NYSE:WSR
Whitestone REIT
- Stock
Last Close
12.46
17/05 20:00
Market Cap
634.20M
Beta: 1.20
Volume Today
218.14K
Avg: 451.50K
PE Ratio
17.22
PFCF: 13.83
Dividend Yield
3.68%
Payout:62.97%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 62.15M - | 72.38M 16.47% | 93.42M 29.06% | 104.44M 11.80% | 125.96M 20.61% | 119.86M 4.84% | 119.25M 0.51% | 117.92M 1.12% | 125.36M 6.32% | 140.58M 12.13% | 147.92M 5.22% | |
cost of revenue | 23.51M - | 25.15M 6.98% | 31.34M 24.58% | 34.09M 8.80% | 42.11M 23.52% | 37.43M 11.11% | 36.90M 1.41% | 38.58M 4.54% | 39.32M 1.93% | 43.30M 10.10% | 78.93M 82.31% | |
gross profit | 38.63M - | 47.23M 22.25% | 62.08M 31.44% | 70.34M 13.31% | 83.85M 19.20% | 82.43M 1.69% | 82.35M 0.10% | 79.34M 3.66% | 86.04M 8.45% | 97.28M 13.06% | 68.99M 29.08% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 10.91M - | 15.27M 39.97% | 20.31M 32.98% | 23.92M 17.77% | 23.95M 0.11% | 23.28M 2.79% | 21.66M 6.96% | 21.30M 1.65% | 22.63M 6.21% | 18.07M 20.15% | 20.65M 14.32% | |
selling general and administrative expenses | 10.91M - | 15.27M 39.97% | 20.31M 32.98% | 23.92M 17.77% | 23.95M 0.11% | 23.28M 2.79% | 21.66M 6.96% | 21.30M 1.65% | 22.63M 6.21% | 18.07M 20.15% | 20.65M 14.32% | |
research and development expenses | ||||||||||||
other expenses | 13.43M - | 15.72M 17.10% | 19.76M 25.67% | 22.46M 13.64% | 27.24M 21.30% | 25.68M 5.73% | 26.74M 4.13% | 28.30M 5.85% | 28.95M 2.29% | 32.86M 13.52% | -14.78M 144.97% | |
cost and expenses | 47.85M - | 56.15M 17.35% | 71.41M 27.17% | 80.47M 12.69% | 93.30M 15.94% | 86.39M 7.40% | 85.31M 1.26% | 88.18M 3.37% | 90.90M 3.08% | 94.22M 3.66% | 93.71M 0.55% | |
operating expenses | 24.34M - | 31.00M 27.35% | 40.07M 29.27% | 46.38M 15.74% | 51.19M 10.37% | 48.96M 4.35% | 48.40M 1.14% | 49.61M 2.49% | 51.58M 3.97% | 50.93M 1.25% | 14.78M 70.98% | |
interest expense | 10.15M - | 10.58M 4.23% | 14.91M 40.94% | 19.24M 29.03% | 23.65M 22.93% | 25.18M 6.45% | 26.29M 4.40% | 25.77M 1.96% | 24.56M 4.68% | 27.19M 10.70% | 40.24M 47.99% | |
ebitda | 27.86M - | 32.05M 15.03% | 42.08M 31.32% | 46.85M 11.34% | 60.31M 28.72% | 68.64M 13.81% | 76.42M 11.34% | 59.23M 22.49% | 64.14M 8.29% | 78.36M 22.17% | 87.18M 11.25% | |
operating income | 14.29M - | 16.23M 13.55% | 22.01M 35.59% | 23.97M 8.90% | 32.66M 36.28% | 33.47M 2.49% | 49.68M 48.43% | 30.93M 37.74% | 35.19M 13.78% | 46.66M 32.57% | 54.21M 16.19% | |
depreciation and amortization | 13.43M - | 15.72M 17.10% | 19.76M 25.67% | 22.46M 13.64% | 27.24M 21.30% | 25.68M 5.73% | 26.74M 4.13% | 28.30M 5.85% | 28.95M 2.29% | 31.71M 9.52% | 32.97M 3.97% | |
total other income expenses net | -56K - | -111K 98.21% | -185K 66.67% | 3.26M 1,862.70% | -167K 105.12% | 12.98M 7,871.26% | -25.65M 297.62% | -24.40M 4.86% | -24.39M 0.05% | -10.44M 57.21% | -34.31M 228.81% | |
income before tax | 4.22M - | 5.63M 33.31% | 7.23M 28.33% | 8.42M 16.48% | 9.25M 9.92% | 22.33M 141.33% | 24.03M 7.64% | 6.53M 72.83% | 10.80M 65.47% | 36.22M 235.23% | 19.90M 45.06% | |
income tax expense | 305K - | 282K 7.54% | 372K 31.91% | 289K 22.31% | 386K 33.56% | 347K 10.10% | 400K 15.27% | 379K 5.25% | 385K 1.58% | 422K 9.61% | 450K 6.64% | |
net income | 3.79M - | 7.59M 99.95% | 6.75M 11.03% | 7.93M 17.51% | 8.33M 5.08% | 21.43M 157.15% | 23.68M 10.51% | 6.03M 74.52% | 12.05M 99.67% | 35.27M 192.75% | 19.18M 45.62% | |
weighted average shs out | 18.03M - | 22.28M 23.58% | 24.63M 10.56% | 27.62M 12.13% | 35.43M 28.28% | 39.27M 10.86% | 40.18M 2.32% | 42.24M 5.13% | 45.49M 7.67% | 49.26M 8.29% | 49.50M 0.50% | |
weighted average shs out dil | 18.27M - | 22.79M 24.74% | 25.68M 12.68% | 28.38M 10.51% | 36.26M 27.73% | 40.61M 12.02% | 41.46M 2.09% | 42.99M 3.69% | 46.34M 7.78% | 49.95M 7.80% | 50.81M 1.73% | |
eps | 0.21 - | 0.33 57.14% | 0.25 24.24% | 0.26 4.00% | 0.22 15.38% | 0.55 150.00% | 0.59 7.27% | 0.14 76.27% | 0.22 57.14% | 0.72 227.27% | 0.39 45.83% | |
epsdiluted | 0.20 - | 0.32 60% | 0.24 25.00% | 0.26 8.33% | 0.22 15.38% | 0.53 140.91% | 0.57 7.55% | 0.14 75.44% | 0.22 57.14% | 0.71 222.73% | 0.38 46.48% |
All numbers in USD (except ratios and percentages)