8570
PNK:AEOJF
AEON Financial Service Co., Ltd.
- Stock
Last Close
1,201.00
02/05 06:30
Market Cap
281.17B
Beta: 0.65
Volume Today
1.26M
Avg: -
PE Ratio
15.70
PFCF: -
Dividend Yield
0.03%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | May '20 | Aug '20 | Nov '20 | Feb '21 | May '21 | Aug '21 | Nov '21 | Feb '22 | May '22 | Aug '22 | Nov '22 | Feb '23 | May '23 | Aug '23 | Nov '23 | Feb '24 | May '24 | Aug '24 | Nov '24 | Feb '25 | May '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 87.70B - | 67.67B 22.84% | 78.81B 16.46% | 72.20B 8.39% | 92.40B 27.98% | 70.27B 23.95% | 83.32B 18.57% | 75.61B 9.25% | 93.41B 23.54% | 77.47B 17.07% | 85.39B 10.24% | 83.43B 2.30% | 100.81B 20.84% | 85.55B 15.13% | 92.54B 8.17% | 92.82B 0.30% | 109.32B 17.78% | 86.84B 20.56% | 101.50B 16.88% | 112.64B 10.98% | 109.16B 3.08% | 99.80B 8.58% | 94.75B 5.06% | 97.03B 2.40% | 100.87B 3.96% | 223.17B 121.26% | -25.58B 111.46% | 93.43B 465.19% | 107.19B 14.72% | 92.73B 13.48% | 98.79B 6.53% | 94.34B 4.50% | 103.22B 9.41% | 99.73B 3.38% | 104.06B 4.34% | 102.02B 1.96% | 125.57B 23.08% | 123.36B 1.75% | 107.24B 13.07% | 128.75B 20.06% | 138.40B 7.49% | 133.08B 3.84% | |
cost of revenue | 17.95B - | 19.10B 6.42% | 19.41B 1.65% | 20.93B 7.81% | 22.04B 5.30% | 25.06B 13.71% | |||||||||||||||||||||||||||||||||||||
gross profit | 87.70B - | 67.67B 22.84% | 78.81B 16.46% | 72.20B 8.39% | 92.40B 27.98% | 70.27B 23.95% | 83.32B 18.57% | 75.61B 9.25% | 93.41B 23.54% | 77.47B 17.07% | 85.39B 10.24% | 83.43B 2.30% | 100.81B 20.84% | 85.55B 15.13% | 92.54B 8.17% | 92.82B 0.30% | 109.32B 17.78% | 86.84B 20.56% | 101.50B 16.88% | 112.64B 10.98% | 109.16B 3.08% | 99.80B 8.58% | 94.75B 5.06% | 97.03B 2.40% | 100.87B 3.96% | 223.17B 121.26% | -25.58B 111.46% | 93.43B 465.19% | 107.19B 14.72% | 92.73B 13.48% | 98.79B 6.53% | 94.34B 4.50% | 103.22B 9.41% | 99.73B 3.38% | 104.06B 4.34% | 102.02B 1.96% | 107.62B 5.49% | 104.27B 3.12% | 87.83B 15.77% | 107.82B 22.77% | 116.36B 7.92% | 108.02B 7.17% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 48.36B - | 47.65B 1.47% | 49.50B 3.88% | 51.48B 4.01% | 51.40B 0.16% | 51.17B 0.44% | 53.37B 4.29% | 53.10B 0.50% | 54.18B 2.04% | 54.02B 0.30% | 56.81B 5.18% | 57.11B 0.52% | 58.99B 3.30% | 59.37B 0.64% | 60.24B 1.46% | 63.03B 4.63% | 62.72B 0.48% | 63.45B 1.16% | 88.82B 39.99% | 102.35B 15.24% | 92.00B 10.12% | 101.37B 10.18% | 87.52B 13.66% | 83.23B 4.90% | 86.58B 4.02% | 81.67B 5.67% | 86.69B 6.14% | 84.34B 2.71% | 95.07B 12.73% | 79.65B 16.22% | 84.75B 6.40% | 87.49B 3.24% | 90.15B 3.03% | 93.04B 3.21% | 96.31B 3.52% | 99.19B 2.99% | 100.44B - | ||||||
selling general and administrative expenses | 48.36B - | 47.65B 1.47% | 49.50B 3.88% | 51.48B 4.01% | 51.40B 0.16% | 51.17B 0.44% | 53.37B 4.29% | 53.10B 0.50% | 54.18B 2.04% | 54.02B 0.30% | 56.81B 5.18% | 57.11B 0.52% | 58.99B 3.30% | 59.37B 0.64% | 60.24B 1.46% | 63.03B 4.63% | 62.72B 0.48% | 63.45B 1.16% | 88.82B 39.99% | 102.35B 15.24% | 92.00B 10.12% | 101.37B 10.18% | 87.52B 13.66% | 83.23B 4.90% | 86.58B 4.02% | 81.67B 5.67% | 86.69B 6.14% | 84.34B 2.71% | 95.07B 12.73% | 79.65B 16.22% | 84.75B 6.40% | 87.49B 3.24% | 90.15B 3.03% | 93.04B 3.21% | 96.31B 3.52% | 99.19B 2.99% | 100.44B - | 97.01B 3.42% | 92.79B 4.35% | ||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||
other expenses | 12.98B - | -23.59B 281.73% | 12.40B 152.56% | 11.72B 5.48% | 11.98B 2.20% | -28.04B 334.10% | 12.25B 143.70% | 12.78B 4.30% | 13.09B 2.46% | -28.08B 314.42% | 12.76B 145.44% | 13.58B 6.47% | 13.86B 2.01% | -30.47B 319.87% | 13.99B 145.91% | 15.03B 7.43% | 14.70B 2.20% | -33.11B 325.30% | 26M 100.08% | 76M 192.31% | 25M 67.11% | 999M 3,896% | 753M 24.62% | 818M 8.63% | 896M 9.54% | 493M 44.98% | 732M 48.48% | 761M 3.96% | 183M 75.95% | 113M 38.25% | 738M 553.10% | 185M - | -87.92B - | -101.83B 15.82% | 781M 100.77% | ||||||||
cost and expenses | 61.34B - | 24.06B 60.77% | 61.90B 157.21% | 63.20B 2.11% | 63.38B 0.28% | 23.14B 63.49% | 65.62B 183.61% | 65.88B 0.39% | 67.27B 2.12% | 25.94B 61.44% | 69.57B 168.20% | 70.69B 1.61% | 72.85B 3.05% | 28.91B 60.32% | 74.23B 156.80% | 78.06B 5.16% | 77.42B 0.81% | 30.34B 60.82% | 89.76B 195.88% | 103.44B 15.25% | 93.02B 10.08% | 102.36B 10.05% | 88.27B 13.77% | 84.05B 4.78% | 87.47B 4.07% | 82.41B 5.79% | 96.69B 17.33% | 94.42B 2.35% | 104.79B 10.99% | 85.56B 18.35% | 85.51B 0.06% | 88.26B 3.22% | 90.91B 2.99% | 99.59B 9.55% | 97.10B 2.51% | 99.94B 2.92% | 101.42B 1.48% | 108.12B 6.60% | 110.93B 2.60% | 117.94B 6.31% | 114.83B 2.64% | 119.07B 3.70% | |
operating expenses | 61.34B - | 24.06B 60.77% | 61.90B 157.21% | 63.20B 2.11% | 63.38B 0.28% | 23.14B 63.49% | 65.62B 183.61% | 65.88B 0.39% | 67.27B 2.12% | 25.94B 61.44% | 69.57B 168.20% | 70.69B 1.61% | 72.85B 3.05% | 28.91B 60.32% | 74.23B 156.80% | 78.06B 5.16% | 77.42B 0.81% | 30.34B 60.82% | 89.76B 195.88% | 103.44B 15.25% | 93.02B 10.08% | 102.36B 10.05% | 88.27B 13.77% | 84.05B 4.78% | 87.47B 4.07% | 82.41B 5.79% | 87.42B 6.08% | 85.10B 2.65% | 95.80B 12.58% | 80.39B 16.08% | 85.51B 6.36% | 88.26B 3.22% | 90.91B 2.99% | 93.81B 3.19% | 97.10B 3.51% | 99.94B 2.92% | 87.92B 12.02% | -101.83B 215.82% | 101.23B 199.41% | 97.01B 4.17% | 92.79B 4.35% | ||
interest expense | -6.86B - | 17.79B 359.38% | 1.17B 93.43% | 9.85B 742.94% | -8.10B 182.18% | 18.38B 326.96% | 873M 95.25% | 8.84B 912.03% | -7.12B 180.55% | 16.40B 330.48% | 757M 95.38% | 8.82B 1,064.73% | -7.32B 183.03% | 17.22B 335.27% | 1.00B 94.18% | 9.60B 857.58% | -7.68B 180.06% | 18.53B 341.23% | 5.96B 67.83% | 6.33B 6.11% | 6.11B 3.34% | 5.99B 2.01% | 5.99B 0% | 5.39B 10.05% | 5.66B 4.99% | 5.29B 6.57% | 5.31B 0.51% | 5.39B 1.37% | 5.45B 1.13% | 5.25B 3.52% | 5.91B 12.50% | 5.86B 0.95% | 6.54B 11.63% | 7.65B 16.96% | 7.24B 5.34% | 6.86B 5.17% | 9.02B - | ||||||
ebitda | 5.89B - | 34.30B 482.33% | 11.61B 66.15% | 19.70B 69.71% | 6.37B 67.68% | 34.20B 436.98% | 12.56B 63.27% | 20.66B 64.49% | 5.91B 71.41% | 31.38B 431.18% | 11.63B 62.95% | 22.82B 96.28% | 6.28B 72.50% | 35.12B 459.64% | 12.08B 65.60% | 25.43B 110.43% | 9.04B 64.45% | 32.30B 257.30% | 16.73B 48.21% | 15.39B 8.00% | 22.02B 43.08% | 6.12B 72.23% | 10.75B 75.86% | 19.29B 79.38% | 17.76B 7.94% | 23.24B 30.86% | 14.06B 39.49% | 8.47B 39.77% | 12.31B 45.38% | 12.36B 0.38% | 15B 21.35% | 6.64B 55.75% | 12.86B 93.70% | 6.61B 48.58% | 7.84B 18.62% | 3.01B 61.59% | 27.73B 820.55% | 18.94B 31.70% | 19.79B 4.50% | 18.90B 4.52% | 31.07B 64.39% | 22.60B 27.26% | |
operating income | 5.89B - | 34.30B 482.33% | 11.61B 66.15% | 19.70B 69.71% | 6.37B 67.68% | 34.20B 436.98% | 12.56B 63.27% | 20.66B 64.49% | 5.91B 71.41% | 31.38B 431.18% | 11.63B 62.95% | 22.82B 96.28% | 6.28B 72.50% | 35.12B 459.64% | 12.08B 65.60% | 25.43B 110.43% | 9.04B 64.45% | 32.30B 257.30% | 16.73B 48.21% | 15.39B 8.00% | 22.02B 43.08% | 6.12B 72.23% | 10.75B 75.86% | 19.29B 79.38% | 17.76B 7.94% | 23.24B 30.86% | 14.06B 39.49% | 8.47B 39.77% | 12.31B 45.38% | 12.36B 0.38% | 15B 21.35% | 6.64B 55.75% | 12.86B 93.70% | 6.61B 48.58% | 7.84B 18.62% | 3.01B 61.59% | 19.70B 554.08% | 10.69B 45.74% | 11.89B 11.23% | 10.81B 9.06% | 23.57B 117.97% | 14.01B 40.56% | |
depreciation and amortization | 8.03B - | 8.25B 2.77% | 7.90B 4.22% | 8.08B 2.32% | 7.49B 7.29% | 8.59B 14.59% | |||||||||||||||||||||||||||||||||||||
total other income expenses net | 8.79B - | -15.46B 275.90% | 955M 106.18% | -7.46B 880.63% | 9.95B 233.47% | -16.08B 261.57% | 1.10B 106.87% | -7.05B 738.32% | 8.88B 225.97% | -13.78B 255.26% | 1.58B 111.48% | -6.48B 509.61% | 9.87B 252.27% | -14.25B 244.41% | 1.87B 113.14% | -6.56B 450.48% | 10.44B 259.05% | -15.42B 247.77% | -3.03B 80.34% | -4.20B 38.50% | -4.13B 1.67% | -7.23B 75.19% | -2.41B 66.62% | -2.75B 13.75% | -2.22B 19.12% | -1.25B 43.94% | 17.16B 1,478.15% | 10.96B 36.13% | 14.47B 32.03% | 16.27B 12.43% | 2.86B 82.41% | 3.18B 11.15% | 3.00B 5.69% | 9.18B 206.07% | 3.38B 63.16% | 2.65B 21.53% | 3.11B 17.33% | 2.63B 15.41% | 11.09B 321.03% | -1.99B 117.97% | -7.54B 278.17% | -2.05B 72.75% | |
income before tax | 14.68B - | 18.84B 28.36% | 12.56B 33.31% | 12.25B 2.52% | 16.32B 33.23% | 18.12B 11.04% | 13.66B 24.58% | 13.62B 0.37% | 14.79B 8.59% | 17.60B 19.04% | 13.21B 24.94% | 16.34B 23.72% | 16.14B 1.23% | 20.87B 29.31% | 13.96B 33.14% | 18.87B 35.19% | 19.48B 3.22% | 16.88B 13.32% | 13.70B 18.86% | 11.19B 18.29% | 17.89B 59.86% | -1.12B 106.24% | 8.34B 846.64% | 16.54B 98.37% | 15.54B 6.08% | 22.00B 41.56% | 12.32B 43.98% | 10.96B 11.05% | 14.47B 32.04% | 16.27B 12.43% | 17.86B 9.79% | 9.82B 45.04% | 15.86B 61.51% | 9.18B 42.11% | 11.22B 22.27% | 5.67B 49.51% | 22.82B 302.67% | 13.32B 41.60% | 11.09B 16.77% | 8.82B 20.46% | 16.03B 81.77% | 11.96B 25.43% | |
income tax expense | 3.90B - | 5.86B 50.35% | 3.26B 44.43% | 3.22B 1.07% | 4.74B 47.13% | 3.57B 24.65% | 2.74B 23.27% | 3.77B 37.59% | 4.16B 10.27% | 1.40B 66.37% | 3.87B 176.68% | 3.83B 0.93% | 4.86B 26.93% | 5.13B 5.53% | 3.68B 28.38% | 5.30B 44.26% | 4.96B 6.45% | 4.06B 18.20% | 3.56B 12.20% | 4.24B 18.92% | 5.69B 34.32% | 1.20B 78.84% | 2.20B 82.97% | 5.33B 141.85% | 4.46B 16.27% | 6.29B 40.93% | 3.68B 41.40% | 4.28B 16.10% | 4.45B 4.04% | 4.44B 0.13% | 4.71B 6.05% | 2.45B 47.95% | 4.57B 86.18% | 3.01B 34.03% | 4.20B 39.43% | 1.39B 66.87% | 6.57B 371.91% | 4.44B 32.35% | 3.91B 11.95% | 2.74B 29.98% | 5.72B 108.69% | 4.04B 29.33% | |
net income | 8.85B - | 10.65B 20.38% | 7.18B 32.56% | 6.63B 7.75% | 9.73B 46.76% | 12.24B 25.89% | 8.95B 26.93% | 8.06B 9.96% | 8.87B 10.07% | 13.58B 53.15% | 7.00B 48.44% | 10.18B 45.29% | 8.73B 14.17% | 12.77B 46.18% | 7.41B 41.99% | 10.53B 42.18% | 11.76B 11.69% | 9.71B 17.43% | 7.20B 25.83% | 4.83B 32.99% | 10.21B 111.58% | -1.08B 110.57% | 2.56B 337.04% | 8.57B 234.88% | 7.64B 10.88% | 11.67B 52.71% | 6.49B 44.39% | 4.19B 35.37% | 7.86B 87.55% | 7.92B 0.67% | 10.29B 29.94% | 4.18B 59.33% | 8.29B 98.11% | 3.60B 56.62% | 3.64B 1.22% | 1.62B 55.49% | 12.04B 643.21% | 6.08B 49.48% | 4.13B 32.07% | 3.55B 14.16% | 5.76B 62.53% | 4.36B 24.41% | |
weighted average shs out | 198.58M - | 198.69M 0.06% | 198.69M 0% | 198.69M 0% | 198.69M 0% | 198.72M 0.01% | 198.72M 0% | 198.72M 0% | 198.72M 0% | 215.58M 8.48% | 215.72M 0.07% | 215.72M 0% | 215.72M 0% | 215.75M 0.01% | 215.76M 0.01% | 215.76M 0% | 215.76M 0% | 215.78M 0.01% | 215.79M 0.00% | 215.78M 0.00% | 215.78M 0.00% | 215.80M 0.01% | 215.80M 0.00% | 215.82M 0.01% | 215.82M 0.00% | 215.83M 0.00% | 215.83M 0.00% | 215.84M 0.00% | 215.83M 0.00% | 215.84M 0.00% | 215.84M 0.00% | 215.85M 0.01% | 215.85M 0.00% | 215.86M 0.00% | 215.88M 0.01% | 215.87M - | 215.88M 0.00% | 215.88M 0.00% | 215.92M 0.02% | 215.88M 0.02% | |||
weighted average shs out dil | 203.57M - | 198.69M 2.40% | 198.81M 0.06% | 198.69M 0.06% | 198.72M 0.01% | 198.72M 0% | 198.80M 0.04% | 198.72M 0.04% | 215.72M 8.55% | 215.72M 0% | 227.44M 5.44% | 215.72M 5.16% | 215.76M 0.02% | 215.76M 0% | 227.53M 5.45% | 215.76M 5.17% | 215.78M 0.01% | 215.78M 0% | 227.51M 5.43% | 215.78M 5.15% | 215.80M 0.01% | 215.80M 0% | 215.80M 0% | 215.83M 0.01% | 215.83M 0% | 215.86M 0.01% | 215.84M 0.01% | 215.88M 0.02% | 215.83M 0.02% | 215.84M 0.00% | 215.89M 0.03% | 215.85M 0.02% | 215.88M 0.01% | 215.86M 0.01% | 215.88M 0.01% | 215.88M - | 215.88M 0.00% | 215.88M 0.00% | 215.92M 0.02% | 215.88M 0.02% | |||
eps | 44.54 - | 53.62 20.39% | 36.16 32.56% | 45.43 25.64% | 48.95 7.75% | 61.62 25.88% | 45.03 26.92% | 40.54 9.97% | 41.11 1.41% | 62.96 53.15% | 32.47 48.43% | 47.17 45.27% | 40.47 14.20% | 59.17 46.21% | 34.33 41.98% | 48.80 42.15% | 54.50 11.68% | 45 17.43% | 33.38 25.82% | 32.23 3.45% | 47.33 46.85% | -5 110.56% | 28.44 668.80% | 39.72 39.66% | 51.32 29.20% | 54.06 5.34% | 30.06 44.40% | 19.42 35.40% | 36.44 87.64% | 36.68 0.66% | 47.66 29.93% | 19.38 59.34% | 38.41 98.19% | 16.66 56.63% | 16.86 1.20% | 0 100% | 55.78 Infinity% | 28.18 49.48% | 19.14 32.08% | 16.43 14.16% | 26.70 62.51% | 20.18 24.42% | |
epsdiluted | 44.54 - | 53.62 20.39% | 36.14 32.60% | 45.43 25.71% | 48.95 7.75% | 61.62 25.88% | 45.01 26.96% | 40.54 9.93% | 41.11 1.41% | 62.96 53.15% | 30.79 51.10% | 47.17 53.20% | 40.47 14.20% | 59.17 46.21% | 32.55 44.99% | 48.80 49.92% | 54.50 11.68% | 45 17.43% | 31.66 29.64% | 32.23 1.80% | 47.33 46.85% | -5 110.56% | 28.44 668.80% | 39.72 39.66% | 51.32 29.20% | 54.05 5.32% | 30.06 44.38% | 19.42 35.40% | 36.44 87.64% | 36.68 0.66% | 47.65 29.91% | 19.38 59.33% | 38.40 98.14% | 16.66 56.61% | 16.86 1.20% | 0 100% | 55.77 Infinity% | 28.18 49.47% | 19.14 32.08% | 16.43 14.16% | 26.70 62.51% | 20.18 24.42% |
All numbers in USD (except ratios and percentages)