NYSE:XYL
Xylem Inc.
- Stock
Last Close
135.99
03/05 20:00
Market Cap
27.09B
Beta: 1.08
Volume Today
1.42M
Avg: 1.50M
PE Ratio
56.01
PFCF: 54.41
Dividend Yield
1.15%
Payout:55.49%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 960M - | 965M 0.52% | 1.03B 7.05% | 906M 12.29% | 1.00B 10.93% | 963M 4.18% | 1.04B 8.20% | 837M 19.67% | 920M 9.92% | 902M 1.96% | 994M 10.20% | 847M 14.79% | 932M 10.04% | 897M 3.76% | 1.09B 22.07% | 1.07B 2.19% | 1.16B 8.68% | 1.20B 2.66% | 1.28B 6.86% | 1.22B 4.70% | 1.32B 8.22% | 1.29B 2.28% | 1.39B 7.69% | 1.24B 10.75% | 1.34B 8.73% | 1.30B 3.64% | 1.37B 5.79% | 1.12B 18.09% | 1.16B 3.29% | 1.22B 5.17% | 1.37B 12.54% | 1.26B 8.52% | 1.35B 7.56% | 1.26B 6.37% | 1.32B 4.58% | 1.27B 3.85% | 1.36B 7.23% | 1.38B 1.17% | 1.51B 9.13% | 1.45B 3.85% | 1.72B 18.92% | 2.08B 20.56% | 2.12B 2.07% | ||
cost of revenue | 589M - | 581M 1.36% | 623M 7.23% | 564M 9.47% | 617M 9.40% | 587M 4.86% | 635M 8.18% | 522M 17.80% | 572M 9.58% | 551M 3.67% | 604M 9.62% | 518M 14.24% | 563M 8.69% | 540M 4.09% | 689M 27.59% | 659M 4.35% | 705M 6.98% | 724M 2.70% | 768M 6.08% | 757M 1.43% | 798M 5.42% | 782M 2.01% | 844M 7.93% | 763M 9.60% | 819M 7.34% | 787M 3.91% | 834M 5.97% | 714M 14.39% | 726M 1.68% | 759M 4.55% | 847M 11.59% | 766M 9.56% | 831M 8.49% | 793M 4.57% | 830M 4.67% | 805M 3.01% | 844M 4.84% | 856M 1.42% | 933M 9.00% | 902M 3.32% | 1.07B 18.74% | 1.31B 22.50% | 1.36B 3.66% | ||
gross profit | 371M - | 384M 3.50% | 410M 6.77% | 342M 16.59% | 388M 13.45% | 376M 3.09% | 407M 8.24% | 315M 22.60% | 348M 10.48% | 351M 0.86% | 390M 11.11% | 329M 15.64% | 369M 12.16% | 357M 3.25% | 406M 13.73% | 412M 1.48% | 459M 11.41% | 471M 2.61% | 509M 8.07% | 460M 9.63% | 519M 12.83% | 505M 2.70% | 542M 7.33% | 474M 12.55% | 526M 10.97% | 509M 3.23% | 537M 5.50% | 409M 23.84% | 434M 6.11% | 461M 6.22% | 526M 14.10% | 490M 6.84% | 520M 6.12% | 472M 9.23% | 493M 4.45% | 467M 5.27% | 520M 11.35% | 524M 0.77% | 573M 9.35% | 546M 4.71% | 651M 19.23% | 764M 17.36% | 759M 0.65% | ||
selling and marketing expenses | -140M - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 434M - | 315M 27.42% | 354M 12.38% | 446M 25.99% | 491M 10.09% | 466M 5.09% | |||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 252M - | 256M 1.59% | 242M 5.47% | 224M 7.44% | 242M 8.04% | 222M 8.26% | 232M 4.50% | 206M 11.21% | 218M 5.83% | 207M 5.05% | 223M 7.73% | 219M 1.79% | 227M 3.65% | 219M 3.52% | 250M 14.16% | 272M 8.80% | 270M 0.74% | 270M 0% | 278M 2.96% | 296M 6.47% | 293M 1.01% | 279M 4.78% | 293M 5.02% | 303M 3.41% | 294M 2.97% | 273M 7.14% | 288M 5.49% | 297M 3.13% | 288M 3.03% | 266M 7.64% | 292M 9.77% | 301M 3.08% | 304M 1.00% | 273M 10.20% | 301M 10.26% | 304M 1.00% | 314M 3.29% | 294M 6.37% | 315M 7.14% | 354M 12.38% | 446M 25.99% | 491M 10.09% | 466M 5.09% | ||
research and development expenses | 28M - | 24M 14.29% | 26M 8.33% | 27M 3.85% | 27M 0% | 24M 11.11% | 26M 8.33% | 23M 11.54% | 25M 8.70% | 23M 8% | 24M 4.35% | 25M 4.17% | 27M 8% | 23M 14.81% | 35M 52.17% | 42M 20% | 44M 4.76% | 45M 2.27% | 49M 8.89% | 41M 16.33% | 50M 21.95% | 46M 8% | 52M 13.04% | 51M 1.92% | 47M 7.84% | 44M 6.38% | 49M 11.36% | 49M 0% | 44M 10.20% | 45M 2.27% | 49M 8.89% | 50M 2.04% | 53M 6% | 49M 7.55% | 52M 6.12% | 52M 0% | 53M 1.92% | 47M 11.32% | 54M 14.89% | 53M 1.85% | 58M 9.43% | 61M 5.17% | 60M 1.64% | ||
other expenses | 1M - | -1M 200% | -13M 1,200% | -1M 92.31% | 1M 200% | 1M 0% | -4M 500% | -1M 75% | 1M 200% | 232M - | 1M 99.57% | 2M 100% | -4M 300% | -1M 75% | 3M 400% | 1M 66.67% | -7M 800% | 3M 142.86% | 2M 33.33% | 4M 100% | -5M 225% | 2M 140% | 3M 50% | -7M 333.33% | -2M 71.43% | -3M 50% | -1M 66.67% | -1M 0% | 2M - | -3M 250% | 2M 166.67% | -17M 950% | -1M 94.12% | 2M 300% | -139M 7,050% | 5M 103.60% | 4M 20% | 7M 75% | 8M 14.29% | -14M 275% | |||||
cost and expenses | 869M - | 861M 0.92% | 891M 3.48% | 815M 8.53% | 886M 8.71% | 833M 5.98% | 893M 7.20% | 751M 15.90% | 815M 8.52% | 781M 4.17% | 851M 8.96% | 762M 10.46% | 817M 7.22% | 782M 4.28% | 974M 24.55% | 973M 0.10% | 1.02B 4.73% | 1.04B 1.96% | 1.09B 5.39% | 1.09B 0.09% | 1.14B 4.30% | 1.11B 2.98% | 1.19B 7.41% | 1.12B 6.06% | 1.16B 3.85% | 1.10B 4.83% | 1.17B 6.07% | 1.06B 9.48% | 1.06B 0.19% | 1.07B 1.13% | 1.19B 11.03% | 1.12B 5.98% | 1.19B 6.36% | 1.11B 6.14% | 1.18B 6.10% | 1.16B 1.86% | 1.21B 4.31% | 1.20B 1.16% | 1.30B 8.77% | 1.31B 0.54% | 1.57B 20.32% | 1.86B 18.35% | 1.89B 1.18% | ||
operating expenses | 280M - | 280M 0% | 268M 4.29% | 251M 6.34% | 269M 7.17% | 246M 8.55% | 258M 4.88% | 229M 11.24% | 243M 6.11% | 230M 5.35% | 247M 7.39% | 244M 1.21% | 254M 4.10% | 242M 4.72% | 285M 17.77% | 314M 10.18% | 314M 0% | 315M 0.32% | 327M 3.81% | 337M 3.06% | 343M 1.78% | 325M 5.25% | 345M 6.15% | 354M 2.61% | 341M 3.67% | 317M 7.04% | 337M 6.31% | 346M 2.67% | 332M 4.05% | 311M 6.33% | 341M 9.65% | 351M 2.93% | 357M 1.71% | 322M 9.80% | 353M 9.63% | 356M 0.85% | 367M 3.09% | 341M 7.08% | 369M 8.21% | 407M 10.30% | 504M 23.83% | 552M 9.52% | 526M 4.71% | ||
interest expense | 14M - | 14M 0% | 14M 0% | 14M 0% | 13M 7.14% | 14M 7.69% | 13M 7.14% | 14M 7.69% | 14M 0% | 13M 7.14% | 14M 7.69% | 14M 0% | 20M 42.86% | 16M 20% | 20M 25% | 20M 0% | 21M 5% | 21M 0% | 20M 4.76% | 21M 5% | 21M 0% | 21M 0% | 19M 9.52% | 18M 5.26% | 18M 0% | 16M 11.11% | 15M 6.25% | 16M 6.67% | 18M 12.50% | 22M 22.22% | 21M 4.55% | 21M 0% | 21M 0% | 21M 0% | 13M 38.10% | 13M 0% | 12M 7.69% | 12M 0% | 13M 8.33% | 9M 30.77% | 12M 33.33% | 14M 16.67% | 21M 50% | ||
ebitda | 129M - | 139M 7.75% | 174M 25.18% | 126M 27.59% | 156M 23.81% | 166M 6.41% | 184M 10.84% | 120M 34.78% | 140M 16.67% | 154M 10% | 174M 12.99% | 117M 32.76% | 149M 27.35% | 149M 0% | 176M 18.12% | 156M 11.36% | 205M 31.41% | 215M 4.88% | 241M 12.09% | 193M 19.92% | 243M 25.91% | 247M 1.65% | 267M 8.10% | 186M 30.34% | 251M 34.95% | 250M 0.40% | 263M 5.20% | 124M 52.85% | 163M 31.45% | 212M 30.06% | 247M 16.51% | 203M 17.81% | 222M 9.36% | 214M 3.60% | 198M 7.48% | 168M 15.15% | 215M 27.98% | 102M 52.56% | 269M 163.73% | 203M 24.54% | 246M 21.18% | 152M 38.21% | 370M 143.42% | 153M 58.65% | |
operating income | 70M - | 98M 40% | 129M 31.63% | 76M 41.09% | 116M 52.63% | 130M 12.07% | 141M 8.46% | 83M 41.13% | 104M 25.30% | 120M 15.38% | 142M 18.33% | 79M 44.37% | 109M 37.97% | 109M 0% | 109M 0% | 86M 21.10% | 139M 61.63% | 152M 9.35% | 179M 17.76% | 113M 36.87% | 171M 51.33% | 176M 2.92% | 194M 10.23% | 109M 43.81% | 171M 56.88% | 11M 93.57% | 195M 1,672.73% | 61M 68.72% | 54M 11.48% | 73M 35.19% | 179M 145.21% | 133M 25.70% | 160M 20.30% | 152M 5% | 140M 7.89% | 111M 20.71% | 146M 31.53% | 44M 69.86% | 197M 347.73% | 131M 33.50% | 119M 9.16% | 152M 27.73% | 233M 53.29% | 153M 34.33% | |
depreciation and amortization | 37M - | 36M 2.70% | 40M 11.11% | 36M 10% | 36M 0% | 35M 2.78% | 35M 0% | 35M 0% | 34M 2.86% | 33M 2.94% | 31M 6.06% | 32M 3.23% | 33M 3.13% | 32M 3.03% | 54M 68.75% | 59M 9.26% | 57M 3.39% | 58M 1.75% | 60M 3.45% | 67M 11.67% | 65M 2.99% | 63M 3.08% | 66M 4.76% | 64M 3.03% | 63M 1.56% | 65M 3.17% | 65M 0% | 64M 1.54% | 62M 3.13% | 63M 1.61% | 62M 1.59% | 62M 0% | 62M 0% | 62M 0% | 59M 4.84% | 57M 3.39% | 69M 21.05% | 58M 15.94% | 72M 24.14% | 72M 0% | 92M 27.78% | 147M 59.78% | 137M 6.80% | ||
total other income expenses net | -20M - | -7M 65% | -24M 242.86% | -16M 33.33% | -2M 87.50% | 12M 700% | -10M 183.33% | 5M 150% | -13M 360% | -1M 92.31% | -3M 200% | -6M 100% | -5M 16.67% | -4M 20% | -13M 225% | -8M 38.46% | -3M 62.50% | -4M 33.33% | -21M 425% | -7M 66.67% | -5M 28.57% | 2M 140% | -3M 250% | -8M 166.67% | -11M 37.50% | -188M 1,609.09% | -7M 96.28% | -5M 28.57% | -49M 880.00% | -78M 59.18% | -6M 92.31% | -4M 33.33% | -4M 0% | 4M 200% | -1M 125% | -13M 1,200% | -10M 23.08% | -27M 170% | -8M 70.37% | -5M 37.50% | -21M 320% | -13M 38.10% | -23M 76.92% | ||
income before tax | 57M - | 83M 45.61% | 107M 28.92% | 61M 42.99% | 104M 70.49% | 128M 23.08% | 128M 0% | 77M 39.84% | 91M 18.18% | 107M 17.58% | 128M 19.63% | 65M 49.22% | 90M 38.46% | 95M 5.56% | 90M 5.26% | 70M 22.22% | 121M 72.86% | 131M 8.26% | 144M 9.92% | 95M 34.03% | 150M 57.89% | 161M 7.33% | 179M 11.18% | 94M 47.49% | 156M 65.96% | -12M 107.69% | 178M 1,583.33% | 42M 76.40% | 35M 16.67% | 50M 42.86% | 158M 216% | 114M 27.85% | 138M 21.05% | 133M 3.62% | 126M 5.26% | 98M 22.22% | 136M 38.78% | 17M 87.50% | 189M 1,011.76% | 126M 33.33% | 114M 9.52% | 152M 33.33% | 210M 38.16% | 153M 27.14% | |
income tax expense | 11M - | 10M 9.09% | 39M 290% | 12M 69.23% | 18M 50% | 22M 22.22% | 32M 45.45% | 13M 59.38% | 17M 30.77% | 19M 11.76% | 14M 26.32% | -1M 107.14% | 19M 2,000% | 22M 15.79% | 40M 81.82% | 14M 65% | 21M 50% | 27M 28.57% | 74M 174.07% | 16M 78.38% | 35M 118.75% | 31M 11.43% | -46M 248.39% | 15M 132.61% | 17M 13.33% | -77M 552.94% | 60M 177.92% | 4M 93.33% | 4M 0% | 13M 225% | 10M 23.08% | 27M 170% | 25M 7.41% | 19M 24% | 13M 31.58% | 16M 23.08% | 24M 50% | 5M 79.17% | 40M 700% | 27M 32.50% | 22M 18.52% | 33M 50% | -56M 269.70% | ||
net income | 46M - | 73M 58.70% | 68M 6.85% | 49M 27.94% | 86M 75.51% | 106M 23.26% | 96M 9.43% | 64M 33.33% | 74M 15.63% | 88M 18.92% | 114M 29.55% | 66M 42.11% | 71M 7.58% | 73M 2.82% | 50M 31.51% | 56M 12% | 99M 76.79% | 105M 6.06% | 71M 32.38% | 79M 11.27% | 115M 45.57% | 130M 13.04% | 225M 73.08% | 79M 64.89% | 139M 75.95% | 65M 53.24% | 118M 81.54% | 38M 67.80% | 31M 18.42% | 37M 19.35% | 148M 300% | 87M 41.22% | 113M 29.89% | 114M 0.88% | 113M 0.88% | 82M 27.43% | 112M 36.59% | 12M 89.29% | 149M 1,141.67% | 99M 33.56% | 92M 7.07% | 152M 65.22% | 266M 75% | 153M 42.48% | |
weighted average shs out | 185.40M - | 185.20M 0.11% | 184.50M 0.38% | 184.50M 0% | 183.40M 0.60% | 182.20M 0.65% | 182.10M 0.05% | 182.10M 0% | 181.50M 0.33% | 180.80M 0.39% | 178.60M 1.22% | 178.60M 0% | 179.10M 0.28% | 179.30M 0.11% | 179.60M 0.17% | 179.60M 0% | 179.60M 0% | 179.60M 0% | 179.90M 0.17% | 179.90M 0% | 179.80M 0.06% | 179.70M 0.06% | 179.70M 0% | 179.70M 0% | 180M 0.17% | 180.10M 0.06% | 180.20M 0.06% | 180.20M 0% | 180M 0.11% | 180M 0% | 180.30M 0.17% | 180.30M 0% | 180.10M 0.11% | 180.20M 0.06% | 180.20M 0% | 180.20M 0% | 180.20M 0% | 180.22M 0.01% | 180.24M 0.01% | 180.40M 0.09% | 205.54M 13.94% | 240.87M 17.19% | 241.50M 0.26% | 241.83M 0.13% | |
weighted average shs out dil | 186.10M - | 186M 0.05% | 185.80M 0.11% | 185.80M 0% | 184.50M 0.70% | 183.40M 0.60% | 183.10M 0.16% | 183.10M 0% | 182.30M 0.44% | 181.60M 0.38% | 179.30M 1.27% | 179.30M 0% | 179.90M 0.33% | 180.30M 0.22% | 180.70M 0.22% | 180.70M 0% | 180.60M 0.06% | 180.90M 0.17% | 181.40M 0.28% | 181.40M 0% | 181M 0.22% | 181.10M 0.06% | 181.10M 0% | 181.10M 0% | 181.20M 0.06% | 181.20M 0% | 181.30M 0.06% | 181.30M 0% | 180.60M 0.39% | 181M 0.22% | 181.50M 0.28% | 181.50M 0% | 181.30M 0.11% | 181.60M 0.17% | 181.60M 0% | 181M 0.33% | 180.60M 0.22% | 180.90M 0.17% | 181.30M 0.22% | 181.32M 0.01% | 206.74M 14.02% | 242.19M 17.15% | 241.50M 0.28% | 243.02M 0.63% | |
eps | 0.25 - | 0.39 56.00% | 0.37 5.13% | 0.27 27.03% | 0.47 74.07% | 0.58 23.40% | 0.53 8.62% | 0.35 33.96% | 0.41 17.14% | 0.48 17.07% | 0.64 33.33% | 0.37 42.19% | 0.39 5.41% | 0.41 5.13% | 0.28 31.71% | 0.31 10.71% | 0.55 77.42% | 0.58 5.45% | 0.39 32.76% | 0.44 12.82% | 0.64 45.45% | 0.73 14.06% | 1.25 71.23% | 0.44 64.80% | 0.77 75% | 0.36 53.25% | 0.65 80.56% | 0.21 67.69% | 0.17 19.05% | 0.20 17.65% | 0.82 310.00% | 0.49 40.24% | 0.63 28.57% | 0.63 0% | 0.63 0% | 0.46 26.98% | 0.62 34.78% | 0.07 89.26% | 0.83 1,146.25% | 0.55 33.73% | 0.45 18.18% | 0.63 40% | 1.10 74.60% | 0.63 42.73% | |
epsdiluted | 0.25 - | 0.39 56.00% | 0.37 5.13% | 0.27 27.03% | 0.47 74.07% | 0.58 23.40% | 0.52 10.34% | 0.35 32.69% | 0.41 17.14% | 0.48 17.07% | 0.64 33.33% | 0.37 42.19% | 0.39 5.41% | 0.41 5.13% | 0.28 31.71% | 0.31 10.71% | 0.55 77.42% | 0.58 5.45% | 0.39 32.76% | 0.43 10.26% | 0.64 48.84% | 0.72 12.50% | 1.24 72.22% | 0.43 65.32% | 0.77 79.07% | 0.36 53.25% | 0.65 80.56% | 0.21 67.69% | 0.17 19.05% | 0.20 17.65% | 0.82 310.00% | 0.48 41.46% | 0.62 29.17% | 0.63 1.61% | 0.62 1.59% | 0.45 27.42% | 0.62 37.78% | 0.07 89.31% | 0.82 1,136.80% | 0.55 32.93% | 0.45 18.18% | 0.63 40% | 1.10 74.60% | 0.63 42.73% |
All numbers in USD (except ratios and percentages)