NYSE:WST
West Pharmaceutical Services, Inc.
- Stock
Last Close
354.11
17/05 20:00
Market Cap
26.74B
Beta: 1.09
Volume Today
380.26K
Avg: 536.93K
PE Ratio
52.81
PFCF: 70.04
Dividend Yield
0.20%
Payout:10.06%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.37B - | 1.42B 3.87% | 1.40B 1.52% | 1.51B 7.81% | 1.60B 5.96% | 1.72B 7.40% | 1.84B 7.13% | 2.15B 16.69% | 2.83B 31.89% | 2.89B 1.95% | 2.95B 2.18% | |
cost of revenue | 933.70M - | 973.60M 4.27% | 944M 3.04% | 1.01B 6.78% | 1.09B 7.79% | 1.17B 7.87% | 1.23B 5.31% | 1.38B 11.74% | 1.66B 20.06% | 1.75B 5.73% | 1.82B 3.99% | |
gross profit | 434.70M - | 447.80M 3.01% | 455.80M 1.79% | 501.10M 9.94% | 512.60M 2.29% | 545.40M 6.40% | 605.70M 11.06% | 767.80M 26.76% | 1.18B 53.14% | 1.14B 3.37% | 1.13B 0.62% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 234.90M - | 228.70M 2.64% | 233M 1.88% | 239.80M 2.92% | 242.60M 1.17% | 262.90M 8.37% | ||||||
selling general and administrative expenses | 234.90M - | 228.70M 2.64% | 233M 1.88% | 239.80M 2.92% | 242.60M 1.17% | 262.90M 8.37% | 272.70M 3.73% | 302M 10.74% | 362.80M 20.13% | 316.90M 12.65% | 353.40M 11.52% | |
research and development expenses | 37.90M - | 37.30M 1.58% | 34.10M 8.58% | 36.80M 7.92% | 39.10M 6.25% | 40.30M 3.07% | 38.90M 3.47% | 46.90M 20.57% | 52.80M 12.58% | 58.50M 10.80% | 68.40M 16.92% | |
other expenses | 500K - | 200K 60% | -60.10M 30,150% | -27.70M 53.91% | -2M 92.78% | 4.80M 340% | 2.40M 50% | 12M 400% | 7.90M 34.17% | 26.80M 239.24% | 3M 88.81% | |
cost and expenses | 1.21B - | 1.24B 2.74% | 1.21B 2.30% | 1.28B 6.07% | 1.37B 6.51% | 1.48B 7.82% | 1.55B 4.79% | 1.74B 12.56% | 2.08B 19.50% | 2.15B 3.54% | 2.24B 4.16% | |
operating expenses | 272.80M - | 266M 2.49% | 267.10M 0.41% | 276.60M 3.56% | 281.70M 1.84% | 303.20M 7.63% | 311.60M 2.77% | 360.90M 15.82% | 423.50M 17.35% | 402.20M 5.03% | 421.80M 4.87% | |
interest expense | 15.10M - | 13M 13.91% | 12.50M 3.85% | 7M 44% | 6.50M 7.14% | 6.30M 3.08% | 4.70M 25.40% | 6.80M 44.68% | 7.20M 5.88% | 7.90M 9.72% | 9M 13.92% | |
ebitda | 162.40M - | 182M 12.07% | 128.60M 29.34% | 196.80M 53.03% | 228.90M 16.31% | 247M 7.91% | 399.90M 61.90% | 517.20M 29.33% | 878.40M 69.84% | 854.60M 2.71% | 875.70M 2.47% | |
operating income | 162.40M - | 182M 12.07% | 128.60M 29.34% | 196.80M 53.03% | 228.90M 16.31% | 240.30M 4.98% | 296.60M 23.43% | 406.90M 37.19% | 752.30M 84.89% | 734M 2.43% | 676M 7.90% | |
depreciation and amortization | 85.20M - | 90M 5.63% | 89.90M 0.11% | 90.70M 0.89% | 96.70M 6.62% | 104.40M 7.96% | 103.30M 1.05% | 110.30M 6.78% | 126.10M 14.32% | 120.60M 4.36% | 137.30M 13.85% | |
total other income expenses net | 300K - | 200K 33.33% | -60.10M 30,150% | -27.70M 53.91% | -2M 92.78% | 4.80M 340% | -4.80M 200% | -5.60M 16.67% | -3.40M 39.29% | -54.10M 1,491.18% | -28.40M 47.50% | |
income before tax | 147.10M - | 169M 14.89% | 116.10M 31.30% | 189.80M 63.48% | 222.40M 17.18% | 240.70M 8.23% | 291.80M 21.23% | 401.30M 37.53% | 748.90M 86.62% | 679.90M 9.21% | 698M 2.66% | |
income tax expense | 40.20M - | 47.20M 17.41% | 26.30M 44.28% | 54.40M 106.84% | 80.90M 48.71% | 41.40M 48.83% | 59M 42.51% | 72.50M 22.88% | 107.20M 47.86% | 114.70M 7.00% | 122.30M 6.63% | |
net income | 112.30M - | 127.10M 13.18% | 95.60M 24.78% | 143.60M 50.21% | 150.70M 4.94% | 206.90M 37.29% | 241.70M 16.82% | 346.20M 43.24% | 661.80M 91.16% | 585.90M 11.47% | 593.40M 1.28% | |
weighted average shs out | 69.60M - | 70.90M 1.87% | 72M 1.55% | 73.30M 1.81% | 73.90M 0.82% | 73.90M 0% | 74M 0.14% | 73.90M 0.14% | 74.40M 0.68% | 74.40M 0% | 74.30M 0.13% | |
weighted average shs out dil | 71.40M - | 72.80M 1.96% | 73.80M 1.37% | 75M 1.63% | 75.80M 1.07% | 75.40M 0.53% | 75.40M 0% | 75.80M 0.53% | 76.30M 0.66% | 75.80M 0.66% | 75.30M 0.66% | |
eps | 1.61 - | 1.79 11.18% | 1.33 25.70% | 1.96 47.37% | 2.04 4.08% | 2.80 37.25% | 3.27 16.79% | 4.68 43.12% | 8.90 90.17% | 7.88 11.46% | 7.99 1.40% | |
epsdiluted | 1.57 - | 1.75 11.46% | 1.30 25.71% | 1.91 46.92% | 1.99 4.19% | 2.74 37.69% | 3.21 17.15% | 4.57 42.37% | 8.67 89.72% | 7.73 10.84% | 7.88 1.94% |
All numbers in USD (except ratios and percentages)