MYX
PNK:MAYNF
Mayne Pharma
- Stock
Last Close
7.00
02/05 06:10
Market Cap
362.42M
Beta: 0.92
Volume Today
344.78K
Avg: 1.64K
PE Ratio
−1.74
PFCF: −39.86
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '15 | Jun '16 | Jun '17 | Jun '18 | Jun '18 | Jun '19 | Jun '20 | Jun '22 | Jun '23 | Jun '23 | Jun '24 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 140.32M - | 266.19M 89.70% | 571.74M 114.79% | 529.14M 7.45% | 530.31M 0.22% | 525.21M 0.96% | 456.99M 12.99% | 423.92M 7.24% | 423.92M 0% | 183.59M 56.69% | 388.40M 111.56% | 408.10M 5.07% | |
cost of revenue | 61.43M - | 98.91M 61.01% | 256.83M 159.65% | 266.26M 3.67% | 346.14M 30.00% | 316.16M 8.66% | 316.05M 0.04% | 253.77M 19.71% | 253.77M 0% | 156.75M 38.23% | 229.28M 46.28% | 160.82M 29.86% | |
gross profit | 78.89M - | 167.28M 112.03% | 314.90M 88.25% | 262.88M 16.52% | 184.17M 29.94% | 209.05M 13.51% | 140.94M 32.58% | 170.15M 20.73% | 170.15M 0% | 26.84M 84.23% | 159.12M 492.87% | 247.27M 55.41% | |
selling and marketing expenses | 16.26M - | 38.03M 133.88% | 39.12M 2.87% | 60.97M 55.86% | 60.97M 0% | 76.67M 25.74% | 74.20M 3.21% | 104.60M 40.96% | 104.60M 0% | 125.94M 20.41% | 136.85M - | ||
general and administrative expenses | 28.87M - | 49.77M 72.37% | 78.95M 58.62% | 75.95M 3.79% | 75.95M 0% | 81.95M 7.90% | 61.83M 24.55% | -28.65M 146.34% | -28.65M 0% | 58.05M 302.62% | 114.55M - | ||
selling general and administrative expenses | 45.13M - | 87.80M 94.53% | 118.07M 34.48% | 136.93M 15.97% | 134.75M 1.59% | 154.07M 14.34% | 131.32M 14.77% | 75.95M 42.16% | 75.95M 0% | 197.55M 160.11% | 216.72M 9.70% | 251.40M 16.00% | |
research and development expenses | 5.59M - | 8.73M 56.25% | 8.28M 5.22% | 12.30M 48.68% | 12.30M 0% | 25.80M 109.75% | 21.75M 15.73% | 14.66M 32.58% | 14.66M 0% | 15.73M 7.28% | 20.24M 28.65% | 19.47M 3.78% | |
other expenses | 3.98M - | -1.29M 132.31% | 27.50M 2,238.10% | 4.67M 83.03% | 4.67M 0% | -7.94M 270.13% | 15.44M 294.46% | -7.17M 146.42% | 81.08M 1,231.31% | 12.63M 84.43% | |||
cost and expenses | 131.46M - | 218.08M 65.89% | 458.37M 110.19% | 493.56M 7.68% | 493.19M 0.07% | 496.04M 0.58% | 469.12M 5.43% | -121.34M 125.87% | 425.46M 450.62% | 370.03M 13.03% | 466.24M 26.00% | 431.69M 7.41% | |
operating expenses | 70.02M - | 119.16M 70.18% | 201.53M 69.13% | 229.11M 13.68% | 147.05M 35.82% | 179.87M 22.32% | 153.07M 14.90% | 171.69M 12.17% | 171.69M 0% | 213.28M 24.22% | 236.95M 11.10% | 270.87M 14.31% | |
interest expense | 5.95M - | 2.44M 58.99% | 11.48M 370.92% | 17.25M 50.22% | 15.82M 8.24% | 18.06M 14.14% | 16.77M 7.13% | 32.10M 91.36% | 32.10M 0% | 10.45M 67.43% | 4.70M 55.02% | 5.01M 6.57% | |
ebitda | 30.69M - | 73.65M 139.99% | 221.30M 200.46% | 120.55M 45.53% | 117.00M 2.94% | 123.67M 5.70% | 72.43M 41.43% | 92.40M 27.56% | 92.40M 0% | -121.00M 230.96% | -9.38M 92.25% | 42.08M 548.69% | |
operating income | 8.87M - | 48.11M 442.56% | 113.37M 135.63% | 35.58M 68.62% | 37.12M 4.33% | 29.17M 21.41% | -12.13M 141.58% | -122.53M 910.12% | 11.32M 109.24% | -186.44M 1,747.61% | -77.84M 58.25% | -23.59M 69.69% | |
depreciation and amortization | 13.50M - | 21.38M 58.32% | 73.67M 244.61% | 79.88M 8.44% | 79.88M 0% | 94.50M 18.29% | 84.56M 10.51% | 81.08M 4.12% | 81.08M 0% | 65.44M 19.29% | 68.46M 4.61% | 64.11M 6.36% | |
total other income expenses net | 2.99M - | -1.29M 143.01% | 7.28M 666.33% | -185.54M 2,647.58% | -203.91M 9.90% | -382.89M 87.78% | -123.24M 67.81% | -204.20M 65.70% | -229.13M 12.21% | -83.25M 63.67% | -112.25M 34.83% | -59.70M 46.81% | |
income before tax | 11.24M - | 49.84M 343.27% | 115.94M 132.63% | -166.79M 243.86% | -166.79M 0% | -353.72M 112.08% | -135.37M 61.73% | -217.82M 60.91% | -217.82M 0% | -269.70M 23.82% | -190.09M 29.52% | -83.30M 56.18% | |
income tax expense | 3.71M - | 15.31M 313.22% | 29.91M 95.30% | -32.53M 208.76% | -32.53M 0% | -71.63M 120.19% | -40.83M 43.00% | 56.13M 237.47% | 56.13M 0% | 47.74M 14.94% | -21.47M 144.96% | 6.78M 131.56% | |
net income | 7.76M - | 37.35M 381.44% | 88.57M 137.10% | -133.98M 251.28% | -133.98M 0% | -279.20M 108.39% | -92.79M 66.77% | -263.34M 183.81% | -273.95M 4.03% | -316.42M 15.50% | -174.23M 44.94% | -93.84M 46.14% | |
weighted average shs out | 34.50M - | 39.12M 13.40% | 71.68M 83.24% | 73.14M 2.04% | 73.14M 0% | 73.75M 0.84% | 76.47M 3.68% | 82.30M 7.62% | 82.30M 0% | 82.18M 0.15% | 79.62M 3.11% | 82.31M 3.38% | |
weighted average shs out dil | 35.53M - | 40.43M 13.77% | 73.08M 80.76% | 73.14M 0.09% | 73.14M 0% | 73.75M 0.84% | 76.47M 3.68% | 82.30M 7.62% | 82.30M 0% | 86.26M 4.82% | 79.62M 7.70% | 79.14M 0.60% | |
eps | 0.22 - | 0.95 331.82% | 1.24 30.53% | -1.83 247.58% | -1.83 0% | -3.79 107.10% | -1.21 68.07% | -3.20 164.46% | -3.33 4.06% | -3.67 10.21% | -2.19 40.33% | -1.14 47.95% | |
epsdiluted | 0.22 - | 0.92 318.18% | 1.21 31.52% | -1.83 251.24% | -1.83 0% | -3.79 107.10% | -1.21 68.07% | -3.20 164.46% | -3.33 4.06% | -3.67 10.21% | -2.19 40.33% | -1.14 47.95% |
All numbers in USD (except ratios and percentages)