NYSE:XHR
Xenia Hotels & Resorts, Inc.
- Stock
Last Close
14.69
20/05 20:00
Market Cap
1.44B
Beta: 1.52
Volume Today
618.84K
Avg: 818.84K
PE Ratio
30.03
PFCF: 13.91
Dividend Yield
3.05%
Payout:73.47%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 651.87M - | 926.67M 42.15% | 976.14M 5.34% | 950.16M 2.66% | 945.28M 0.51% | 1.06B 11.95% | 1.15B 8.59% | 369.78M 67.82% | 616.19M 66.64% | 997.61M 61.90% | 1.03B 2.79% | |
cost of revenue | 458.32M - | 643.47M 40.40% | 665.16M 3.37% | 644.03M 3.18% | 653.41M 1.46% | 742.37M 13.61% | 827.44M 11.46% | 404.52M 51.11% | 488.09M 20.66% | 719.46M 47.40% | 889.30M 23.61% | |
gross profit | 193.55M - | 283.20M 46.32% | 310.98M 9.81% | 306.13M 1.56% | 291.87M 4.66% | 315.84M 8.21% | 321.64M 1.84% | -34.74M 110.80% | 128.10M 468.71% | 278.15M 117.14% | 136.14M 51.05% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 26.19M - | 40.37M 54.15% | 25.56M 36.69% | 32.02M 25.29% | 31.55M 1.46% | 30.46M 3.46% | 30.73M 0.89% | 30.40M 1.07% | 30.78M 1.23% | 34.25M 11.29% | 37.22M 8.67% | |
selling general and administrative expenses | 26.19M - | 40.37M 54.15% | 25.56M 36.69% | 32.02M 25.29% | 31.55M 1.46% | 30.46M 3.46% | 30.73M 0.89% | 30.40M 1.07% | 30.78M 1.23% | 34.25M 11.29% | 37.22M 8.67% | |
research and development expenses | ||||||||||||
other expenses | -1.11M - | -1.39M 24.80% | 4.92M 453.92% | 3.38M 31.31% | 965K 71.42% | 1.16M 20.41% | 155.13M 13,250.09% | 146.51M 5.55% | 129.39M 11.68% | 133.72M 3.34% | -38.75M 128.98% | |
cost and expenses | 588.74M - | 825.64M 40.24% | 838.73M 1.58% | 828.47M 1.22% | 837.94M 1.14% | 930.66M 11.07% | 1.01B 8.88% | 581.43M 42.62% | 648.26M 11.49% | 887.42M 36.89% | 928.05M 4.58% | |
operating expenses | 130.42M - | 182.18M 39.69% | 173.56M 4.73% | 184.44M 6.26% | 184.53M 0.05% | 188.30M 2.04% | 185.86M 1.29% | 176.91M 4.81% | 160.17M 9.46% | 167.97M 4.87% | 38.75M 76.93% | |
interest expense | 52.79M - | 57.43M 8.78% | 50.82M 11.51% | 48.11M 5.32% | 46.29M 3.78% | 51.40M 11.03% | 48.60M 5.44% | 61.98M 27.51% | 81.28M 31.16% | 82.73M 1.77% | 82.31M 0.51% | |
ebitda | 216.88M - | 277.30M 27.86% | 290.34M 4.70% | 277.49M 4.43% | 261.28M 5.84% | 286.54M 9.67% | 291.81M 1.84% | -36.23M 112.42% | 95.03M 362.26% | 247.01M 159.94% | 229.42M 7.12% | |
operating income | 11.71M - | 94.45M 706.24% | 104.07M 10.19% | 111.50M 7.14% | 103.50M 7.17% | 131.82M 27.36% | 111.48M 15.43% | -241.69M 316.80% | -34.37M 85.78% | 111.39M 424.13% | 97.39M 12.57% | |
depreciation and amortization | 154.86M - | 177.67M 14.73% | 148.01M 16.69% | 152.42M 2.98% | 152.98M 0.37% | 157.84M 3.18% | 180.32M 14.25% | 205.46M 13.94% | 129.39M 37.02% | 135.62M 4.81% | 132.02M 2.65% | |
total other income expenses net | -52.57M - | -3.05M 94.20% | 8.83M 389.38% | 18.23M 106.53% | 47.61M 161.17% | 128.38M 169.68% | -48.87M 138.07% | 58.94M 220.61% | -111.53M 289.22% | -51.56M 53.77% | -76.07M 47.55% | |
income before tax | -42.22M - | 40.54M 196.02% | 95.43M 135.36% | 91.81M 3.79% | 108.65M 18.35% | 204.53M 88.24% | 62.61M 69.39% | -182.75M 391.89% | -145.90M 20.17% | 59.84M 141.01% | 21.32M 64.37% | |
income tax expense | 3.62M - | 5.87M 62.06% | 6.29M 7.33% | 5.08M 19.35% | 7.83M 54.28% | 5.99M 23.49% | 5.37M 10.45% | -15.87M 395.64% | 718K 104.53% | 2.21M 207.10% | 1.45M 34.38% | |
net income | -51.47M - | 109.80M 313.33% | 88.76M 19.16% | 85.86M 3.27% | 98.86M 15.15% | 193.69M 95.92% | 55.40M 71.40% | -166.89M 401.24% | -146.62M 12.15% | 55.92M 138.14% | 19.14M 65.77% | |
weighted average shs out | 111.66M - | 111.66M 0% | 111.99M 0.29% | 108.01M 3.55% | 106.77M 1.15% | 110.12M 3.14% | 112.64M 2.28% | 113.49M 0.76% | 113.80M 0.28% | 114.07M 0.23% | 108.19M 5.15% | |
weighted average shs out dil | 111.66M - | 111.66M 0% | 112.14M 0.42% | 108.14M 3.56% | 107.02M 1.04% | 110.38M 3.14% | 112.92M 2.30% | 113.49M 0.51% | 113.80M 0.28% | 114.42M 0.54% | 108.41M 5.25% | |
eps | -0.46 - | 0.98 313.04% | 0.79 19.39% | 0.79 0% | 0.92 16.46% | 1.76 91.30% | 0.49 72.16% | -1.47 400% | -1.29 12.24% | 0.49 137.98% | 0.17 65.31% | |
epsdiluted | -0.46 - | 0.98 313.04% | 0.79 19.39% | 0.79 0% | 0.92 16.46% | 1.75 90.22% | 0.49 72% | -1.47 400% | -1.29 12.24% | 0.49 137.98% | 0.17 65.31% |
All numbers in USD (except ratios and percentages)