PNK:DBMBF
FIBRA Macquarie México
- Stock
Last Close
1.51
01/05 20:00
Market Cap
1.21B
Beta: 0.63
Volume Today
125
Avg: 3.33K
PE Ratio
9.71
PFCF: 20.07
Dividend Yield
0.04%
Payout:84.40%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.21B - | 2.75B 24.53% | 3.37B 22.79% | 3.50B 3.76% | 3.57B 1.90% | 3.66B 2.55% | 4.03B 10.13% | 3.85B 4.48% | 4.08B 5.97% | 4.31B 5.79% | 4.57B 5.91% | |
cost of revenue | 332.43M - | 410.38M 23.45% | 482.75M 17.64% | 510.51M 5.75% | 500.04M 2.05% | 532.04M 6.40% | 619.49M 16.44% | 610.12M 1.51% | 653.70M 7.14% | 134.81M 79.38% | 1.13B 734.80% | |
gross profit | 1.87B - | 2.34B 24.73% | 2.89B 23.70% | 2.99B 3.43% | 3.07B 2.57% | 3.13B 1.93% | 3.41B 9.06% | 3.24B 5.02% | 3.42B 5.75% | 4.18B 22.05% | 3.44B 17.60% | |
selling and marketing expenses | 644.39M - | |||||||||||
general and administrative expenses | 204.97M - | 235.65M 14.97% | 230.44M 2.21% | 228.28M 0.94% | 218.91M 4.10% | 218.06M 0.39% | 254.41M 16.67% | 266.52M 4.76% | 278.99M 4.68% | 319.17M 14.40% | 127.38M 60.09% | |
selling general and administrative expenses | 204.97M - | 235.65M 14.97% | 230.44M 2.21% | 228.28M 0.94% | 218.91M 4.10% | 218.06M 0.39% | 254.41M 16.67% | 266.52M 4.76% | 278.99M 4.68% | 963.56M 245.38% | 127.38M 86.78% | |
research and development expenses | ||||||||||||
other expenses | 44.96M - | 2.49B 5,440.03% | -37.52M 101.51% | -4.96M 86.78% | -1.63M 67.23% | -25.23M 1,451.91% | -3.95M - | |||||
cost and expenses | 461.19M - | 619.69M 34.37% | 713.19M 15.09% | 729.00M 2.22% | 718.96M 1.38% | 750.11M 4.33% | 873.90M 16.50% | 865.00M 1.02% | 928.95M 7.39% | 828.91M 10.77% | 1.25B 51.13% | |
operating expenses | 128.76M - | 209.31M 62.56% | 230.44M 10.09% | 218.49M 5.18% | 218.91M 0.19% | 218.06M 0.39% | 254.41M 16.67% | 254.88M 0.18% | 275.25M 7.99% | 694.10M 152.17% | 127.38M 81.65% | |
interest expense | 631.76M - | 744.16M 17.79% | 845.18M 13.58% | 821.60M 2.79% | 845.37M 2.89% | 921.10M 8.96% | 1.00B 8.80% | 909.65M 9.23% | 961.68M 5.72% | 1.07B - | ||
ebitda | 3.91B - | 4.65B 18.93% | 5.71B 22.75% | 2.65B 53.55% | 2.79B 5.05% | 1.63B 41.52% | 2.77B 70.18% | 8.61B 210.34% | 3.53B 58.99% | 3.35B 5.18% | 13.23B 295.39% | |
operating income | 1.64B - | 2.09B 27.23% | 2.62B 25.78% | 2.62B 0.04% | 2.75B 4.90% | 1.63B 40.95% | 2.77B 70.38% | 8.60B 210.66% | 3.53B 59.02% | 3.22B 8.80% | 3.32B 3.13% | |
depreciation and amortization | 2.27B - | 12.18M 99.46% | 19.99M 64.12% | 28.93M 44.69% | 34.32M 18.63% | 4.35M 87.32% | 4.08M 6.23% | 3.92M 3.90% | 3.88M 0.94% | 131.33M 3,281.20% | 10.58M 91.95% | |
total other income expenses net | 2.24B - | 2.49B 11.19% | 2.34B 6.01% | -778.86M 133.27% | -798.61M 2.54% | -1.08B 35.65% | -1.18B 9.14% | -801.18M 32.24% | -685.78M 14.40% | 805.87M 217.51% | 8.84B 996.53% | |
income before tax | 3.28B - | 3.91B 19.15% | 4.96B 27.00% | 1.84B 62.83% | 1.95B 5.90% | 541.90M 72.26% | 1.59B 192.81% | 7.80B 391.66% | 2.84B 63.60% | 4.02B 41.60% | 12.15B 202.23% | |
income tax expense | 598.76M - | 3.22B 438.24% | 3.08M 99.90% | 4.50M 46.39% | 13.28M 194.96% | 5.58M 57.97% | -633K 111.34% | 4.78M 855.45% | -171K 103.58% | 834K 587.72% | -12.87M 1,643.53% | |
net income | 3.28B - | 3.91B 19.15% | 4.96B 26.92% | 1.84B 62.90% | 1.94B 5.43% | 536.32M 72.36% | 1.60B 198.88% | 7.79B 386.09% | 2.85B 63.45% | 3.97B 39.30% | 11.92B 200.57% | |
weighted average shs out | 664.19M - | 811.36M 22.16% | 811.36M 0% | 808.94M 0.30% | 784.44M 3.03% | 768.56M 2.02% | 762.46M 0.79% | 761.43M 0.13% | 761.29M 0.02% | 761.46M 0.02% | 797.31M 4.71% | |
weighted average shs out dil | 664.19M - | 811.36M 22.16% | 811.36M 0% | 808.94M 0.30% | 784.44M 3.03% | 768.56M 2.02% | 762.46M 0.79% | 761.43M 0.13% | 761.29M 0.02% | 761.29M 0% | 797.31M 4.73% | |
eps | 4.94 - | 4.82 2.43% | 6.11 26.76% | 2.27 62.85% | 2.47 8.81% | 0.70 71.66% | 2.10 200.00% | 10.23 387.14% | 3.74 63.44% | 5.21 39.30% | 14.96 187.14% | |
epsdiluted | 4.94 - | 4.82 2.43% | 6.11 26.76% | 2.27 62.85% | 2.47 8.81% | 0.70 71.66% | 2.10 200.00% | 10.23 387.14% | 3.74 63.44% | 5.21 39.30% | 14.96 187.14% |
All numbers in USD (except ratios and percentages)