PNK:SMUPF
Sims Limited
- Stock
Last Close
14.70
02/05 06:10
Market Cap
2.04B
Beta: 1.31
Volume Today
235.56K
Avg: 456
PE Ratio
15.61
PFCF: 74.60
Dividend Yield
1.69%
Payout:46.49%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | Dec '24 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.37B - | 2.42B 28.27% | 2.24B 7.20% | 2.39B 6.44% | 2.70B 13.06% | 2.98B 10.38% | 3.48B 16.65% | 3.34B 4.00% | 3.31B 1.00% | 2.71B 18.04% | 2.20B 18.85% | 2.13B 2.91% | 2.13B 0% | 2.50B 17.28% | 2.50B 0% | 1.92B 23.28% | 3.84B 100% | 1.92B 50% | 2.12B 10.42% | 2.12B 0% | 4.24B 99.93% | 4.13B 2.65% | 3.10B 25.00% | 3.66B 18.31% | 3.85B 5.07% | |
cost of revenue | 3.02B - | 2.14B 28.96% | 1.90B 11.34% | 2.07B 9.06% | 2.35B 13.09% | 2.60B 10.65% | 3.08B 18.75% | 2.97B 3.68% | 2.66B 10.30% | 2.24B 15.83% | 1.85B 17.47% | 1.86B 0.39% | 1.86B 0% | 2.21B 18.93% | 2.21B 0% | 1.72B 22.02% | 3.09B 79.57% | 1.72B 44.31% | 1.90B 10.22% | 1.90B 0% | 3.53B 86.17% | 3.55B 0.38% | 2.61B 26.30% | 3.24B 23.92% | 3.28B 1.35% | |
gross profit | 352.80M - | 274.10M 22.31% | 343.30M 25.25% | 315.60M 8.07% | 356.20M 12.86% | 386.70M 8.56% | 396.60M 2.56% | 371.10M 6.43% | 643.40M 73.38% | 468.70M 27.15% | 349.40M 25.45% | 278.25M 20.36% | 278.25M 0% | 295.60M 6.24% | 295.60M 0% | 199M 32.68% | 749.70M 276.73% | 199M 73.46% | 223.15M 12.14% | 223.15M 0% | 707.30M 216.96% | 581.30M 17.81% | 482.40M 17.01% | 424M 12.11% | 565.80M 33.44% | |
selling and marketing expenses | ||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||
selling general and administrative expenses | 566.10M - | 525.50M 7.17% | 441.10M 16.06% | 754.40M - | 732.60M - | 624M 14.82% | 504.60M 19.13% | 513.70M - | ||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||
other expenses | 1.90M - | 7.20M 278.95% | 6.60M 8.33% | |||||||||||||||||||||||
cost and expenses | 3.27B - | 2.67B 18.48% | 2.22B 16.96% | 2.29B 3.45% | 2.60B 13.64% | 2.86B 9.77% | 3.33B 16.38% | 3.23B 2.93% | 3.23B 0.05% | 2.77B 14.32% | 2.29B 17.20% | 1.75B 23.64% | 1.75B 0% | 2.13B 21.81% | 2.13B 0% | 1.60B 24.69% | 3.85B 139.72% | 1.60B 58.28% | 1.74B 8.63% | 1.74B 0% | 4.26B 144.61% | 4.16B 2.35% | 3.11B 25.26% | 3.24B 4.09% | 3.80B 17.21% | |
operating expenses | 253.70M - | 523.40M 106.31% | 314.10M 39.99% | 218.20M 30.53% | 259.50M 18.93% | 264.30M 1.85% | 246.30M 6.81% | 262.20M 6.46% | 566.10M 115.90% | 525.50M 7.17% | 441.10M 16.06% | 107.55M 75.62% | 107.55M 0% | 77.60M 27.85% | 77.60M 0% | 117.30M 51.16% | 754.40M 543.14% | 117.30M 84.45% | 154.70M 31.88% | 154.70M 0% | 730.70M 372.33% | 616.80M 15.59% | 498M 19.26% | 513.70M - | ||
interest expense | 1.75M - | 2.90M 65.71% | 2.50M - | 2.20M - | 1.45M - | 4.30M 196.55% | 6.10M 41.86% | 1.30M 78.69% | 4.55M 250% | 4.55M 0% | 5.35M 17.58% | 5.35M 0% | 6.30M 17.76% | 34.20M 442.86% | 6.30M 81.58% | 11.40M 80.95% | 11.40M 0% | 20.10M 76.32% | 31.90M 58.71% | 39.70M 24.45% | 26.30M - | |||||
ebitda | 146M - | -4.90M 103.36% | 72.90M 1,587.76% | 103M 41.29% | 130.20M 26.41% | 142.20M 9.22% | 153.90M 8.23% | 131.60M 14.49% | 146.20M 11.09% | 52.30M 64.23% | 27M 48.37% | 125.10M 363.33% | 125.10M 0% | 120.85M 3.40% | 120.85M 0% | 30.30M 74.93% | 102.10M 236.96% | 30.30M 70.32% | 44.80M 47.85% | 44.80M 0% | 92.50M 106.47% | 85.40M 7.68% | 95.10M 11.36% | 111.20M 16.93% | 65.30M 41.28% | |
operating income | 87.80M - | -71.10M 180.98% | 12.70M 117.86% | 47.10M 270.87% | 73.80M 56.69% | 86M 16.53% | 92.90M 8.02% | 67.40M 27.45% | 77.30M 14.69% | -56.80M 173.48% | -91.70M 61.44% | 93.80M 202.29% | 93.80M 0% | 89.75M 4.32% | 89.75M 0% | -2.35M 102.62% | -4.70M 100% | -2.35M 50% | 9.85M 519.15% | 9.85M 0% | -23.40M 337.56% | -35.50M 51.71% | -15.60M 56.06% | 424M 2,817.95% | 52.10M 87.71% | |
depreciation and amortization | 58.20M - | 66.20M 13.75% | 60.20M 9.06% | 55.90M 7.14% | 56.40M 0.89% | 56.20M 0.35% | 61M 8.54% | 64.20M 5.25% | 68.90M 7.32% | 109.10M 58.35% | 118.70M 8.80% | 31.30M 73.63% | 31.30M 0% | 31.10M 0.64% | 31.10M 0% | 32.65M 4.98% | 106.80M 227.11% | 32.65M 69.43% | 34.95M 7.04% | 34.95M 0% | 115.90M 231.62% | 120.90M 4.31% | 110.70M 8.44% | 85.30M 22.94% | 126.60M 48.42% | |
total other income expenses net | 7.80M - | -184M 2,458.97% | 17.20M 109.35% | 45.30M 163.37% | 24.80M 45.25% | 32M 29.03% | 58.80M 83.75% | 38.60M 34.35% | 10.30M 73.32% | -52.30M 607.77% | -68.90M 31.74% | 72.35M 205.01% | 72.35M 0% | 122.90M 69.87% | 122.90M 0% | 77.75M 36.74% | 77.80M 0.06% | 77.75M 0.06% | 47.20M 39.29% | 47.20M 0% | 28.10M 40.47% | 117.60M 318.51% | -86.90M 173.89% | -373.90M 330.26% | -67.30M 82.00% | |
income before tax | 95.60M - | -255.10M 366.84% | 29.90M 111.72% | 92.40M 209.03% | 98.60M 6.71% | 118M 19.68% | 151.70M 28.56% | 106M 30.13% | 87.60M 17.36% | -109.10M 224.54% | -160.60M 47.20% | 166.15M 203.46% | 166.15M 0% | 212.65M 27.99% | 212.65M 0% | 75.40M 64.54% | 73.10M 3.05% | 75.40M 3.15% | 57.05M 24.34% | 57.05M 0% | 4.70M 91.76% | 82.10M 1,646.81% | -102.50M 224.85% | 50.10M 148.88% | -15.20M 130.34% | |
income tax expense | 16.80M - | 5M 70.24% | 3.70M 26% | 12.40M 235.14% | 25M 101.61% | 26.50M 6% | 39.70M 49.81% | 29.50M 25.69% | 36.20M 22.71% | -11.60M 132.04% | 24M 306.90% | 39.55M 64.79% | 39.55M 0% | 39.60M 0.13% | 39.60M 0% | 24.90M 37.12% | 49.80M 100% | 24.90M 50% | 17M 31.73% | 17M 0% | 34M 100% | 74.30M 118.53% | 1.70M 97.71% | 19.30M 1,035.29% | 13.20M 31.61% | |
net income | 78.80M - | -250.10M 417.39% | 33.60M 113.43% | 80M 138.10% | 123.60M 54.50% | 91.50M 25.97% | 112M 22.40% | 76.50M 31.70% | 76.10M 0.52% | -91.10M 219.71% | -174.20M 91.22% | 126.60M 172.68% | 126.60M 0% | 173.05M 36.69% | 173.05M 0% | 50.50M 70.82% | 101M 100% | 50.50M 50% | 40.05M 20.69% | 40.05M 0% | 80.10M 100% | 65.80M 17.85% | -123.60M 287.84% | 9.40M 107.61% | -28.40M 402.13% | |
weighted average shs out | 205.11M - | 205.13M 0.01% | 200.34M 2.33% | 199.00M 0.67% | 201.66M 1.33% | 204.24M 1.28% | 207.85M 1.77% | 206.20M 0.80% | 202.73M 1.68% | 202.73M 0.00% | 201.55M 0.58% | 204.03M 1.23% | 204.03M 0% | 201.44M 1.27% | 201.44M 0% | 197.27M 2.07% | 193.46M 1.93% | 197.27M 1.97% | 197.73M 0.23% | 197.73M 0% | 191.79M 3.01% | 193.19M 0.73% | 192.96M 0.12% | 59.49M 69.17% | 192.89M 224.21% | |
weighted average shs out dil | 205.11M - | 205.13M 0.01% | 200.34M 2.33% | 199.09M 0.62% | 201.66M 1.29% | 204.39M 1.36% | 207.85M 1.69% | 206.23M 0.78% | 204.92M 0.64% | 202.73M 1.07% | 201.83M 0.44% | 204.08M 1.11% | 204.08M 0% | 201.44M 1.29% | 201.44M 0% | 197.41M 2.00% | 197.41M 0% | 197.41M 0% | 197.78M 0.19% | 197.78M 0% | 197.83M 0.03% | 196.58M 0.63% | 192.96M 1.84% | 194.97M 1.04% | 192.89M 1.07% | |
eps | 0.38 - | -1.22 421.05% | 0.17 113.93% | 0.40 135.29% | 0.61 52.50% | 0.45 26.23% | 0.54 20.00% | 0.37 31.48% | 0.37 0% | -0.45 221.62% | -0.86 91.11% | 0.62 172.09% | 0.62 0% | 0.86 38.71% | 0.86 0% | 0.26 69.77% | 0.52 100% | 0.26 50% | 0.20 23.08% | 0.20 0% | 0.42 110.00% | 0.34 19.05% | -0.64 288.24% | 0.52 181.25% | -0.15 128.85% | |
epsdiluted | 0.38 - | -1.22 421.05% | 0.17 113.93% | 0.40 135.29% | 0.61 52.50% | 0.45 26.23% | 0.54 20.00% | 0.37 31.48% | 0.37 0% | -0.45 221.62% | -0.86 91.11% | 0.62 172.09% | 0.62 0% | 0.86 38.71% | 0.86 0% | 0.26 69.77% | 0.51 96.15% | 0.26 49.02% | 0.20 23.08% | 0.20 0% | 0.40 100% | 0.33 17.50% | -0.64 293.94% | 0.16 125% | -0.15 193.75% |
All numbers in USD (except ratios and percentages)