This site uses cookies to measure and improve your experience. Visit Privacy Policy for more information.
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.67B - | 6.00B 28.34% | 7.68B 28.11% | 7.82B 1.82% | 7.93B 1.39% | 7.98B 0.62% | 7.02B 12.00% | 6.83B 2.81% | 6.94B 1.65% | 1.94B 72.04% | 7.68B 295.78% | |
cost of revenue | 1.25B - | 1.86B 48.55% | 2.37B 27.92% | 2.13B 10.19% | 2.27B 6.52% | 2.25B 0.85% | 2.13B 5.52% | 1.96B 7.89% | 2.02B 3.01% | 683.70M 66.15% | 2.19B 220.49% | |
gross profit | 3.42B - | 4.14B 20.96% | 5.31B 28.20% | 5.69B 7.20% | 5.66B 0.53% | 5.73B 1.21% | 4.90B 14.55% | 4.87B 0.60% | 4.92B 1.10% | 1.26B 74.47% | 5.49B 336.76% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 1.82B - | 2.28B 25.33% | 2.93B 28.40% | 2.97B 1.40% | 3.38B 13.63% | 3.18B - | ||||||
selling general and administrative expenses | 1.82B - | 2.28B 25.33% | 2.93B 28.40% | 2.97B 1.40% | 3.38B 13.63% | 3.34B 1.05% | 3.18B 4.96% | 2.84B 10.52% | 2.76B 2.87% | 2.93B - | ||
research and development expenses | 188.30M - | 268.80M 42.75% | 365.60M 36.01% | 367.40M 0.49% | 391.70M 6.61% | 449.30M 14.71% | 372M 17.20% | 435.80M 17.15% | 406M 6.84% | 437.40M - | ||
other expenses | -39.60M - | -36.90M 6.82% | -71.30M 93.22% | -18.30M 74.33% | -15.60M 14.75% | 666.70M 4,373.72% | 648.50M 2.73% | 582.30M 10.21% | 560.60M 3.73% | 834.50M - | ||
cost and expenses | 3.26B - | 4.76B 45.93% | 6.24B 31.13% | 6.08B 2.58% | 6.79B 11.64% | 6.71B 1.08% | 6.33B 5.75% | 5.82B 7.98% | 5.75B 1.27% | 683.70M 88.11% | 6.39B 835.04% | |
operating expenses | 2.01B - | 2.90B 44.30% | 3.86B 33.18% | 3.95B 2.09% | 4.51B 14.41% | 4.46B 1.20% | 4.20B 5.86% | 3.86B 8.02% | 3.73B 3.45% | 4.20B - | ||
interest expense | 63.10M - | 286.60M 354.20% | 357.90M 24.88% | 327.50M 8.49% | 292.60M 10.66% | 226.90M 22.45% | 212M 6.57% | 208.40M 1.70% | 164.80M 20.92% | 218M - | ||
ebitda | 1.39B - | 1.94B 39.75% | 2.42B 24.79% | 2.79B 15.61% | 2.18B 22.10% | 2.27B 4.40% | 1.76B 22.68% | 1.96B 11.35% | 1.99B 1.80% | 2.25B - | ||
operating income | 1.03B - | 326.40M 68.45% | 827.90M 153.65% | 823.20M 0.57% | 33.80M 95.89% | 1.14B 3,265.38% | 723.30M 36.41% | 860.30M 18.94% | 1.06B 23.69% | 1.26B 18.07% | 1.29B 2.33% | |
depreciation and amortization | 375.80M - | 723.50M 92.52% | 1.04B 43.65% | 1.06B 2.25% | 1.04B 2.09% | 1.13B 8.95% | 1.03B 8.90% | 1.09B 6.03% | 926.40M 15.40% | 996.30M - | ||
total other income expenses net | -417.60M - | -950.10M 127.51% | -688M 27.59% | -941.10M 36.79% | -1.13B 19.97% | -231.70M 79.48% | -997.70M 330.60% | -361.30M 63.79% | -660.60M 82.84% | -249.10M - | ||
income before tax | 943.90M - | 12.30M 98.70% | 401.60M 3,165.04% | 479.60M 19.42% | -271.10M 156.53% | 905.80M 434.12% | -274.40M 130.29% | 499M 281.85% | 403.50M 19.14% | 1.04B - | ||
income tax expense | 224.90M - | -36.60M 116.27% | 100M 373.22% | -1.36B 1,459.60% | 108.20M 107.96% | -225.70M 308.60% | -137M 39.30% | 53.50M 139.05% | 112.30M 109.91% | 131.40M - | ||
net income | 720.10M - | 49.70M 93.10% | 302.90M 509.46% | 1.84B 507.33% | -379.20M 120.61% | 1.13B 398.42% | -137.40M 112.14% | 401.60M 392.29% | 231.40M 42.38% | 903.80M - | ||
weighted average shs out | 169M - | 187.40M 10.89% | 200M 6.72% | 201.90M 0.95% | 203.50M 0.79% | 205.10M 0.79% | 207M 0.93% | 208.60M 0.77% | 209.60M 0.48% | 208.90M 0.33% | 203.10M 2.78% | |
weighted average shs out dil | 171.70M - | 189.80M 10.54% | 202.40M 6.64% | 203.70M 0.64% | 203.50M 0.10% | 206.70M 1.57% | 207M 0.15% | 210.40M 1.64% | 210.30M 0.05% | 210M 0.14% | 203.90M 2.90% | |
eps | 4.26 - | 0.27 93.66% | 1.51 459.26% | 9.11 503.31% | -1.86 120.42% | 5.52 396.77% | -0.66 111.96% | 1.93 392.42% | 1.39 27.98% | 0 100% | 4.45 Infinity% | |
epsdiluted | 4.19 - | 0.26 93.79% | 1.50 476.92% | 9.03 502.00% | -1.86 120.60% | 5.47 394.09% | -0.66 112.07% | 1.91 389.39% | 1.38 27.75% | 0 100% | 4.43 Infinity% |
All numbers in USD (except ratios and percentages)