 51.16% | -17.11M 7.29% | -19.15M 11.92% | -2.57M 86.58% | -6.39M 148.50% | -3.77M 40.98% | -6.78M 79.90% | 4.93M 172.61% | -2.54M 151.58% | 5.75M 326.25% | |
income tax expense | 196K - | -288K 246.94% | 144K 150% | 1.06M 635.42% | -1.05M 199.34% | 112K 110.65% | 539K 381.25% | 47K 91.28% | -12K 125.53% | -77K 541.67% | 261K 438.96% | -24K 109.20% | 301K 1,354.17% | -105K 134.88% | 108K 202.86% | 373K 245.37% | 301K 19.30% | 93K 69.10% | 1.45M 1,463.44% | -789K 154.26% | -125K 84.16% | |
net income | -41.61M - | -4.30M 89.67% | 3.01M 170.02% | -10.31M 442.31% | -91.07M 783.60% | -45.90M 49.60% | -34.13M 25.64% | -32.17M 5.76% | -23.84M 25.88% | -20.25M 15.07% | -10.81M 46.61% | -15.93M 47.29% | -17.41M 9.34% | -19.05M 9.38% | -2.68M 85.93% | -6.76M 152.41% | -4.07M 39.78% | -6.88M 68.89% | 3.47M 150.49% | -1.75M 150.46% | 5.87M 435.27% | |
weighted average shs out | 11.15M - | 11.15M 0% | 11.15M 0% | 111.50M 900% | 62.89M 43.60% | 112.50M 78.89% | 114.10M 1.42% | 114.68M 0.50% | 115.25M 0.50% | 115.71M 0.40% | 116.16M 0.39% | 116.79M 0.54% | 118.00M 1.04% | 118.57M 0.48% | 119.14M 0.48% | 120.09M 0.79% | 120.89M 0.67% | 121.41M 0.43% | 121.95M 0.44% | 122.56M 0.51% | 122.50M 0.06% | |
weighted average shs out dil | 11.15M - | 11.15M 0% | 11.15M 0% | 111.50M 900% | 62.89M 43.60% | 112.50M 78.89% | 114.10M 1.42% | 114.68M 0.50% | 115.25M 0.50% | 115.71M 0.40% | 116.16M 0.39% | 116.79M 0.54% | 118.00M 1.04% | 118.57M 0.48% | 119.14M 0.48% | 120.09M 0.79% | 120.89M 0.67% | 121.41M 0.43% | 124.63M 2.65% | 122.56M 1.65% | 124.89M 1.90% | |
eps | -3.73 - | -0.39 89.54% | -0.14 64.10% | -0.09 34.00% | -1.45 1,469.26% | -0.41 71.72% | -0.30 26.83% | -0.28 6.67% | -0.21 25.00% | -0.18 14.29% | -0.09 48.28% | -0.14 50.38% | -0.15 7.14% | -0.16 6.67% | -0.02 85.94% | -0.06 150.22% | -0.03 40.14% | -0.06 67.95% | 0.03 153.00% | -0.01 147.67% | 0.05 420.28% | |
epsdiluted | -3.73 - | -0.39 89.54% | -0.14 64.10% | -0.09 34.00% | -1.45 1,469.26% | -0.41 71.72% | -0.30 26.83% | -0.28 6.67% | -0.21 25.00% | -0.18 14.29% | -0.09 48.28% | -0.14 50.38% | -0.15 7.14% | -0.16 6.67% | -0.02 85.94% | -0.06 150.22% | -0.03 40.14% | -0.06 67.95% | 0.03 153.00% | -0.01 147.67% | 0.05 424.48% |
All numbers in USD (except ratios and percentages)