FRE
NZE:FRE
Freightways Limited
- Stock
Last Close
9.60
28/02 04:00
Market Cap
1.70B
Beta: 0.83
Volume Today
145.31K
Avg: 65.24K
PE Ratio
22.67
PFCF: −62.81
Dividend Yield
1.88%
Payout:85.03%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | Dec '24 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 108.07M - | 119.86M 10.91% | 119.86M 0% | 119.86M 0% | 119.86M 0% | 126.34M 5.40% | 126.34M 0% | 126.34M 0% | 126.34M 0% | 136.32M 7.90% | 136.32M 0% | 136.32M 0% | 136.32M 0% | 145.22M 6.53% | 145.22M 0% | 145.22M 0% | 145.22M 0% | 153.92M 5.99% | 153.92M 0% | 153.92M 0% | 153.92M 0% | 157.74M 2.48% | 157.74M 0% | 157.74M 0% | 157.74M 0% | 200.13M 26.88% | 200.13M 0% | 200.13M 0% | 200.13M 0% | 218.27M 9.06% | 218.27M 0% | 218.27M 0% | 218.27M 0% | 569.54M 160.93% | 620.69M 8.98% | 588.46M 5.19% | 662.11M 12.52% | 627.45M 5.23% | |
cost of revenue | 450.28M - | 489.46M 8.70% | 418.25M 14.55% | 513.84M 22.86% | 498.77M 2.93% | ||||||||||||||||||||||||||||||||||
gross profit | 108.07M - | 119.86M 10.91% | 119.86M 0% | 119.86M 0% | 119.86M 0% | 126.34M 5.40% | 126.34M 0% | 126.34M 0% | 126.34M 0% | 136.32M 7.90% | 136.32M 0% | 136.32M 0% | 136.32M 0% | 145.22M 6.53% | 145.22M 0% | 145.22M 0% | 145.22M 0% | 153.92M 5.99% | 153.92M 0% | 153.92M 0% | 153.92M 0% | 157.74M 2.48% | 157.74M 0% | 157.74M 0% | 157.74M 0% | 200.13M 26.88% | 200.13M 0% | 200.13M 0% | 200.13M 0% | 218.27M 9.06% | 218.27M 0% | 218.27M 0% | 218.27M 0% | 119.26M 45.36% | 131.24M 10.04% | 170.21M 29.70% | 148.26M 12.89% | 128.69M 13.20% | |
selling and marketing expenses | 45.27M - | 47.39M 4.68% | 47.39M 0% | 47.39M 0% | 47.39M 0% | 48.77M 2.91% | 48.77M 0% | 48.77M 0% | 48.77M 0% | 53.97M 10.68% | 53.97M 0% | 53.97M 0% | 53.97M 0% | 57.45M 6.45% | 57.45M 0% | 57.45M 0% | 57.45M 0% | 60.48M 5.26% | 60.48M 0% | 60.48M 0% | 60.48M 0% | 63.36M 4.77% | 63.36M 0% | 63.36M 0% | 63.36M 0% | 77.33M 22.05% | 77.33M 0% | 77.33M 0% | 77.33M 0% | 86.13M 11.39% | 86.13M 0% | 86.13M 0% | 86.13M 0% | 32.02M 62.83% | 29.95M 6.45% | 3.14M 89.51% | |||
general and administrative expenses | 87.10M - | 95.99M 10.21% | 95.99M 0% | 95.99M 0% | 95.99M 0% | 101.73M 5.97% | 101.73M 0% | 101.73M 0% | 101.73M 0% | 111.07M 9.18% | 111.07M 0% | 111.07M 0% | 111.07M 0% | 118.29M 6.50% | 118.29M 0% | 118.29M 0% | 118.29M 0% | 125.87M 6.41% | 125.87M 0% | 125.87M 0% | 125.87M 0% | 121.57M 3.42% | 121.57M 0% | 121.57M 0% | 121.57M 0% | 153.23M 26.04% | 153.23M 0% | 153.23M 0% | 153.23M 0% | 171.13M 11.68% | 171.13M 0% | 171.13M 0% | 171.13M 0% | 28.67M 83.24% | 26.92M 6.13% | 57.47M 113.50% | |||
selling general and administrative expenses | 132.37M - | 143.38M 8.31% | 143.38M 0% | 143.38M 0% | 143.38M 0% | 150.49M 4.96% | 150.49M 0% | 150.49M 0% | 150.49M 0% | 165.04M 9.67% | 165.04M 0% | 165.04M 0% | 165.04M 0% | 175.74M 6.49% | 175.74M 0% | 175.74M 0% | 175.74M 0% | 186.35M 6.03% | 186.35M 0% | 186.35M 0% | 186.35M 0% | 184.93M 0.76% | 184.93M 0% | 184.93M 0% | 184.93M 0% | 230.56M 24.67% | 230.56M 0% | 230.56M 0% | 230.56M 0% | 257.26M 11.58% | 257.26M 0% | 257.26M 0% | 257.26M 0% | 60.69M 76.41% | 56.87M 6.30% | 60.61M 6.57% | 68.48M 12.99% | 64.13M 6.35% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||
other expenses | -312.25K - | -336.25K 7.69% | -336.25K 0% | -336.25K 0% | -336.25K 0% | -1.58M 371.15% | -1.58M 0% | -1.58M 0% | -1.58M 0% | 921.50K 158.17% | 921.50K 0% | 921.50K 0% | 921.50K 0% | 1.78M 92.78% | 1.78M 0% | 1.78M 0% | 1.78M 0% | 901.50K 49.25% | 901.50K 0% | 901.50K 0% | 901.50K 0% | -553.75K 161.43% | -553.75K 0% | -553.75K 0% | -553.75K 0% | -5.76M 940.45% | -5.76M 0% | -5.76M 0% | -5.76M 0% | -925K 83.95% | -925K 0% | -925K 0% | -925K 0% | 47.61M - | |||||
cost and expenses | 132.06M - | 143.04M 8.32% | 143.04M 0% | 143.04M 0% | 143.04M 0% | 148.91M 4.10% | 148.91M 0% | 148.91M 0% | 148.91M 0% | 165.96M 11.45% | 165.96M 0% | 165.96M 0% | 165.96M 0% | 177.52M 6.97% | 177.52M 0% | 177.52M 0% | 177.52M 0% | 187.25M 5.48% | 187.25M 0% | 187.25M 0% | 187.25M 0% | 184.37M 1.53% | 184.37M 0% | 184.37M 0% | 184.37M 0% | 224.80M 21.92% | 224.80M 0% | 224.80M 0% | 224.80M 0% | 256.34M 14.03% | 256.34M 0% | 256.34M 0% | 256.34M 0% | 510.97M 99.34% | 546.32M 6.92% | 526.47M 3.63% | -582.32M 210.61% | 562.90M 196.66% | |
operating expenses | 132.06M - | 143.04M 8.32% | 143.04M 0% | 143.04M 0% | 143.04M 0% | 148.91M 4.10% | 148.91M 0% | 148.91M 0% | 148.91M 0% | 165.96M 11.45% | 165.96M 0% | 165.96M 0% | 165.96M 0% | 177.52M 6.97% | 177.52M 0% | 177.52M 0% | 177.52M 0% | 187.25M 5.48% | 187.25M 0% | 187.25M 0% | 187.25M 0% | 184.37M 1.53% | 184.37M 0% | 184.37M 0% | 184.37M 0% | 224.80M 21.92% | 224.80M 0% | 224.80M 0% | 224.80M 0% | 256.34M 14.03% | 256.34M 0% | 256.34M 0% | 256.34M 0% | 60.69M 76.32% | 56.87M 6.30% | 108.22M 90.30% | 68.48M 36.72% | 64.13M 6.35% | |
interest expense | 2.94M - | 3.18M 8.22% | 3.18M 0% | 3.18M 0% | 3.18M 0% | 2.81M 11.76% | 2.81M 0% | 2.81M 0% | 2.81M 0% | 2.50M 11.05% | 2.50M 0% | 2.50M 0% | 2.50M 0% | 2.46M 1.61% | 2.46M 0% | 2.46M 0% | 2.46M 0% | 2.39M 2.61% | 2.39M 0% | 2.39M 0% | 2.39M 0% | 4.61M 92.56% | 4.61M 0% | 4.61M 0% | 4.61M 0% | 2.89M 37.26% | 2.89M 0% | 2.89M 0% | 2.89M 0% | 2.38M 17.70% | 2.38M 0% | 2.38M 0% | 2.38M 0% | 15.47M 550.83% | 17.17M 10.97% | 35.78M 108.34% | 17.12M 52.14% | 16.93M 1.10% | |
ebitda | 20.67M - | 21.66M 4.78% | 21.66M 0% | 21.66M 0% | 21.66M 0% | 23.07M 6.51% | 23.07M 0% | 23.07M 0% | 23.07M 0% | 26.27M 13.88% | 26.27M 0% | 26.27M 0% | 26.27M 0% | 27.61M 5.09% | 27.61M 0% | 27.61M 0% | 27.61M 0% | 28.64M 3.73% | 28.64M 0% | 28.64M 0% | 28.64M 0% | 33.76M 17.87% | 33.76M 0% | 33.76M 0% | 33.76M 0% | 38.35M 13.60% | 38.35M 0% | 38.35M 0% | 38.35M 0% | 43.50M 13.45% | 43.50M 0% | 43.50M 0% | 43.50M 0% | 101.16M 132.54% | 119.50M 18.13% | 79.00M 33.89% | 130.48M 65.16% | 118.10M 9.49% | |
operating income | 17.44M - | 18.09M 3.72% | 18.09M 0% | 18.09M 0% | 18.09M 0% | 19.96M 10.34% | 19.96M 0% | 19.96M 0% | 19.96M 0% | 22.94M 14.93% | 22.94M 0% | 22.94M 0% | 22.94M 0% | 23.62M 2.97% | 23.62M 0% | 23.62M 0% | 23.62M 0% | 24.26M 2.71% | 24.26M 0% | 24.26M 0% | 24.26M 0% | 21.17M 12.75% | 21.17M 0% | 21.17M 0% | 21.17M 0% | 22.18M 4.75% | 22.18M 0% | 22.18M 0% | 22.18M 0% | 27.03M 21.90% | 27.03M 0% | 27.03M 0% | 27.03M 0% | 58.57M 116.67% | 74.37M 26.98% | 61.99M 16.65% | 79.78M 28.71% | 64.56M 19.09% | |
depreciation and amortization | 3.23M - | 3.57M 10.52% | 3.57M 0% | 3.57M 0% | 3.57M 0% | 3.11M 12.87% | 3.11M 0% | 3.11M 0% | 3.11M 0% | 3.33M 7.11% | 3.33M 0% | 3.33M 0% | 3.33M 0% | 3.99M 19.68% | 3.99M 0% | 3.99M 0% | 3.99M 0% | 4.38M 9.75% | 4.38M 0% | 4.38M 0% | 4.38M 0% | 12.59M 187.57% | 12.59M 0% | 12.59M 0% | 12.59M 0% | 16.17M 28.47% | 16.17M 0% | 16.17M 0% | 16.17M 0% | 16.47M 1.86% | 16.47M 0% | 16.47M 0% | 16.47M 0% | 42.59M 158.59% | 45.13M 5.97% | 17.01M 62.31% | 50.70M 197.99% | 51.80M 2.16% | |
total other income expenses net | -2.94M - | -3.18M 8.22% | -3.18M 0% | -3.18M 0% | -3.18M 0% | -2.81M 11.76% | -2.81M 0% | -2.81M 0% | -2.81M 0% | -2.50M 11.05% | -2.50M 0% | -2.50M 0% | -2.50M 0% | -2.46M 1.61% | -2.46M 0% | -2.46M 0% | -2.46M 0% | -2.39M 2.71% | -2.39M 0% | -2.39M 0% | -2.39M 0% | -4.59M 92.31% | -4.59M 0% | -4.59M 0% | -4.59M 0% | -2.87M 37.54% | -2.87M 0% | -2.87M 0% | -2.87M 0% | -2.36M 17.90% | -2.36M 0% | -2.36M 0% | -2.36M 0% | -15.47M 556.83% | -17.17M 10.97% | -17.89M 4.17% | -17.12M 4.29% | -15.18M 11.32% | |
income before tax | 14.50M - | 14.91M 2.80% | 14.91M 0% | 14.91M 0% | 14.91M 0% | 17.16M 15.05% | 17.16M 0% | 17.16M 0% | 17.16M 0% | 20.45M 19.18% | 20.45M 0% | 20.45M 0% | 20.45M 0% | 21.17M 3.53% | 21.17M 0% | 21.17M 0% | 21.17M 0% | 21.87M 3.34% | 21.87M 0% | 21.87M 0% | 21.87M 0% | 16.57M 24.23% | 16.57M 0% | 16.57M 0% | 16.57M 0% | 19.31M 16.48% | 19.31M 0% | 19.31M 0% | 19.31M 0% | 24.68M 27.81% | 24.68M 0% | 24.68M 0% | 24.68M 0% | 43.09M 74.64% | 57.20M 32.73% | 44.10M 22.90% | 62.66M 42.09% | 49.37M 21.21% | |
income tax expense | 4.08M - | 4.09M 0.28% | 4.09M 0% | 4.09M 0% | 4.09M 0% | 4.71M 15.20% | 4.71M 0% | 4.71M 0% | 4.71M 0% | 5.23M 11.03% | 5.23M 0% | 5.23M 0% | 5.23M 0% | 5.63M 7.55% | 5.63M 0% | 5.63M 0% | 5.63M 0% | 6.03M 7.17% | 6.03M 0% | 6.03M 0% | 6.03M 0% | 4.73M 21.53% | 4.73M 0% | 4.73M 0% | 4.73M 0% | 6.90M 45.79% | 6.90M 0% | 6.90M 0% | 6.90M 0% | 7.13M 3.37% | 7.13M 0% | 7.13M 0% | 7.13M 0% | 12.98M 82.09% | 16.32M 25.67% | 14.05M 13.86% | 17.91M 27.47% | 14.01M 21.79% | |
net income | 10.43M - | 10.82M 3.79% | 10.82M 0% | 10.82M 0% | 10.82M 0% | 12.44M 15.00% | 12.44M 0% | 12.44M 0% | 12.44M 0% | 15.21M 22.26% | 15.21M 0% | 15.21M 0% | 15.21M 0% | 15.54M 2.14% | 15.54M 0% | 15.54M 0% | 15.54M 0% | 15.84M 1.96% | 15.84M 0% | 15.84M 0% | 15.84M 0% | 11.84M 25.25% | 11.84M 0% | 11.84M 0% | 11.84M 0% | 12.41M 4.77% | 12.41M 0% | 12.41M 0% | 12.41M 0% | 17.55M 41.40% | 17.55M 0% | 17.55M 0% | 17.55M 0% | 30.03M 71.17% | 40.80M 35.86% | 29.96M 26.58% | 44.64M 49.00% | 35.28M 20.96% | |
weighted average shs out | 149.47M - | 154.52M 3.38% | 154.52M 0% | 154.52M 0% | 154.52M 0% | 154.58M 0.04% | 154.58M 0% | 154.58M 0% | 154.58M 0% | 154.85M 0.18% | 154.85M 0% | 154.85M 0% | 154.85M 0% | 155.01M 0.11% | 155.01M 0% | 155.01M 0% | 155.01M 0% | 155.31M 0.19% | 155.31M 0% | 155.31M 0% | 155.31M 0% | 157.77M 1.59% | 157.77M 0% | 157.77M 0% | 157.77M 0% | 165.50M 4.90% | 165.50M 0% | 165.50M 0% | 165.50M 0% | 165.74M 0.14% | 165.74M 0% | 165.74M 0% | 165.74M 0% | 177.43M 7.05% | 178.71M 0.72% | 178.71M 0.00% | 178.79M 0.05% | 178.78M 0.00% | |
weighted average shs out dil | 149.47M - | 154.52M 3.38% | 154.52M 0% | 154.52M 0% | 154.52M 0% | 154.58M 0.04% | 154.58M 0% | 154.58M 0% | 154.58M 0% | 154.85M 0.18% | 154.85M 0% | 154.85M 0% | 154.85M 0% | 155.40M 0.36% | 155.40M 0% | 155.40M 0% | 155.40M 0% | 155.69M 0.19% | 155.69M 0% | 155.69M 0% | 155.69M 0% | 158.30M 1.68% | 158.30M 0% | 158.30M 0% | 158.30M 0% | 166.01M 4.87% | 166.01M 0% | 166.01M 0% | 166.01M 0% | 166.10M 0.05% | 166.10M 0% | 166.10M 0% | 166.10M 0% | 180.27M 8.53% | 178.71M 0.86% | 179.00M 0.16% | 178.79M 0.12% | 180.14M 0.76% | |
eps | 0.07 - | 0.07 0.29% | 0.07 0% | 0.07 0% | 0.07 0% | 0.08 15.00% | 0.08 0% | 0.08 0% | 0.08 0% | 0.10 21.99% | 0.10 0% | 0.10 0% | 0.10 0% | 0.10 1.83% | 0.10 0% | 0.10 0% | 0.10 0% | 0.10 0% | 0.10 0% | 0.10 0% | 0.10 0% | 0.08 24.90% | 0.08 0% | 0.08 0% | 0.08 0% | 0.07 0.13% | 0.07 0% | 0.07 0% | 0.07 0% | 0.11 46.67% | 0.11 0% | 0.11 0% | 0.11 0% | 0.17 54.55% | 0.23 35.29% | 0.17 26.09% | 0.25 47.06% | 0.20 20.00% | |
epsdiluted | 0.07 - | 0.07 0.29% | 0.07 0% | 0.07 0% | 0.07 0% | 0.08 15.00% | 0.08 0% | 0.08 0% | 0.08 0% | 0.10 21.99% | 0.10 0% | 0.10 0% | 0.10 0% | 0.10 1.83% | 0.10 0% | 0.10 0% | 0.10 0% | 0.10 0% | 0.10 0% | 0.10 0% | 0.10 0% | 0.07 25.20% | 0.07 0% | 0.07 0% | 0.07 0% | 0.07 0.13% | 0.07 0% | 0.07 0% | 0.07 0% | 0.11 47.26% | 0.11 0% | 0.11 0% | 0.11 0% | 0.17 54.55% | 0.23 35.29% | 0.17 26.09% | 0.25 47.06% | 0.20 20.00% |
All numbers in NZD (except ratios and percentages)