NZE:SPK
Spark New Zealand Limited
- Stock
Last Close
6.32
01/05 20:00
Market Cap
4.56B
Beta: 0.15
Volume Today
18.92K
Avg: 2.23M
PE Ratio
8.81
PFCF: −20.18
Dividend Yield
5.05%
Payout:42.82%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Dec '24 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 898.50M - | 867M 3.51% | 867M 0% | 861.50M 0.63% | 861.50M 0% | 887M 2.96% | 887M 0% | 896.50M 1.07% | 896.50M 0% | 910.50M 1.56% | 910.50M 0% | 880.50M 3.29% | 880.50M 0% | 886M 0.62% | 886M 0% | 877M 1.02% | 877M 0% | 889.50M 1.43% | 1.78B 100% | 912M 48.74% | 1.82B 100% | 899.50M 50.69% | 1.80B 100% | 898M 50.08% | 1.79B 99.55% | 898.50M 49.86% | 1.77B 97.33% | 945M 46.70% | 1.87B 98.31% | 915M 51.17% | 1.82B 98.91% | 1.27B 30.38% | 2.53B 99.68% | 978.50M 61.32% | 1.93B 97.14% | 988M 48.78% | 1.96B 98.08% | 942.50M 51.84% | 1.80B 91.19% | 1.92B 6.33% | 1.71B 10.91% | |
cost of revenue | 652M - | 586.50M 10.05% | 586.50M 0% | 611.50M 4.26% | 611.50M 0% | 603M 1.39% | 603M 0% | 638.50M 5.89% | 638.50M 0% | 623M 2.43% | 623M 0% | 620M 0.48% | 620M 0% | 583.50M 5.89% | 583.50M 0% | 606.50M 3.94% | 606.50M 0% | 569.50M 6.10% | 1.30B 127.74% | 638.50M 50.77% | 1.42B 123.02% | 572.50M 59.80% | 1.33B 131.62% | 626M 52.79% | 1.45B 130.83% | 571.50M 60.45% | 1.35B 135.52% | 658M 51.11% | 1.50B 128.57% | 592.50M 60.61% | 1.38B 133.08% | 703.50M 49.06% | 1.57B 122.89% | 623M 60.27% | 1.42B 128.41% | 706.50M 50.35% | 1.57B 121.66% | 612M 60.92% | 1.41B 130.39% | 1.66B 18.01% | 1.31B 21.51% | |
gross profit | 246.50M - | 280.50M 13.79% | 280.50M 0% | 250M 10.87% | 250M 0% | 284M 13.60% | 284M 0% | 258M 9.15% | 258M 0% | 287.50M 11.43% | 287.50M 0% | 260.50M 9.39% | 260.50M 0% | 302.50M 16.12% | 302.50M 0% | 270.50M 10.58% | 270.50M 0% | 320M 18.30% | 482M 50.63% | 273.50M 43.26% | 400M 46.25% | 327M 18.25% | 473M 44.65% | 272M 42.49% | 347M 27.57% | 327M 5.76% | 427M 30.58% | 287M 32.79% | 370M 28.92% | 322.50M 12.84% | 439M 36.12% | 563.50M 28.36% | 962M 70.72% | 355.50M 63.05% | 506M 42.33% | 281.50M 44.37% | 391M 38.90% | 330.50M 15.47% | 392M 18.61% | 252M 35.71% | 401M 59.13% | |
selling and marketing expenses | 23M - | 16M 30.43% | 16M 0% | 22.50M 40.63% | 22.50M 0% | 16M 28.89% | 16M 0% | 20.50M 28.13% | 20.50M 0% | 14M 31.71% | 14M 0% | 25.50M 82.14% | 25.50M 0% | 16.50M 35.29% | 16.50M 0% | 23.50M 42.42% | 23.50M 0% | 20M 14.89% | 20M 0% | 23.50M 17.50% | 23.50M 0% | 15.50M 34.04% | 15.50M 0% | 22M 41.94% | 22M 0% | 14M 36.36% | 14M 0% | 17M 21.43% | 17M 0% | 13M 23.53% | 13M 0% | 16.50M 26.92% | 16.50M 0% | 11.50M 30.30% | 11.50M 0% | 16.50M 43.48% | 10.50M - | |||||
general and administrative expenses | 3M - | 3M 0% | 3M - | 95M 3,066.67% | 110.50M - | 4M 96.38% | 89.50M 2,137.50% | 90M - | 2.50M 97.22% | 73M 2,820% | 86M - | 3.50M 95.93% | 87M 2,385.71% | 103.50M - | 3M 97.10% | 96.50M 3,116.67% | 3.50M - | |||||||||||||||||||||||||
selling general and administrative expenses | 23M - | 16M 30.43% | 16M 0% | 22.50M 40.63% | 22.50M 0% | 16M 28.89% | 16M 0% | 20.50M 28.13% | 20.50M 0% | 14M 31.71% | 14M 0% | 25.50M 82.14% | 25.50M 0% | 19.50M 23.53% | 19.50M 0% | 23.50M 20.51% | 23.50M 0% | 23M 2.13% | 115M 400% | 23.50M 79.57% | 134M 470.21% | 19.50M 85.45% | 105M 438.46% | 22M 79.05% | 112M 409.09% | 16.50M 85.27% | 87M 427.27% | 17M 80.46% | 103M 505.88% | 16.50M 83.98% | 100M 506.06% | 16.50M 83.50% | 120M 627.27% | 14.50M 87.92% | 108M 644.83% | 16.50M 84.72% | 131M 693.94% | 14M 89.31% | 117M 735.71% | 156M 33.33% | 136M 12.82% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||
other expenses | -52M - | -2M - | -1M - | |||||||||||||||||||||||||||||||||||||||
cost and expenses | 792.50M - | 718.50M 9.34% | 718.50M 0% | 746M 3.83% | 746M 0% | 732.50M 1.81% | 732.50M 0% | 768.50M 4.91% | 768.50M 0% | 745.50M 2.99% | 745.50M 0% | 771M 3.42% | 771M 0% | 745.50M 3.31% | 745.50M 0% | 755M 1.27% | 755M 0% | 705M 6.62% | 1.41B 100.28% | 779.50M 44.79% | 1.56B 99.87% | 719.50M 53.82% | 1.43B 98.89% | 779M 45.56% | 1.56B 99.87% | 719M 53.82% | 1.43B 99.30% | 805M 43.82% | 1.61B 99.63% | 740.50M 53.92% | 1.48B 100% | 870.50M 41.22% | 1.74B 99.89% | 766M 55.98% | 1.53B 100.13% | 850M 44.55% | 1.70B 99.65% | 626M 63.11% | 1.53B 144.09% | -1.82B 219.11% | 1.44B 179.23% | |
operating expenses | 140.50M - | 132M 6.05% | 132M 0% | 134.50M 1.89% | 134.50M 0% | 129.50M 3.72% | 129.50M 0% | 130M 0.39% | 130M 0% | 122.50M 5.77% | 122.50M 0% | 151M 23.27% | 151M 0% | 162M 7.28% | 162M 0% | 148.50M 8.33% | 148.50M 0% | 135.50M 8.75% | 115M 15.13% | 141M 22.61% | 134M 4.96% | 147M 9.70% | 105M 28.57% | 153M 45.71% | 112M 26.80% | 147.50M 31.70% | 87M 41.02% | 147M 68.97% | 103M 29.93% | 148M 43.69% | 100M 32.43% | 167M 67% | 172M 2.99% | 143M 16.86% | 110M 23.08% | 143.50M 30.45% | 131M 8.71% | 14M 89.31% | 118M 742.86% | 156M 32.20% | 136M 12.82% | |
interest expense | 49M - | 50M - | 52M - | 46M - | 41M - | 40M - | 41M - | 47M - | 61M - | 67M - | 87M - | 75M 13.79% | 74M 1.33% | |||||||||||||||||||||||||||||
ebitda | 223.50M - | 184.50M 17.45% | 184.50M 0% | 227.50M 23.31% | 227.50M 0% | 187.50M 17.58% | 187.50M 0% | 237.50M 26.67% | 237.50M 0% | 204M 14.11% | 204M 0% | 223M 9.31% | 223M 0% | 206.50M 7.40% | 206.50M 0% | 234.50M 13.56% | 234.50M 0% | 215M 8.32% | 599M 178.60% | 236M 60.60% | 500M 111.86% | 226M 54.80% | 613M 171.24% | 232.50M 62.07% | 498M 114.19% | 221.50M 55.52% | 600M 170.88% | 250M 58.33% | 524M 109.60% | 215.50M 58.87% | 602M 179.35% | 529M 12.13% | 1.04B 96.22% | 249.50M 75.96% | 652M 161.32% | 244M 62.58% | 511M 109.43% | 221M 56.75% | 550M 148.87% | 434M 21.09% | 650M 49.77% | |
operating income | 111.50M - | 150M 34.53% | 150M 0% | 115.50M 23% | 115.50M 0% | 157M 35.93% | 157M 0% | 130M 17.20% | 130M 0% | 166M 27.69% | 166M 0% | 116.50M 29.82% | 116.50M 0% | 161M 38.20% | 161M 0% | 124.50M 22.67% | 124.50M 0% | 181M 45.38% | 367M 102.76% | 133M 63.76% | 266M 100% | 180.50M 32.14% | 368M 103.88% | 119M 67.66% | 235M 97.48% | 181M 22.98% | 340M 87.85% | 141.50M 58.38% | 267M 88.69% | 174.50M 34.64% | 339M 94.27% | 423M 24.78% | 790M 86.76% | 213M 73.04% | 396M 85.92% | 139.50M 64.77% | 260M 86.38% | 316.50M 21.73% | 274M 13.43% | 96M 64.96% | 265M 176.04% | |
depreciation and amortization | 112M - | 34.50M 69.20% | 34.50M 0% | 112M 224.64% | 112M 0% | 30.50M 72.77% | 30.50M 0% | 107.50M 252.46% | 107.50M 0% | 38M 64.65% | 38M 0% | 106.50M 180.26% | 106.50M 0% | 45.50M 57.28% | 45.50M 0% | 110M 141.76% | 110M 0% | 34M 69.09% | 232M 582.35% | 103M 55.60% | 234M 127.18% | 45.50M 80.56% | 245M 438.46% | 113.50M 53.67% | 263M 131.72% | 40.50M 84.60% | 260M 541.98% | 108.50M 58.27% | 257M 136.87% | 41M 84.05% | 263M 541.46% | 106M 59.70% | 248M 133.96% | 36.50M 85.28% | 256M 601.37% | 104.50M 59.18% | 251M 140.19% | 42.50M 83.07% | 276M 549.41% | 300M 8.70% | 290M 3.33% | |
total other income expenses net | -11.50M - | -9M 21.74% | -9M 0% | -6.50M 27.78% | -6.50M 0% | -10M 53.85% | -10M 0% | -8.50M 15% | -8.50M 0% | -7.50M 11.76% | -7.50M 0% | -4M 46.67% | -4M 0% | -21M 425% | -21M 0% | -13.50M 35.71% | -13.50M 0% | -2.50M 81.48% | -9M 260% | -14.50M 61.11% | -28M 93.10% | -15M 46.43% | -30M 100% | -13M 56.67% | -22M 69.23% | -12M 45.45% | 1M 108.33% | -13M 1,400% | -9M 30.77% | -12.50M 38.89% | -15M 20% | -40M 166.67% | -23M 42.50% | -20M 13.04% | -12M 40% | -26M 116.67% | -30M 15.38% | -173M 476.67% | 18M 110.40% | -37M 305.56% | 23M 162.16% | |
income before tax | 100M - | 141M 41% | 141M 0% | 109M 22.70% | 109M 0% | 147M 34.86% | 147M 0% | 121.50M 17.35% | 121.50M 0% | 158.50M 30.45% | 158.50M 0% | 112.50M 29.02% | 112.50M 0% | 140M 24.44% | 140M 0% | 111M 20.71% | 111M 0% | 178.50M 60.81% | 358M 100.56% | 118.50M 66.90% | 238M 100.84% | 165.50M 30.46% | 338M 104.23% | 106M 68.64% | 213M 100.94% | 169M 20.66% | 341M 101.78% | 128.50M 62.32% | 258M 100.78% | 162M 37.21% | 324M 100% | 383M 18.21% | 767M 100.26% | 193M 74.84% | 384M 98.96% | 113.50M 70.44% | 230M 102.64% | 143.50M 37.61% | 292M 103.48% | 59M 79.79% | 288M 388.14% | |
income tax expense | 26.50M - | 27M 1.89% | 27M 0% | 30M 11.11% | 30M 0% | 41M 36.67% | 41M 0% | 32.50M 20.73% | 32.50M 0% | 38.50M 18.46% | 38.50M 0% | 31.50M 18.18% | 31.50M 0% | 38.50M 22.22% | 38.50M 0% | 34.50M 10.39% | 34.50M 0% | 50.50M 46.38% | 101M 100% | 35M 65.35% | 70M 100% | 39M 44.29% | 80M 105.13% | 32.50M 59.38% | 65M 100% | 52M 20% | 104M 100% | 39M 62.50% | 78M 100% | 46.50M 40.38% | 93M 100% | 35.50M 61.83% | -71M 300% | 44M 161.97% | 88M 100% | 35M 60.23% | 70M 100% | 64M 8.57% | 128M 100% | 24M 81.25% | 71M 195.83% | |
net income | 72.50M - | 114M 57.24% | 114M 0% | 79M 30.70% | 79M 0% | 106M 34.18% | 106M 0% | 89M 16.04% | 89M 0% | 120M 34.83% | 120M 0% | 81M 32.50% | 81M 0% | 101.50M 25.31% | 101.50M 0% | 76.50M 24.63% | 76.50M 0% | 128M 67.32% | 256M 100% | 83.50M 67.38% | 167M 100% | 126.50M 24.25% | 260M 105.53% | 73.50M 71.73% | 148M 101.36% | 117M 20.95% | 236M 101.71% | 89.50M 62.08% | 179M 100% | 115.50M 35.47% | 231M 100% | 418.50M 81.17% | 837M 100% | 149M 82.20% | 298M 100% | 78.50M 73.66% | 157M 100% | 79.50M 49.36% | 159M 100% | 35M 77.99% | 225M 542.86% | |
weighted average shs out | 1.83B - | 1.84B 0.54% | 1.84B 0% | 1.83B 0.38% | 1.83B 0% | 1.83B 0.22% | 1.83B 0% | 1.83B 0.22% | 1.83B 0% | 1.83B 0.05% | 1.83B 0% | 1.83B 0.11% | 1.83B 0.28% | 1.83B 0.23% | 1.83B 0% | 1.84B 0.11% | 1.84B 0.40% | 1.84B 0.40% | 1.84B 0.00% | 1.84B 0.05% | 1.84B 0.00% | 1.84B 0.00% | 1.84B 0% | 1.84B 0.38% | 1.84B 0.00% | 1.86B 0.87% | 1.86B 0.16% | 1.87B 0.59% | 1.87B 0.00% | 1.87B 0.32% | 1.87B 0.13% | 1.88B 0.27% | 1.87B 0.25% | 1.87B 0.21% | 1.86B 0.19% | 1.85B 0.93% | 1.83B 0.65% | 363.01M 80.22% | 1.81B 399.76% | 1.83B 0.82% | 1.85B 1.14% | |
weighted average shs out dil | 1.83B - | 1.84B 0.33% | 1.84B 0% | 1.83B 0.38% | 1.83B 0% | 1.83B 0% | 1.83B 0% | 1.83B 0% | 1.83B 0% | 1.83B 0% | 1.83B 0% | 1.83B 0.05% | 1.83B 0.28% | 1.83B 0.23% | 1.83B 0% | 1.84B 0.11% | 1.84B 0.40% | 1.84B 0.40% | 1.84B 0.01% | 1.84B 0.10% | 1.84B 0% | 1.84B 0% | 1.84B 0.05% | 1.85B 0.49% | 1.85B 0% | 1.86B 0.87% | 1.86B 0.16% | 1.87B 0.59% | 1.87B 0% | 1.87B 0.21% | 1.87B 0.13% | 1.88B 0.18% | 1.88B 0% | 1.87B 0.21% | 1.87B 0.19% | 1.84B 1.57% | 1.84B 0% | 363M 80.25% | 1.81B 399.77% | 1.83B 0.87% | 1.85B 1.08% | |
eps | 0.04 - | 0.06 56.71% | 0.06 0% | 0.04 30.37% | 0.04 0% | 0.06 34.11% | 0.06 0% | 0.05 16.09% | 0.05 0% | 0.07 34.85% | 0.07 0% | 0.04 32.57% | 0.04 0.45% | 0.06 24.83% | 0.06 0% | 0.04 24.59% | 0.04 0.48% | 0.07 67.95% | 0.14 100.86% | 0.05 67.57% | 0.09 100.22% | 0.07 24.31% | 0.14 103.49% | 0.04 71.57% | 0.08 101.51% | 0.06 21.70% | 0.13 107.01% | 0.05 63.15% | 0.10 99.79% | 0.06 35.63% | 0.12 94.81% | 0.22 83.33% | 0.45 104.55% | 0.08 82.27% | 0.16 100.50% | 0.04 73.44% | 0.09 101.41% | 0.22 157.01% | 0.09 60.18% | 0.02 78.20% | 0.12 528.27% | |
epsdiluted | 0.04 - | 0.06 56.71% | 0.06 0% | 0.04 30.37% | 0.04 0% | 0.06 34.11% | 0.06 0% | 0.05 16.09% | 0.05 0% | 0.07 34.85% | 0.07 0% | 0.04 32.57% | 0.04 0.45% | 0.06 24.83% | 0.06 0% | 0.04 24.59% | 0.04 0.48% | 0.07 67.95% | 0.14 100.86% | 0.05 67.57% | 0.09 100.22% | 0.07 24.31% | 0.14 103.49% | 0.04 71.57% | 0.08 101.51% | 0.06 21.70% | 0.13 107.01% | 0.05 63.15% | 0.10 99.79% | 0.06 35.63% | 0.12 94.81% | 0.22 83.33% | 0.45 104.55% | 0.08 82.31% | 0.16 101.01% | 0.04 73.31% | 0.09 100% | 0.22 157.61% | 0.09 60.18% | 0.02 78.20% | 0.12 528.27% |
All numbers in NZD (except ratios and percentages)