9633
PNK:NNFSF
Nongfu Spring Co., Ltd.
- Stock
Last Close
35.80
02/05 08:08
Market Cap
373.65B
Beta: 0.65
Volume Today
3.13M
Avg: -
PE Ratio
44.20
PFCF: 44.37
Dividend Yield
14.07%
Payout:52.22%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | Dec '24 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.37B - | 4.37B 0% | 4.37B 0% | 4.37B 0% | 5.12B 17.06% | 5.12B 0% | 5.12B 0% | 5.12B 0% | 6.01B 17.32% | 6.01B 0% | 6.01B 0% | 6.01B 0% | 11.71B 95.02% | 11.54B 1.42% | 11.33B 1.84% | 15.17B 33.90% | 14.52B 4.30% | 16.60B 14.30% | 16.64B 0.25% | 20.46B 22.97% | 22.20B 8.51% | 22.17B 0.14% | 20.72B 6.54% | 25.62B 23.64% | |
cost of revenue | 1.92B - | 1.92B 0% | 1.92B 0% | 1.92B 0% | 2.39B 24.37% | 2.39B 0% | 2.39B 0% | 2.39B 0% | 2.68B 12.10% | 2.68B 0% | 2.68B 0% | 2.68B 0% | 5.31B 98.24% | 4.63B 12.69% | 4.73B 2.17% | 5.93B 25.32% | 6.11B 2.91% | 6.76B 10.72% | 7.38B 9.19% | 8.15B 10.43% | 9.11B 11.72% | 9.14B 0.36% | 8.84B 3.29% | 10.17B 15.00% | |
gross profit | 2.45B - | 2.45B 0% | 2.45B 0% | 2.45B 0% | 2.73B 11.34% | 2.73B 0% | 2.73B 0% | 2.73B 0% | 3.33B 21.88% | 3.33B 0% | 3.33B 0% | 3.33B 0% | 6.40B 92.43% | 6.91B 7.91% | 6.60B 4.52% | 9.24B 40.06% | 8.42B 8.94% | 9.84B 16.90% | 9.26B 5.90% | 12.31B 32.97% | 13.10B 6.39% | 13.03B 0.49% | 11.88B 8.82% | 15.46B 30.07% | |
selling and marketing expenses | 1.22B - | 1.22B 0% | 1.22B 0% | 1.22B 0% | 1.30B 6.70% | 1.30B 0% | 1.30B 0% | 1.30B 0% | 1.45B 11.48% | 1.45B 0% | 1.45B 0% | 1.45B 0% | 2.97B 103.97% | 2.69B 9.17% | 2.82B 4.54% | 3.55B 26.19% | 3.68B 3.52% | 3.61B 1.84% | 4.21B 16.55% | 4.70B 11.55% | 4.59B 2.27% | 4.97B 8.34% | 4.20B 15.48% | 5.01B 19.25% | |
general and administrative expenses | 54.75M - | 54.75M 0% | 54.75M 0% | 54.75M 0% | 75.25M 37.44% | 75.25M 0% | 75.25M 0% | 75.25M 0% | 64.25M 14.62% | 64.25M 0% | 64.25M 0% | 64.25M 0% | 786.85M 1,124.66% | 698.62M 11.21% | 625.83M 10.42% | 662.88M 5.92% | 1.09B 64.14% | 876.35M 19.46% | 958.77M 9.41% | 958.57M 0.02% | 1.20B 25.59% | 913.38M 24.13% | 1.05B 14.86% | 1.07B 1.78% | |
selling general and administrative expenses | 1.28B - | 1.28B 0% | 1.28B 0% | 1.28B 0% | 1.38B 8.02% | 1.38B 0% | 1.38B 0% | 1.38B 0% | 1.52B 10.05% | 1.52B 0% | 1.52B 0% | 1.52B 0% | 3.75B 147.16% | 3.39B 9.60% | 3.44B 1.46% | 4.22B 22.50% | 4.77B 13.05% | 4.49B 5.86% | 5.17B 15.15% | 5.65B 9.40% | 5.79B 2.45% | 5.88B 1.59% | 5.25B 10.77% | 6.08B 15.76% | |
research and development expenses | 11.75M - | 11.75M 0% | 11.75M 0% | 11.75M 0% | 26.75M 127.66% | 26.75M 0% | 26.75M 0% | 26.75M 0% | 28.75M 7.48% | 28.75M 0% | 28.75M 0% | 28.75M 0% | 63.17M 119.74% | 71.44M 13.09% | 62.19M 12.95% | 75.56M 21.50% | 49.35M 34.69% | 107.86M 118.57% | 169.30M 56.96% | 127.08M 24.94% | 222.07M 74.74% | 140.35M 36.80% | 166.08M 18.33% | 118.67M 28.55% | |
other expenses | 85.97M - | 85.97M 0% | 85.97M 0% | 85.97M 0% | 87.83M 2.17% | 87.83M 0% | 87.83M 0% | 87.83M 0% | 140.12M 59.53% | 140.12M 0% | 140.12M 0% | 140.12M 0% | |||||||||||||
cost and expenses | 3.30B - | 3.30B 0% | 3.30B 0% | 3.30B 0% | 3.88B 17.82% | 3.88B 0% | 3.88B 0% | 3.88B 0% | 4.36B 12.41% | 4.36B 0% | 4.36B 0% | 4.36B 0% | 9.20B 110.71% | 7.72B 16.06% | 8.24B 6.73% | 9.94B 20.60% | 10.68B 7.50% | 10.77B 0.77% | 11.97B 11.20% | 13.35B 11.50% | 14.52B 8.80% | 15.17B 4.43% | 14.26B 5.99% | 16.36B 14.77% | |
operating expenses | 1.37B - | 1.37B 0% | 1.37B 0% | 1.37B 0% | 1.49B 8.67% | 1.49B 0% | 1.49B 0% | 1.49B 0% | 1.69B 12.92% | 1.69B 0% | 1.69B 0% | 1.69B 0% | 3.89B 130.51% | 3.09B 20.65% | 3.51B 13.58% | 4.00B 14.22% | 4.58B 14.30% | 4.00B 12.50% | 4.59B 14.59% | 5.20B 13.23% | 5.41B 4.23% | 6.03B 11.27% | 5.42B 10.09% | 6.20B 14.40% | |
interest expense | 2.10M - | 2.10M 0% | 2.10M 0% | 2.10M 0% | 1.03M 50.92% | 1.03M 0% | 1.03M 0% | 1.03M 0% | 3.88M 277.46% | 3.88M 0% | 3.88M 0% | 3.88M 0% | |||||||||||||
ebitda | 1.40B - | 1.40B 0% | 1.40B 0% | 1.40B 0% | 1.54B 9.98% | 1.54B 0% | 1.54B 0% | 1.54B 0% | 2.06B 33.88% | 2.06B 0% | 2.06B 0% | 2.06B 0% | 3.53B 71.48% | 4.43B 25.49% | 4.11B 7.27% | 5.99B 45.77% | 4.97B 17.13% | 6.41B 29.15% | 5.39B 16.05% | 7.90B 46.62% | 8.59B 8.77% | 8.46B 1.46% | 7.84B 7.36% | 10.94B 39.53% | |
operating income | 1.11B - | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.19B 7.30% | 1.19B 0% | 1.19B 0% | 1.19B 0% | 1.63B 36.69% | 1.63B 0% | 1.63B 0% | 1.63B 0% | 2.65B 62.92% | 3.52B 32.70% | 3.16B 10.29% | 5.02B 59.20% | 3.65B 27.39% | 5.35B 46.64% | 4.09B 23.55% | 6.66B 62.75% | 7.30B 9.74% | 7.01B 4.07% | 6.47B 7.72% | 9.26B 43.20% | |
depreciation and amortization | 289.95M - | 289.95M 0% | 289.95M 0% | 289.95M 0% | 348.69M 20.26% | 348.69M 0% | 348.69M 0% | 348.69M 0% | 433.39M 24.29% | 433.39M 0% | 433.39M 0% | 433.39M 0% | 882.51M 103.63% | 916.60M 3.86% | 955.92M 4.29% | 969.46M 1.42% | 1.32B 36.00% | 1.06B 19.26% | 1.30B 21.67% | 1.24B 4.29% | 1.28B 3.59% | 1.32B 2.46% | 1.21B 8.19% | 1.56B 29.27% | |
total other income expenses net | -710.25K - | -710.25K 0% | -710.25K 0% | -710.25K 0% | 385K 154.21% | 385K 0% | 385K 0% | 385K 0% | -2.46M 739.55% | -2.46M 0% | -2.46M 0% | -2.46M 0% | 66.33M 2,794.08% | 277.66M 318.57% | 35.22M 87.31% | 302.70M 759.38% | 379.38M 25.33% | 719.45M 89.64% | 891.29M 23.89% | 868.26M 2.58% | 859.51M 1.01% | 1.14B 32.06% | 1.18B 3.90% | 774.24M 34.35% | |
income before tax | 1.11B - | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.19B 7.40% | 1.19B 0% | 1.19B 0% | 1.19B 0% | 1.62B 36.44% | 1.62B 0% | 1.62B 0% | 1.62B 0% | 2.72B 67.25% | 3.80B 39.68% | 3.19B 15.92% | 5.33B 66.93% | 4.03B 24.39% | 6.07B 50.69% | 4.98B 17.93% | 7.52B 51.06% | 8.16B 8.50% | 8.14B 0.26% | 7.65B 6.10% | 10.03B 31.23% | |
income tax expense | 262.26M - | 262.26M 0% | 262.26M 0% | 262.26M 0% | 287.88M 9.77% | 287.88M 0% | 287.88M 0% | 287.88M 0% | 386.13M 34.13% | 386.13M 0% | 386.13M 0% | 386.13M 0% | 645.65M 67.21% | 930.80M 44.17% | 778.03M 16.41% | 1.31B 68.87% | 878.65M 33.12% | 1.46B 66.27% | 1.09B 25.11% | 1.75B 59.84% | 1.86B 6.34% | 1.90B 2.31% | 1.76B 7.41% | 2.41B 36.88% | |
net income | 846.49M - | 846.49M 0% | 846.49M 0% | 846.49M 0% | 902.93M 6.67% | 902.93M 0% | 902.93M 0% | 902.93M 0% | 1.24B 37.17% | 1.24B 0% | 1.24B 0% | 1.24B 0% | 2.07B 67.28% | 2.86B 38.26% | 2.41B 15.76% | 4.01B 66.31% | 3.15B 21.53% | 4.61B 46.35% | 3.89B 15.65% | 5.78B 48.59% | 6.30B 9.13% | 6.24B 1.00% | 5.88B 5.70% | 7.62B 29.55% | |
weighted average shs out | 11.19B - | 11.19B 0% | 11.19B 0% | 11.19B 0% | 11.19B 0% | 11.19B 0% | 11.19B 0% | 11.19B 0% | 11.19B 0% | 11.19B 0% | 11.19B 0% | 11.19B 0% | 10.80B 3.47% | 10.80B 0% | 11.07B 2.53% | 11.25B 1.56% | 11.25B 0% | 11.24B 0.02% | 11.24B 0.02% | 11.24B 0.01% | 11.25B 0.02% | 11.25B 0.00% | 11.25B 0.01% | 11.25B 0.00% | |
weighted average shs out dil | 11.19B - | 11.19B 0% | 11.19B 0% | 11.19B 0% | 11.19B 0% | 11.19B 0% | 11.19B 0% | 11.19B 0% | 11.19B 0% | 11.19B 0% | 11.19B 0% | 11.19B 0% | 10.80B 3.47% | 10.80B 0% | 11.07B 2.53% | 11.25B 1.56% | 11.25B 0% | 11.24B 0.02% | 11.24B 0.02% | 11.24B 0.01% | 11.25B 0.04% | 11.25B 0.03% | 11.25B 0.01% | 11.25B 0.00% | |
eps | 0.08 - | 0.08 0% | 0.08 0% | 0.08 0% | 0.08 6.61% | 0.08 0% | 0.08 0% | 0.08 0% | 0.11 36.31% | 0.11 0% | 0.11 0% | 0.11 0% | 0.19 72.73% | 0.27 42.11% | 0.22 18.52% | 0.36 63.64% | 0.28 22.22% | 0.41 46.43% | 0.35 14.63% | 0.51 45.71% | 0.56 9.80% | 0.55 1.79% | 0.52 5.45% | 0.68 30.77% | |
epsdiluted | 0.08 - | 0.08 0% | 0.08 0% | 0.08 0% | 0.08 6.61% | 0.08 0% | 0.08 0% | 0.08 0% | 0.11 36.31% | 0.11 0% | 0.11 0% | 0.11 0% | 0.19 72.73% | 0.27 42.11% | 0.22 18.52% | 0.36 63.64% | 0.28 22.22% | 0.41 46.43% | 0.35 14.63% | 0.51 45.71% | 0.56 9.80% | 0.55 1.79% | 0.52 5.45% | 0.68 30.77% |
All numbers in USD (except ratios and percentages)